XML 38 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS GOODWILL AND OTHER INTANGIBLE ASSETS     
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
20212020
 (Dollars in thousands)
Balances not subject to amortization
Goodwill$985,072 $506,206 
Balances subject to amortization
Core deposit intangibles27,053 22,215 
Other intangible assets5,719 892 
Total other intangible assets32,772 23,107 
Total goodwill and other intangible assets$1,017,844 $529,313 
The changes in the carrying value of goodwill for the periods indicated were as follows:
20212020
 (Dollars in thousands)
Balance at beginning of year$506,206 $506,206 
Acquisitions478,866 — 
Balance at end of year$985,072 $506,206 

The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated:
December 31
 20212020
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
(Dollars in thousands)
Core deposit intangibles$48,920 $(21,867)$27,053 $38,620 $(16,405)$22,215 
Other intangible assets 6,390 (671)5,719 2,434 (1,542)892 
Total$55,310 $(22,538)$32,772 $41,054 $(17,947)$23,107 
The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
YearAmount
 (Dollars in thousands)
2022$7,662 
2023$6,884 
2024$5,911 
2025$4,720 
2026$2,824 
The original weighted average amortization period for intangible assets is 9.5 years.