XML 177 R154.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Cash Flow Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]                      
Net income $ 34,641 $ 34,873 $ 24,902 $ 26,751 $ 47,477 $ 51,845 $ 30,628 $ 35,225 $ 121,167 $ 165,175 $ 121,622
Adjustments to reconcile net income to net cash provided by operating activities                      
Deferred income tax expense                 (17,506) 10,594 (4,497)
Change in other liabilities                 76,140 19,283 7,100
Net cash provided by operating activities                 64,636 216,522 141,837
Cash flows provided by (used) in investing activities                      
Net cash used in investing activities                 (488,211) 20,160 (387,511)
Cash flows provided by (used in) financing activities                      
Proceeds from Lines of Credit                 0 49,980 0
Repayments of Lines of Credit                 0 (49,980) 0
Proceeds from Issuance of Subordinated Long-term Debt                 0 49,526 0
Repayments of Subordinated Debt                 0 (34,767) 0
Cash received from stock option exercises                 197 281 184
Proceeds from shares issued under the direct stock purchase plan                 2,132 4,951 2,712
Common dividends paid                 (60,840) (53,274) (40,167)
Net cash provided by financing activities                 1,569,237 (336,163) 283,013
Cash and cash equivalents at beginning of year       150,974       250,455 150,974 250,455 213,116
Cash and cash equivalents at end of period 1,296,636       150,974       1,296,636 150,974 250,455
Payments for Repurchase of Common Stock                 (95,091) 0 0
RepaymentsOfJuniorSubordinatedDebt                 0 (13,329) 0
Repayments of Long-term Debt                 (42,187)    
Proceeds from Issuance of Debt                   74,867 0
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Investments in subsidiaries [1] 1,761,383       1,743,435       1,761,383 1,743,435  
Net income                 121,167 165,175 121,622
Adjustments to reconcile net income to net cash provided by operating activities                      
Amortization                 152 157 54
Deferred income tax expense                 284 1,021 49
Change in prepaid income taxes and other assets                 (475) [2] 20,556 135
Change in other liabilities                 (169) (4,613) 6
Deficit (equity) in undistributed income of subsidiaries                 40,933 10,641 (53,450)
Net cash provided by operating activities                 161,892 192,937 68,416
Cash flows provided by (used) in investing activities                      
Cash paid for acquisitions, net of cash acquired (2) [3]                   (148,297) (13,649)
Net cash used in investing activities                 0 (148,297) (13,649)
Cash flows provided by (used in) financing activities                      
Proceeds from Lines of Credit                 0 49,980 0
Repayments of Lines of Credit                 0 (49,980) 0
Proceeds from Issuance of Subordinated Long-term Debt                 0 49,526 0
Restricted stock awards issued, net of awards surrendered                 (1,187) (1,463) (1,371)
Cash received from stock option exercises                 197 281 184
Proceeds from shares issued under the direct stock purchase plan                 2,132 4,951 2,712
Common dividends paid                 (60,840) (53,274) (40,167)
Net cash provided by financing activities                 (196,976) 26,792 (38,642)
Net increase (decrease) in cash and cash equivalents                 (35,084) 71,432 16,125
Cash and cash equivalents at beginning of year       $ 135,688       $ 64,256 135,688 64,256 48,131
Cash and cash equivalents at end of period 100,604       135,688       100,604 135,688 64,256
Cash [4] 100,604       $ 135,688       100,604 135,688  
Payments for Repurchase of Common Stock                 (95,091)    
RepaymentsOfJuniorSubordinatedDebt                 0 (13,329) 0
Repayments of Long-term Debt                 (42,187)    
Proceeds from Issuance of Debt                   74,867 0
Reallocation of tax asset from parent to bank subsidiary, noncash adjustment $ 30,100               30,100    
Subordinated Debt [Member] | Parent Company [Member]                      
Cash flows provided by (used in) financing activities                      
Repayments of Subordinated Debt                 $ 0 $ (34,767) $ 0
[1] Majority of balance eliminates in consolidation
[2] Reflected in this line for the year ended December 31, 2020 is a noncash adjustment which decreased prepaid income taxes and increased investment in subsidiary by $30.1 million, which represents a reallocation of a tax asset from the parent to the bank subsidiary.
[3] The majority of the net assets acquired at the parent company level represent each of the acquired companies' investments in their wholly owned subsidiaries, which were eliminated in consolidation
[4] Entire balance eliminates in consolidation.