XML 94 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
 
2013
 
2012
 
(Dollars in thousands)
Balances not subject to amortization:
 
 
 
Goodwill
$
170,421

 
$
150,391

Balances subject to amortization:
 
 
 
Core deposit intangibles
11,218

 
10,328

Other identifiable intangible assets
1,003

 
1,425

Total other intangible assets
12,221

 
11,753

Total goodwill and other intangible assets
$
182,642

 
$
162,144

 
Schedule of Goodwill
The changes in the carrying value of goodwill for the periods indicated were as follows:
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Balance at beginning of year
$
150,391

 
$
130,074

 
$
129,617

Acquisitions
20,030

 
22,544

 

Impairment (1)

 
(2,227
)
 

Earn out payments from prior acquisitions

 

 
457

Balance at end of year
$
170,421

 
$
150,391

 
$
130,074

(1)
Amount represents the total amount of goodwill relating to Compass Exchange Advisors, LLC, which was acquired in January 2007.
Schedule of Other Intangible Assets
The gross carrying amount and accumulated amortization of other intangible assets were as follows at the periods indicated:
 
2013
 
2012
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
(Dollars in thousands)
Core deposit intangibles
$
20,147

 
$
(8,929
)
 
$
11,218

 
$
17,537

 
$
(7,209
)
 
$
10,328

Other intangible assets
1,940

 
(937
)
 
1,003

 
1,960

 
(535
)
 
1,425

Total
$
22,087

 
$
(9,866
)
 
$
12,221

 
$
19,497

 
$
(7,744
)
 
$
11,753

 
Schedule of Intangible Assets Estimated Annual Amortization Expense
The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
Year
Amount
 
(Dollars in thousands)
2014
$
2,337

2015
2,175

2016
2,082

2017
2,061

2018
1,315