XML 37 R14.htm IDEA: XBRL DOCUMENT v3.20.4
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS GOODWILL AND OTHER INTANGIBLE ASSETS     
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
20202019
 (Dollars in thousands)
Balances not subject to amortization
Goodwill$506,206 $506,206 
Balances subject to amortization
Core deposit intangibles22,215 28,016 
Other intangible assets892 1,270 
Total other intangible assets23,107 29,286 
Total goodwill and other intangible assets$529,313 $535,492 
The changes in the carrying value of goodwill for the periods indicated were as follows:
20202019
 (Dollars in thousands)
Balance at beginning of year$506,206 $256,105 
Acquisitions— 250,101 
Balance at end of year$506,206 $506,206 

The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated:
December 31
 20202019
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
(Dollars in thousands)
Core deposit intangibles$38,620 $(16,405)$22,215 $45,245 $(17,229)$28,016 
Other intangible assets 2,434 (1,542)892 3,338 (2,068)1,270 
Total$41,054 $(17,947)$23,107 $48,583 $(19,297)$29,286 
Amortization of intangible assets was $6.2 million, $6.8 million, and $2.7 million at December 31, 2020, 2019, and 2018, respectively.
The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
YearAmount
 (Dollars in thousands)
2021$5,315 
2022$4,539 
2023$3,948 
2024$3,162 
2025$2,329 
The original weighted average amortization period for intangible assets is 9.9 years.