Derivatives and Hedging Activities (Tables)
|
6 Months Ended |
Jun. 30, 2013
|
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Details of derivative positions for interest rate swaps which qualify as hedges for accounting purposes |
The following table reflects the Company’s derivative positions for the periods indicated below for interest rate swaps which qualify as cash flow hedges for accounting purposes:
| | | | | | | | | | | | | | | | | | | | | | June 30, 2013 | Notional Amount | | Trade Date | | Effective Date | | Maturity Date | | Receive (Variable) Index | | Current Rate Received | | Pay Fixed Swap Rate | | Fair Value | (Dollars in thousands) | $ | 25,000 |
| | 16-Feb-06 | | 28-Dec-06 | | 28-Dec-16 | | 3 Month LIBOR | | 0.27 | % | | 5.04 | % | | $ | (3,562 | ) | 25,000 |
| | 16-Feb-06 | | 28-Dec-06 | | 28-Dec-16 | | 3 Month LIBOR | | 0.27 | % | | 5.04 | % | | (3,563 | ) | 25,000 |
| | 8-Dec-08 | | 10-Dec-08 | | 10-Dec-13 | | 3 Month LIBOR | | 0.27 | % | | 2.65 | % | | (264 | ) | 25,000 |
| | 9-Dec-08 | | 10-Dec-08 | | 10-Dec-13 | | 3 Month LIBOR | | 0.27 | % | | 2.59 | % | | (258 | ) | 25,000 |
| | 9-Dec-08 | | 10-Dec-08 | | 10-Dec-18 | | 3 Month LIBOR | | 0.27 | % | | 2.94 | % | | (1,719 | ) | 50,000 |
| | 17-Nov-09 | | 20-Dec-10 | | 20-Dec-14 | | 3 Month LIBOR | | 0.27 | % | | 3.04 | % | | (1,955 | ) | 25,000 |
| | 5-May-11 | | 10-Jun-11 | | 10-Jun-15 | | 3 Month LIBOR | | 0.27 | % | | 1.71 | % | | (600 | ) | $ | 200,000 |
| | | | | | | | | | | | | | $ | (11,921 | ) | December 31, 2012 | Notional Amount | | Trade Date | | Effective Date | | Maturity Date | | Receive (Variable) Index | | Current Rate Received | | Pay Fixed Swap Rate | | Fair Value | | | | | | | (Dollars in thousands) | | | | | | | $ | 25,000 |
| | 16-Feb-06 | | 28-Dec-06 | | 28-Dec-16 | | 3 Month LIBOR | | 0.31 | % | | 5.04 | % | | $ | (4,416 | ) | 25,000 |
| | 16-Feb-06 | | 28-Dec-06 | | 28-Dec-16 | | 3 Month LIBOR | | 0.31 | % | | 5.04 | % | | (4,417 | ) | 25,000 |
| | 8-Dec-08 | | 10-Dec-08 | | 10-Dec-13 | | 3 Month LIBOR | | 0.31 | % | | 2.65 | % | | (553 | ) | 25,000 |
| | 9-Dec-08 | | 10-Dec-08 | | 10-Dec-13 | | 3 Month LIBOR | | 0.31 | % | | 2.59 | % | | (539 | ) | 25,000 |
| | 9-Dec-08 | | 10-Dec-08 | | 10-Dec-18 | | 3 Month LIBOR | | 0.31 | % | | 2.94 | % | | (2,819 | ) | 50,000 |
| | 17-Nov-09 | | 20-Dec-10 | | 20-Dec-14 | | 3 Month LIBOR | | 0.31 | % | | 3.04 | % | | (2,647 | ) | 25,000 |
| | 5-May-11 | | 10-Jun-11 | | 10-Jun-15 | | 3 Month LIBOR | | 0.31 | % | | 1.71 | % | | (798 | ) | $ | 200,000 |
| | | | | | | | | | | | | | $ | (16,189 | ) |
|
Summary of net amortization income recognized |
The table below presents the net amortization income recognized as an offset to interest expense related to previously terminated swaps for the periods indicated:
| | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30 | | June 30 | | 2013 | | 2012 | | 2013 | | 2012 | | (Dollars in thousands) | | (Dollars in thousands) | Net amortization income | $ | 61 |
| | $ | 61 |
| | $ | 122 |
| | $ | 122 |
|
|
Summary of customer related derivative positions, not designated as hedging |
The following table reflects the Company’s customer related derivative positions for the periods indicated below for those derivatives not designated as hedging:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Notional Amount Maturing | | | | # of Positions (1) | | 2013 | | 2014 | | 2015 | | 2016 | | Thereafter | | Total | | Fair Value | | June 30, 2013 | | (Dollars in thousands) | Loan level swaps | | | | | | | | | | | | | | | | Receive fixed, pay variable | 158 |
| | $ | 4,058 |
| | 55,271 |
| | 100,565 |
| | 43,966 |
| | 327,855 |
| | $ | 531,715 |
| | $ | 13,519 |
| Pay fixed, receive variable | 152 |
| | $ | 4,058 |
| | 55,271 |
| | 100,565 |
| | 43,966 |
| | 327,855 |
| | $ | 531,715 |
