SECURITIES (Tables)
|
12 Months Ended |
Dec. 31, 2012
|
Investments, Debt and Equity Securities [Abstract] |
|
Schedule of Trading Securities |
As of December 31, 2011 securities classified as trading at fair value, consisted of the following: | | | | | | | | (Dollars in thousands) | Cash equivalents | | $ | 93 |
| Fixed income securities | | 2,242 |
| Marketable securities | | 5,905 |
| Total | | $ | 8,240 |
|
|
Schedule of Available-for-sale Securities and Held-to-maturity Securties |
The following table presents a summary of the amortized cost, gross unrealized holding gains and losses, other-than-temporary impairment recorded in other comprehensive income and fair value of securities available for sale and securities held to maturity for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | December 31, 2011 | | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses Other | Other-Than- Temporary Impairment | Fair Value | | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses Other | Other-Than- Temporary Impairment | Fair Value | | (Dollars in thousands) | Available for sale securities | | | | | | | | | | | | U.S. government agency securities | $ | 20,053 |
| $ | 769 |
| $ | — |
| $ | — |
| $ | 20,822 |
| | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| Agency mortgage-backed securities | 209,381 |
| 12,158 |
| (114 | ) | — |
| 221,425 |
| | 222,349 |
| 16,042 |
| — |
| — |
| 238,391 |
| Agency collateralized mortgage obligations | 67,412 |
| 1,001 |
| (37 | ) | — |
| 68,376 |
| | 52,927 |
| 874 |
| — |
| — |
| 53,801 |
| Private mortgage-backed securities | 3,227 |
| — |
| — |
| 305 |
| 3,532 |
| | 6,215 |
| — |
| — |
| (105 | ) | 6,110 |
| Single issuer trust preferred securities issued by banks | 2,255 |
| — |
| (15 | ) | — |
| 2,240 |
| | 5,000 |
| — |
| (790 | ) | — |
| 4,210 |
| Pooled trust preferred securities issued by banks and insurers | 8,353 |
| — |
| (2,415 | ) | (2,957 | ) | 2,981 |
| | 8,505 |
| — |
| (2,518 | ) | (3,167 | ) | 2,820 |
| Marketable securities | 9,875 |
| 92 |
| (57 | ) | — |
| 9,910 |
| | — |
| — |
| — |
| — |
| — |
| Total available for sale securities | $ | 320,556 |
| $ | 14,020 |
| $ | (2,638 | ) | $ | (2,652 | ) | $ | 329,286 |
| | $ | 294,996 |
| $ | 16,916 |
| $ | (3,308 | ) | $ | (3,272 | ) | $ | 305,332 |
| Held to maturity securities | | | | | | | | | | | | U.S. treasury securities | $ | 1,013 |
| $ | 121 |
| $ | — |
| $ | — |
| $ | 1,134 |
| | $ | 1,014 |
| $ | 103 |
| $ | — |
| $ | — |
| $ | 1,117 |
| Agency mortgage-backed securities | 72,360 |
| 4,233 |
| — |
| — |
| 76,593 |
| | 109,553 |
| 4,406 |
| — |
| — |
| 113,959 |
| Agency collateralized mortgage obligations | 97,507 |
| 2,875 |
| (2 | ) | — |
| 100,380 |
| | 77,804 |
| 2,494 |
| — |
| — |
| 80,298 |
| State, county, and municipal securities | 915 |
| 11 |
| — |
| — |
| 926 |
| | 3,576 |
| 34 |
| — |
| — |
| 3,610 |
| Single issuer trust preferred securities issued by banks | 1,516 |
| 10 |
| — |
| — |
| 1,526 |
| | 8,000 |
| 15 |
| (669 | ) | — |
| 7,346 |
| Corporate debt securities | 5,007 |
| 258 |
| — |
| — |
| 5,265 |
| | 5,009 |
| 155 |
| — |
| — |
| 5,164 |
| Total held to maturity securities | $ | 178,318 |
| $ | 7,508 |
| $ | (2 | ) | $ | — |
| $ | 185,824 |
| | $ | 204,956 |
| $ | 7,207 |
| $ | (669 | ) | $ | — |
| $ | 211,494 |
| Total | $ | 498,874 |
| $ | 21,528 |
| $ | (2,640 | ) | $ | (2,652 | ) | $ | 515,110 |
