XML 64 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Taxes
The provision for income taxes is comprised of the following components:
 
Years Ended December 31
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Current expense
 
 
 
 
 
Federal
$
26,549

 
$
11,946

 
$
14,709

State
8,883

 
5,052

 
6,350

Total current expense
35,432

 
16,998

 
21,059

Deferred expense (benefit)
 
 
 
 
 
Federal
153

 
8,466

 
2,877

State
(158
)
 
1,754

 
(37
)
Total deferred expense (benefit)
(5
)
 
10,220

 
2,840

Total expense
$
35,427

 
$
27,218

 
$
23,899

Schedule of Income Tax Rate Reconciliation
The difference between the statutory federal income tax rate of 35% and the effective income tax rate reported for the last three years is detailed below:
 
Years Ended December 31
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Computed statutory federal income tax provision
$
39,226

35.00
 %
 
$
32,262

35.00
 %
 
$
29,310

35.00
 %
State taxes, net of federal tax benefit
5,643

5.03
 %
 
4,500

4.88
 %
 
4,104

4.90
 %
Nontaxable interest, net
(996
)
(0.89
)%
 
(973
)
(1.06
)%
 
(795
)
(0.95
)%
New Markets Tax Credits
(6,360
)
(5.67
)%
 
(6,514
)
(7.07
)%
 
(6,708
)
(8.01
)%
Low Income Housing Project Investments
(1,641
)
(1.46
)%
 
(1,182
)
(1.28
)%
 
(594
)
(0.71
)%
Increase in cash surrender value of life insurance and gain on life insurance benefits
(1,431
)
(1.28
)%
 
(1,292
)
(1.40
)%
 
(1,782
)
(2.13
)%
Merger and other related costs (non-deductible)
210

0.19
 %
 
185

0.20
 %
 
274

0.33
 %
Change in valuation allowance
28

0.02
 %
 
41

0.04
 %
 

 %
Other, net
748

0.67
 %
 
191

0.22
 %
 
90

0.11
 %
Total expense
$
35,427

31.61
 %
 
$
27,218

29.53
 %
 
$
23,899

28.54
 %
Schedule of Net Deferred Tax Asset
The tax-effected components of the net deferred tax asset at December 31 were as follows:
 
2016
 
2015
 
(Dollars in thousands)
Deferred tax assets
 
 
 
Accrued expenses not deducted for tax purposes
$
15,401

 
$
14,621

Allowance for loan losses
24,681

 
22,744

Deferred gain on sale leaseback transaction
1,744

 
2,158

Derivatives fair value adjustment

 
1,033

Employee and director equity compensation
2,095

 
2,466

Federal Home Loan Bank borrowings fair value adjustment
82

 
108

Loan basis difference fair value adjustment
4,336

 
3,789

Net operating loss carry-forward
69

 
41

New Markets Tax Credit carry-forward

 
459

Other
1,015

 
451

Gross deferred tax assets
49,423

 
47,870

Valuation allowance
(69
)
 
(41
)
Total deferred tax assets net of valuation allowance
$
49,354

 
$
47,829

Deferred tax liabilities
 
 
 
Core deposit and other intangibles
$
3,040

 
$
3,785

Deferred loan fees, net
5,407

 
4,872

Fixed assets
6,168

 
7,269

Goodwill
14,737

 
14,576

Net unrealized gain on securities available for sale
105

 
805

Derivatives fair value adjustment
454

 

Other
3,909

 
2,468

Gross deferred tax liabilities
$
33,820

 
$
33,775

Total net deferred tax asset
$
15,534

 
$
14,054

Reconciliation of Unrecognized Tax Benefits
The Company accounts for uncertainties in income taxes by providing a tax reserve for certain positions. The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits:
 
(Dollars in thousands)
Balance at December 31, 2014
$

Reduction of tax positions for prior years

Increase for prior year tax position

Increase for current year tax positions
81

Balance at December 31, 2015
$
81

Reduction of tax positions for prior years

Increase for prior year tax positions

Increase for current year tax positions
30

Balance at December 31, 2016
$
111