| | $ | (13,543 | ) | Foreign exchange contracts | | | | | | | | | | | | | | | | Buys foreign exchange, sells US currency | 13 |
| | $ | 25,073 |
| | 7,221 |
| | — |
| | — |
| | — |
| | $ | 32,294 |
| | $ | (64 | ) | Buys US currency, sells foreign exchange | 13 |
| | $ | 25,073 |
| | 7,221 |
| | — |
| | — |
| | — |
| | $ | 32,294 |
| | $ | 78 |
| | December 31, 2012 | | (Dollars in thousands) | Loan level swaps | | | | | | | | | | | | | | | | Receive fixed, pay variable | 143 |
| | $ | 16,766 |
| | 65,344 |
| | 105,939 |
| | 45,267 |
| | 268,932 |
| | $ | 502,248 |
| | $ | 28,678 |
| Pay fixed, receive variable | 137 |
| | $ | 16,766 |
| | 65,344 |
| | 105,939 |
| | 45,267 |
| | 268,932 |
| | $ | 502,248 |
| | $ | (28,663 | ) | Foreign exchange contracts | | | | | | | | | | | | | | | | Buys foreign exchange, sells US currency | 16 |
| | $ | 42,516 |
| | — |
| | — |
| | — |
| | — |
| | $ | 42,516 |
| | $ | 1,748 |
| Buys US currency, sells foreign exchange | 16 |
| | $ | 42,516 |
| | — |
| | — |
| | — |
| | — |
| | $ | 42,516 |
| | $ | (1,718 | ) |
| | (1) | The Company may enter into one swap agreement which offsets multiple reverse swap agreements. The positions will offset and the terms will be identical. |
|
Fair value of derivative financial instruments as well as their classification on the balance sheet |
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the balance sheet at the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | Asset Derivatives | | Liability Derivatives | | Balance Sheet Location | | Fair Value at June 30, 2013 | | Fair Value at December 31, 2012 | | Balance Sheet Location | | Fair Value at June 30, 2013 | | Fair Value at December 31, 2012 | | (Dollars in thousands) | Derivatives designated as hedges | | | | | | | | | | | | Interest rate swaps | Other assets | | $ | — |
| | $ | — |
| | Other liabilities | | $ | 11,921 |
| | $ | 16,189 |
| Derivatives not designated as hedges | | | | | | | | | | | | Customer Related Positions: | | | | | | | | | | | | Loan level swaps | Other assets | | $ | 18,413 |
| | $ | 28,678 |
| | Other liabilities | | $ | 18,437 |
| | $ | 28,663 |
| Foreign exchange contracts | Other assets | | 291 |
| | 1,748 |
| | Other liabilities | | 277 |
| | 1,718 |
| Total | | | $ | 18,704 |
| | $ | 30,426 |
| | | | $ | 18,714 |
| | $ | 30,381 |
|
|
Effect of derivative financial instruments included in OCI and current earnings |
The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated: | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30 | | June 30 | | 2013 | | 2012 | | 2013 | | 2012 | | (Dollars in thousands) | | (Dollars in thousands) | Derivatives designated as hedges | | | | | | | | Gain (loss) in OCI on derivatives (effective portion), net of tax | $ | 765 |
| | $ | (1,227 | ) | | $ | 763 |
| | $ | (1,196 | ) | Loss reclassified from OCI into interest expense (effective portion) | $ | (1,443 | ) | | $ | (1,346 | ) | | $ | (2,859 | ) | | $ | (2,638 | ) | Loss recognized in income on derivatives (ineffective portion & amount excluded from effectiveness testing) | | | | | | | | Interest expense | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| Other expense | — |
| | — |
| | — |
| | — |
| Total | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| Derivatives not designated as hedges | | | | | | | | Changes in fair value of customer related positions | | | | | | | | Other income | $ | 14 |
| | $ | 51 |
| | $ | 26 |
| | $ | 73 |
| Other expense | (56 | ) | | (9 | ) | | (81 | ) | | (19 | ) | Total | $ | (42 | ) | | $ | 42 |
| | $ | (55 | ) | | $ | 54 |
|
|
Offsetting Assets |
