XML 60 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
20212020
 (Dollars in thousands)
Balances not subject to amortization
Goodwill$985,072 $506,206 
Balances subject to amortization
Core deposit intangibles27,053 22,215 
Other intangible assets5,719 892 
Total other intangible assets32,772 23,107 
Total goodwill and other intangible assets$1,017,844 $529,313 
Schedule of Goodwill
The changes in the carrying value of goodwill for the periods indicated were as follows:
20212020
 (Dollars in thousands)
Balance at beginning of year$506,206 $506,206 
Acquisitions478,866 — 
Balance at end of year$985,072 $506,206 
Schedule of Other Intangible Assets
The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated:
December 31
 20212020
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
(Dollars in thousands)
Core deposit intangibles$48,920 $(21,867)$27,053 $38,620 $(16,405)$22,215 
Other intangible assets 6,390 (671)5,719 2,434 (1,542)892 
Total$55,310 $(22,538)$32,772 $41,054 $(17,947)$23,107 
Schedule of Intangible Assets Estimated Annual Amortization Expense
The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
YearAmount
 (Dollars in thousands)
2022$7,662 
2023$6,884 
2024$5,911 
2025$4,720 
2026$2,824