XML 71 R48.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows as of the dates indicated:
  Fair Value Measurements at Reporting Date Using
 BalanceQuoted 
Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 December 31, 2020
(Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities$2,838 $2,838 $— $— 
Equity securities22,107 22,107 — — 
Securities available for sale
U.S. government agency securities24,116 — 24,116 — 
Agency mortgage-backed securities233,629 — 233,629 — 
Agency collateralized mortgage obligations91,683 — 91,683 — 
State, county, and municipal securities807 — 807 — 
Single issuer trust preferred securities issued by banks and insurers488 — 488 — 
Pooled trust preferred securities issued by banks and insurers1,056 — — 1,056 
Small business administration pooled securities61,081 — 61,081 — 
Loans held for sale58,104 — 58,104 — 
Derivative instruments187,399 — 187,399 — 
Liabilities
Derivative instruments134,064 — 134,064 — 
Total recurring fair value measurements$549,244 $24,945 $523,243 $1,056 
Nonrecurring fair value measurements
Assets
Individually assessed collateral dependent loans$31,510 $— $— $31,510 
Total nonrecurring fair value measurements$31,510 $— $— $31,510 
Reconciliation of Assets on Recurring Basis Using Significant Unobservable Inputs All assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were valued using pricing models and discounted cash flow methodologies, as of December 31, 2020, 2019 and 2018. This reconciliation is presented in the table below for the periods indicated:
202020192018
(Dollars in thousands)
Pooled Trust Preferred Securities
Beginning balance$1,114 $1,329 $1,640 
Gain and (losses) (realized/unrealized)
Included in other comprehensive income— (26)191 
Settlements(58)(189)(502)
Ending Balance$1,056 $1,114 $1,329 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The following table sets forth certain unobservable inputs regarding the Company's financial instruments that are classified as Level 3 as of December 31st of the years indicated:
Valuation TechniqueFair ValueUnobservable InputsRangeWeighted Average
202020192020201920202019
(Dollars in thousands)
Discounted cash flow methodology
Pooled trust preferred securities$1,056 $1,114 Cumulative prepayment0% - 55%0% - 57%2.4%2.6%
Cumulative default4% - 100%2% - 100%11.8%13.5%
Loss given default85% - 100%85% - 100%94.0%93.6%
Cure given default0% - 75%0% - 75%60.9%60.9%
Appraisals of collateral (1)
Individually assessed collateral dependent loans$31,510 n/a
Collateral dependent impaired loansn/a$25,515 
(1)Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
Schedule of Fair Values and Related Carrying Amounts by Balance Sheet Grouping he estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
Fair Value Measurements at Reporting Date Using
 Carrying ValueFair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
December 31, 2020
(Dollars in thousands)
Financial assets
Securities held to maturity (a)
U.S. Treasury securities$4,017 $4,077 $— $4,077 $— 
Agency mortgage-backed securities356,085 374,121 — 374,121 — 
Agency collateralized mortgage obligations335,993 344,119 — 344,119 — 
Single issuer trust preferred securities issued by banks1,500 1,498 — 1,498 — 
Small business administration pooled securities26,917 28,362 — 28,362 — 
Loans, net of allowance for credit losses (b)9,247,964 9,253,381 — — 9,253,381 
Federal Home Loan Bank stock (c)10,250 10,250 — 10,250 — 
Cash surrender value of life insurance policies (d)200,525 200,525 — 200,525 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$10,042,541 $10,042,541 $— $10,042,541 $— 
Time certificates of deposits (f)950,629 955,598 — 955,598 — 
Federal Home Loan Bank borrowings (f)35,740 35,885 — 35,885 — 
Long-term borrowings (f)32,773 32,033 — 32,033 — 
Junior subordinated debentures (g)62,851 70,238 — 70,238 — 
Subordinated debentures (f)49,696 46,486 — — 46,486 
 
Fair Value Measurements at Reporting Date Using
Carrying ValueFair ValueQuoted 
Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2019
Financial assets(Dollars in thousands)
Securities held to maturity (a)
U.S. government agency securities$12,874 $12,997 $— $12,997 $— 
U.S. Treasury securities4,032 4,053 — 4,053 — 
Agency mortgage-backed securities397,414 405,802 — 405,802 — 
Agency collateralized mortgage obligations293,662 297,314 — 297,314 — 
Single issuer trust preferred securities issued by banks1,500 1,490 — 1,490 — 
Small business administration pooled securities31,324 31,607 — 31,607 — 
Loans, net of allowance for loan losses (b)8,780,384 8,613,635 — — 8,613,635 
Federal Home Loan Bank stock (c)14,424 14,424 — 14,424 — 
Cash surrender value of life insurance policies (d)197,372 197,372 — 197,372 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$7,752,052 $7,752,052 $— $7,752,052 $— 
Time certificates of deposits (f)1,395,315 1,396,760 — 1,396,760 — 
Federal Home Loan Bank borrowings (f)115,748 115,881 — 115,881 — 
Long-term borrowings (f)74,906 72,219 — 72,219 — 
Junior subordinated debentures (g)62,848 65,603 — 65,603 — 
Subordinated debentures (f)49,601 52,870 — — 52,870 
(a)The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes individually assessed collateral dependent loans, which are deemed to be marked to fair value on a nonrecurring basis.
(c)Federal Home Loan Bank stock has no quoted market value and is carried at cost, therefore the carrying amount approximates fair value.
(d)Cash surrender value of life insurance is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore carrying amount approximates fair value.
(e)Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date.
(f)Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(g)Fair value was determined based upon market prices of securities with similar terms and maturities.