XML 40 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
BORROWINGS
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
BORROWINGS BORROWINGS

Federal Home Loan Bank Borrowings
Advances payable to the Federal Home Loan Bank as of December 31 are summarized as follows:
 
 
2018
 
2017
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
Average
 
 
 
Average
 
 
Total
 
Contractual
 
Total
 
Contractual
 
 
Outstanding
 
Rate
 
Outstanding
 
Rate
 
 
(Dollars in thousands)
Stated Maturity
 
 
 
 
 
 
 
 
2018
 
$

 
%
 
$
52,475

 
1.58
%
2019
 
147,046

 
2.68
%
 

 
%
Subtotal
 
147,046

 
2.68
%
 
52,475

 
1.58
%
Amortizing advances
 
760

 
 
 
789

 
 
Total Federal Home Loan Bank Advances
 
$
147,806

 
 
 
$
53,264

 
 

To manage the interest rate risk of these advances, the Company may enter into interest rate swap agreements which effectively fix the rate of the borrowing. Inclusive of the impact of these swap arrangements, the weighted average rate of the FHLB borrowings was 2.55% and 2.47% at December 31, 2018 and 2017, respectively.
The Company’s FHLB advances are collateralized by a blanket pledge agreement on the Bank’s FHLB stock, certain qualified investment securities, deposits at the FHLB, residential mortgages, and by certain commercial real estate loans held in the Bank’s portfolio. The carrying value of the loans pledged as collateral for these borrowings totaled $1.6 billion and $1.5 billion at December 31, 2018 and 2017, respectively. The Bank’s unused remaining available borrowing capacity at the FHLB was approximately $953.5 million and $954.8 million at December 31, 2018 and 2017, respectively, inclusive of a $5.0 million line of credit. At December 31, 2018 and 2017, the Company had sufficient collateral at the FHLB to support its obligations and was in compliance with the FHLB's collateral pledging program.
Short-Term Debt
The Company had no short-term borrowings at December 31, 2018. The Company’s short-term borrowings at December 31, 2017 consisted of customer repurchase agreements of $162.7 million which were discontinued and transitioned to a deposit product offering in the fourth quarter of 2018. 
The interest expense on short-term borrowings was $248,000, $257,000, and $208,000 for the years ended December 31, 2018, 2017, and 2016, respectively.
Customer Repurchase Agreements. The Company raised additional liquidity by entering into repurchase agreements at its discretion. These repurchases were accounted for as a secured borrowing transaction for accounting purposes. Payments on such borrowings were interest only until the scheduled repurchase date. In a repurchase agreement the Company was subject to the risk that the purchaser may default at maturity and not return the securities underlying the agreements. In order to minimize this potential risk, the Company entered into repurchase agreements that stipulated that the securities underlying the agreement were not delivered to the customer and instead were held in segregated safekeeping accounts by the Company's safekeeping agents.


The table below sets forth the remaining contractual maturity of the Company’s repurchase agreements allocated by source of collateral at the dates indicated:
 
December 31
 
2018
 
2017
 
(Dollars in thousands)
Sources of collateral
 
U.S. government agency securities
$

 
$
16,867

Agency mortgage-backed securities

 
51,273

Agency collateralized mortgage obligations

 
94,539

Total customer repurchase agreements (1)
$

 
$
162,679


(1)    All customer repurchase agreements had an overnight and continuous maturity date.
For further information regarding the Company's repurchase agreements see Note 12, "Balance Sheet Offsetting."
Long-Term Debt
The following table summarizes long-term debt, net of debt issuances costs, as of the periods indicated:
 
December 31
 
2018
 
2017
 
(Dollars in thousands)
Junior subordinated debentures
 
 
 
Capital Trust V
$
51,505

 
$
51,503

Slades Ferry Trust I
10,234

 
10,229

  Central Trust I
5,258

 
5,258

  Central Trust II
6,083

 
6,083

East Main Street Trust
3,093

 

Subordinated debentures
34,728

 
34,682

Total long-term debt
$
110,901

 
$
107,755

 
The interest expense on long-term debt was $4.2 million, $4.0 million, and $5.8 million for the years ended December 31, 2018, 2017, and 2016, respectively.
Junior Subordinated Debentures: The junior subordinated debentures are issued to various trust subsidiaries of the Company. These trusts are considered to be variable interest entities for which the Company is not the primary beneficiary, and therefore the accounts of the trusts are not included in the Company’s consolidated financial statements. These trusts were formed for the purpose of issuing trust preferred securities, which were then sold in a private placement offering. The proceeds from the sale of the securities and the issuance of common stock by these trusts were invested in these Junior Subordinated Debentures issued by the Company.
For regulatory purposes, bank holding companies are allowed to include trust preferred securities in Tier 1 capital up to a certain limit. Provisions in the Dodd-Frank Act generally exclude trust preferred securities from Tier 1 capital, however, holding companies with consolidated assets of less than $15 billion, such as the Company, are able to continue to include these instruments in Tier 1 capital, but no such securities issued in the future will count as Tier 1 capital.
Information relating to these trust preferred securities is as follows:
Trust
Description of Capital Securities
Capital Trust V
$50.0 million due in 2037, interest at a variable rate of 3 month LIBOR plus 1.48% (4.27% at December 31, 2018),which, effective on January 17, 2017, has been converted to a fixed rate of 2.84% through the use of an interest rate swap.
Slades Ferry Trust I
$10.0 million due in 2034, bearing interest at a variable rate of 3 month LIBOR plus 2.79% (5.59% at December 31, 2018). These securities are callable quarterly, until maturity.
Central Trust I
$5.1 million due in 2034, bearing interest at a variable rate of 3 month LIBOR plus 2.44% (5.23% at December 31, 2018). These securities are callable quarterly, until maturity.
Central Trust II
$5.9 million due in 2037, bearing interest at a variable rate of 3 month LIBOR plus 1.65% (4.44% at December 31, 2018). These securities are callable quarterly, until maturity.

Junior subordinated debentures of $3.1 million assumed in the MNB Bancorp acquisition, relating to East Main Street Trust I, were subsequently paid in full during January 2019.
All obligations under these trust preferred securities are unconditionally guaranteed by the Company.
Subordinated Debentures: At December 31, 2018 and 2017 there was $35.0 million of outstanding subordinated debentures at the bank holding company. The subordinated debentures were issued to several investors via private placement on November 17, 2014. The subordinated debt matures on November 15, 2024, however with regulatory approval, the Bank may redeem the subordinated debt without penalty at any scheduled payment date on or after November 15, 2019 with 30 days notice. The interest rate is fixed at 4.75% through November 15, 2019, after which it converts to LIBOR plus 2.98%.
The following table sets forth the contractual maturities of long-term debt over the next five years:
 
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
 
 
(Dollars in thousands)
Junior subordinated debentures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital trust V
 
$

 
$

 
$

 
$

 
$

 
$
51,547

 
$
51,547

Slades ferry trust I
 

 

 

 

 

 
10,310

 
10,310

  Central trust I
 

 

 

 

 

 
5,258

 
5,258

  Central trust II
 

 

 

 

 

 
6,083

 
6,083

East Main Street Trust
 

 

 

 

 

 
3,093

 
3,093

Subordinated debentures
 

 

 

 

 

 
35,000

 
35,000

Total
 
$

 
$

 
$

 
$

 
$

 
$
111,291

 
$
111,291