XML 44 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows at the dates indicated:
  Fair Value Measurements at Reporting Date Using
BalanceQuoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 March 31, 2023
 (Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities$4,469 $4,469 $— $— 
Equity securities21,503 21,503 — — 
Securities available for sale
U.S. government agency securities205,014 — 205,014 — 
U.S. treasury securities804,687 — 804,687 — 
Agency mortgage-backed securities306,022 — 306,022 — 
Agency collateralized mortgage obligations37,889 — 37,889 — 
State, county, and municipal securities195 — 195 — 
Pooled trust preferred securities issued by banks and insurers1,042 — 1,042 — 
Small business administration pooled securities50,753 — 50,753 — 
Loans held for sale1,130 — 1,130 — 
Derivative instruments104,893 — 104,893 — 
Liabilities
Derivative instruments142,889 — 142,889 — 
Total recurring fair value measurements$1,394,708 $25,972 $1,368,736 $— 
Nonrecurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)$16,036 $— $— $16,036 
Total nonrecurring fair value measurements$16,036 $— $— $16,036 
  Fair Value Measurements at Reporting Date Using
BalanceQuoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 December 31, 2022
 (Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities$3,888 $3,888 $— $— 
Equity securities21,119 21,119 — — 
Securities available for sale
U.S. government agency securities202,300 — 202,300 — 
U.S. treasury securities791,341 — 791,341 — 
Agency mortgage-backed securities313,688 — 313,688 — 
Agency collateralized mortgage obligations38,843 — 38,843 — 
State, county, and municipal securities191 — 191 — 
Pooled trust preferred securities issued by banks and insurers1,034 — 1,034 — 
Small business administration pooled securities51,757 — 51,757 — 
Loans held for sale2,803 — 2,803 — 
Derivative instruments127,958 — 127,958 — 
Liabilities
Derivative instruments179,911 — 179,911 — 
Total recurring fair value measurements, net$1,375,011 $25,007 $1,350,004 $— 
Nonrecurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)$16,092 $— $— $16,092 
Total nonrecurring fair value measurements$16,092 $— $— $16,092 
(1) The carrying value of individually assessed collateral dependent loans is based on the lower of amortized cost or fair value of the underlying collateral less costs to sell. The fair value of the underlying collateral is generally determined through independent appraisals, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
The estimated fair values and related carrying amounts for assets and liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below at the dates indicated:
   Fair Value Measurements at Reporting Date Using
 Carrying
Value
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
  
March 31, 2023
 (Dollars in thousands)
Financial assets
Securities held to maturity (a)
U.S. government agency securities$30,824 $28,958 $— $28,958 $— 
U.S. treasury securities100,654 90,718 — 90,718 — 
Agency mortgage-backed securities887,994 815,554 — 815,554 — 
Agency collateralized mortgage obligations521,621 450,424 — 450,424 — 
Single issuer trust preferred securities issued by banks1,500 1,508 — 1,508 — 
Small business administration pooled securities135,783 132,342 — 132,342 — 
Loans, net of allowance for credit losses (b)13,772,785 13,144,699 — — 13,144,699 
Federal Home Loan Bank stock (c)40,303 40,303 — 40,303 — 
Cash surrender value of life insurance policies (d)295,268 295,268 — 295,268 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$13,816,821 $13,816,821 $— $13,816,821 $— 
Time certificates of deposits (f)1,455,351 1,428,877 — 1,428,877 — 
Federal Home Loan Bank borrowings (f)879,628 878,777 — 878,777 — 
Junior subordinated debentures (g)62,856 56,387 — 56,387 — 
Subordinated debentures (f)49,909 47,527 — — 47,527 
 
   Fair Value Measurements at Reporting Date Using
 Carrying
Value
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
  
December 31, 2022
 (Dollars in thousands)
Financial assets
Securities held to maturity (a)
U.S. government agency securities$31,258 $29,036 $— $29,036 $— 
U.S. treasury securities100,634 88,879 — 88,879 — 
Agency mortgage-backed securities898,927 815,952 — 815,952 — 
Agency collateralized mortgage obligations535,971 458,417 — 458,417 — 
Single issuer trust preferred securities issued by banks1,500 1,508 — 1,508 — 
Small business administration pooled securities136,830 130,918 — 130,918 — 
Loans, net of allowance for credit losses (b)13,760,164 13,260,873 — — 13,260,873 
Federal Home Loan Bank stock (c)5,218 5,218 — 5,218 — 
Cash surrender value of life insurance policies (d)293,323 293,323 — 293,323 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$14,683,266 $14,683,266 $— $14,683,266 $— 
Time certificates of deposits (f)1,195,741 1,164,892 — 1,164,892 — 
Federal Home Loan Bank borrowings (f)637 563 — 563 — 
Junior subordinated debentures (g)62,855 60,002 — 60,002 — 
Subordinated debentures (f)49,885 45,891 — — 45,891 
(a)The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes individually assessed collateral dependent loans, which are deemed to be marked to fair value on a nonrecurring basis.
(c)FHLB stock has no quoted market value and is carried at cost; therefore, the carrying amount approximates fair value.
(d)Cash surrender value of life insurance policies is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore, carrying amount approximates fair value.
(e)Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date.
(f)Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(g)Fair value was determined based upon market prices of securities with similar terms and maturities.