The following table presents the Company's asset derivative positions and the potential effect of netting arrangements on its financial position, as of the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | Gross Amounts Not Offset in the Statement of Financial Position | | Description | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Assets Presented in the Statement of Financial Position | Financial Instruments (1) | Cash Collateral Received | Net Amount | | (Dollars in thousands) | | June 30, 2013 | Interest rate swaps | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| Loan level swaps | 18,413 |
| — |
| 18,413 |
| 1,735 |
| — |
| 16,678 |
| Customer foreign exchange contracts | 291 |
| — |
| 291 |
| 108 |
| — |
| 183 |
| | $ | 18,704 |
| $ | — |
| $ | 18,704 |
| $ | 1,843 |
| $ | — |
| $ | 16,861 |
| | | | | | | | | December 31, 2012 | Interest rate swaps | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| Loan level swaps | 28,678 |
| — |
| 28,678 |
| — |
| — |
| 28,678 |
| Customer foreign exchange contracts | 1,748 |
| — |
| 1,748 |
| — |
| — |
| 1,748 |
| | $ | 30,426 |
| $ | — |
| $ | 30,426 |
| $ | — |
| $ | — |
| $ | 30,426 |
|
| | (1) | Includes loan level swaps with customers which are not subject to a master netting arrangement and thus are not offset in the statement of financial position. |
|
Offsetting Liabilities |
The following table presents the Company's liability derivative positions and the potential effect of netting arrangements on its financial position, as of the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | Gross Amounts Not Offset in the Statement of Financial Position | | Description | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Liabilities Presented in the Statement of Financial Position | Financial Instruments (1) | Cash Collateral Pledged | Net Amount | | (Dollars in thousands) | | June 30, 2013 | Interest rate swaps | $ | 11,921 |
| $ | — |
| $ | 11,921 |
| $ | — |
| $ | 15,774 |
| $ | (3,853 | ) | Loan level swaps | 18,437 |
| — |
| 18,437 |
| 1,735 |
| 15,797 |
| 905 |
| Customer foreign exchange contracts | 277 |
| — |
| 277 |
| 108 |
| — |
| 169 |
| | $ | 30,635 |
| $ | — |
| $ | 30,635 |
| $ | 1,843 |
| $ | 31,571 |
| $ | (2,779 | ) | | | | | | | | | December 31, 2012 | Interest rate swaps | $ | 16,189 |
| $ | — |
| $ | 16,189 |
| $ | — |
| $ | 19,185 |
| $ | (2,996 | ) | Loan level swaps | 28,663 |
| — |
| 28,663 |
| — |
| 31,772 |
| (3,109 | ) | Customer foreign exchange contracts | 1,718 |
| — |
| 1,718 |
| — |
| — |
| 1,718 |
| | $ | 46,570 |
| $ | — |
| $ | 46,570 |
| $ | — |
| $ | 50,957 |
| $ | (4,387 | ) |
| | (1) | Includes loan level swaps with customers which are not subject to a master netting arrangement and thus are not offset in the statement of financial position. |
|
Summary of fair value of residential mortgage loans commitments, forward sales agreements, and loans held for sale |
The table below summarizes the fair value of residential mortgage loans commitments, forward sales agreements, and loans held for sale at the periods indicated:
| | | | | | | | | | June 30, 2013 | | December 31, 2012 | | (Dollars in thousands) | Interest rate lock commitments | $ | (866 | ) | | $ | 102 |
| Forward sales agreements | $ | 2,092 |
| | $ | (223 | ) | Loans held for sale fair value adjustments | $ | (1,214 | ) | | $ | 121 |
|
|
Summary of changes in fair value of residential mortgage loans commitments, forward sales agreements, and loans held for sale |
The table below summarizes the changes in the fair value of residential mortgage loans commitments, forward sales agreements, and loans held for sale at the periods indicated:
| | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30 | | June 30 | | 2013 | | 2012 | | 2013 | | 2012 | | (Dollars in thousands) | | (Dollars in thousands) | Interest rate lock commitments | $ | (997 | ) | | $ | 385 |
| | $ | (968 | ) | | $ | 101 |
| Forward sales agreements | 2,204 |
| | (766 | ) | | 2,315 |
| | (213 | ) | Loans held for sale fair value adjustments | (1,195 | ) | | 381 |
| | (1,335 | ) | | 112 |
| Total change in fair value | $ | 12 |
| | $ | — |
| | $ | 12 |
| | $ | — |
|
|