XML 95 R144.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Cash Flow Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Net income $ 47,477 $ 51,845 $ 30,628 $ 35,225 $ 29,934 $ 33,015 $ 31,118 $ 27,555 $ 165,175 $ 121,622 $ 87,204
Adjustments to reconcile net income to net cash provided by operating activities                      
Deferred income tax expense                 10,594 (4,497) 9,211
Change in other liabilities                 19,283 7,100 (3,825)
Net cash provided by operating activities                 216,522 141,837 130,909
Cash flows provided by (used) in investing activities                      
Net cash used in investing activities                 20,160 (387,511) (316,769)
Cash flows provided by (used in) financing activities                      
Proceeds from Lines of Credit                 49,980 0 0
Repayments of Lines of Credit                 (49,980) 0 0
Proceeds from Debt, Net of Issuance Costs                 74,867 0 0
Proceeds from Issuance of Subordinated Long-term Debt                 49,526 0 0
Repayments of Subordinated Debt                 34,767 0 0
Restricted stock awards issued, net of awards surrendered                 (1,463) (1,371) (1,422)
Cash received from stock option exercises                 281 184 214
Proceeds from shares issued under the direct stock purchase plan                 4,951 2,712 1,636
Common dividends paid                 (53,274) (40,167) (34,045)
Net cash provided by financing activities                 (336,163) 283,013 109,881
Net increase (decrease) in cash and cash equivalents                 (99,481) 37,339 (75,979)
Cash and cash equivalents at beginning of year       250,455       213,116 250,455 213,116 289,095
Cash and cash equivalents at end of period 150,974       250,455       150,974 250,455 213,116
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Investments in subsidiaries [1] 1,743,435       1,128,407       1,743,435 1,128,407  
Net income                 165,175 121,622 87,204
Adjustments to reconcile net income to net cash provided by operating activities                      
Amortization                 157 54 12
Deferred income tax expense                 1,021 49 51
Change in prepaid income taxes and other assets                 20,556 135 (99)
Change in other liabilities                 (4,613) 6 (562)
Deficit (equity) in undistributed income of subsidiaries                 10,641 (53,450) (42,620)
Net cash provided by operating activities                 192,937 68,416 43,986
Cash flows provided by (used) in investing activities                      
Cash paid for acquisitions, net of cash acquired (1) [2]                 (148,297) (13,649) (4,834)
Net cash used in investing activities                 (148,297) (13,649) (4,834)
Cash flows provided by (used in) financing activities                      
Proceeds from Lines of Credit                 49,980 0 0
Repayments of Lines of Credit                 (49,980) 0 0
Proceeds from Debt, Net of Issuance Costs                 74,867 0 0
Proceeds from Issuance of Subordinated Long-term Debt                 49,526 0 0
Restricted stock awards issued, net of awards surrendered                 (1,463) (1,371) (1,422)
Cash received from stock option exercises                 281 184 214
Proceeds from shares issued under the direct stock purchase plan                 4,951 2,712 1,636
Common dividends paid                 (53,274) (40,167) (34,045)
Net cash provided by financing activities                 26,792 (38,642) (33,617)
Net increase (decrease) in cash and cash equivalents                 71,432 16,125 5,535
Cash and cash equivalents at beginning of year       $ 64,256       $ 48,131 64,256 48,131 42,596
Cash and cash equivalents at end of period 135,688       64,256       135,688 64,256 48,131
Cash [3] $ 135,688       $ 64,256       135,688 64,256  
Junior Subordinated Debt [Member] | Parent Company [Member]                      
Cash flows provided by (used in) financing activities                      
Repayments of Subordinated Debt                 (13,329) 0 0
Subordinated Debt [Member] | Parent Company [Member]                      
Cash flows provided by (used in) financing activities                      
Repayments of Subordinated Debt                 $ (34,767) $ 0 $ 0
[1] Majority of balance eliminates in consolidation
[2]
The majority of the net assets acquired at the parent company represented each of the acquired companies' investments in their wholly owned subsidiaries, which were eliminated in consolidation at December 31, 2019, 2018, and 2017, respectively.
[3]
Entire balance eliminates in consolidation.