| | $ | 499,952 |
| $ | 24,123 |
| $ | (3,977 | ) | $ | (3,272 | ) | $ | 516,826 |
|
|
Summary of Realized Gains and Losses on Available-for-sale Securities |
When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. The following table shows the gross realized gains and losses on available for sale securities for the periods indicated:
| | | | | | | | | | | | | | | Years Ended December 31 | | 2012 | | 2011 | | 2010 | | (Dollars in thousands) | Gross gains on available for sale securities | $ | 116 |
| (1 | ) | $ | 723 |
| | $ | 458 |
| Gross losses on available for sale securities | — |
| | — |
| | — |
| Net gains on available for sale securities | $ | 116 |
| | $ | 723 |
| | $ | 458 |
|
| | (1) | Amount includes $111,000 of realized gains associated with the marketable securities classified as available for sale. |
|
Schedule of Contractual Maturities of Securities |
A schedule of the contractual maturities of securities available for sale and securities held to maturity as of December 31, 2012 is presented below:
| | | | | | | | | | | | | | | | | | Available for Sale | | Held to Maturity | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | (Dollars in thousands) | Due in one year or less | $ | 224 |
| | $ | 235 |
| | $ | 239 |
| | $ | 241 |
| Due from one year to five years | 2,766 |
| | 2,901 |
| | 6,469 |
| | 6,795 |
| Due from five to ten years | 75,574 |
| | 79,511 |
| | 1,013 |
| | 1,134 |
| Due after ten years | 232,117 |
| | 236,729 |
| | 170,597 |
| | 177,654 |
| Total debt securities | $ | 310,681 |
| | $ | 319,376 |
| | $ | 178,318 |
| | $ | 185,824 |
| Marketable securities | $ | 9,875 |
| | $ | 9,910 |
| | $ | — |
| | $ | — |
| Total | $ | 320,556 |
|
| $ | 329,286 |
| | $ | 178,318 |
| | $ | 185,824 |
|
|
Schedule of Gross Unrealized Losses and Fair Value of Investments |
The following tables show the gross unrealized losses and fair value of the Company’s investments in an unrealized loss position, which the Company has not deemed to be OTTI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | | | Less than 12 months | | 12 months or longer | | Total | Description of securities | # of holdings | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | | | (Dollars In thousands) | Agency mortgage-backed securities | 17 |
| | $ | 23,814 |
| | $ | (114 | ) | | $ | — |
| | $ | — |
| | $ | 23,814 |
| | $ | (114 | ) | Agency collateralized mortgage obligations | 2 |
| | 17,677 |
| | (39 | ) | | — |
| | — |
| | 17,677 |
| | (39 | ) | Single issuer trust preferred securities issued by banks and insurers | 2 |
| | 2,240 |
| | (15 | ) | | — |
| | — |
| | 2,240 |
| | (15 | ) | Pooled trust preferred securities issued by banks and insurers | 2 |
| | — |
| | — |
| | 2,069 |
| | (2,415 | ) | | 2,069 |
| | (2,415 | ) | Marketable securities | 15 |
| | 6,613 |
| | (57 | ) | | — |
| | — |
| | 6,613 |
| | (57 | ) | Total temporarily impaired securities | 38 |
| | $ | 50,344 |
| | $ | (225 | ) | | $ | 2,069 |
| | $ | (2,415 | ) | | $ | 52,413 |
| | $ | (2,640 | ) | | | | | | | | | | | | | | | | | | December 31, 2011 | | | | Less than 12 months | | 12 months or longer | | Total | Description of securities | # of holdings | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | | | (Dollars In thousands) | Single issuer trust preferred securities issued by banks and insurers | 2 |
| | $ | — |
| | $ | — |
| | $ | 8,617 |
| | $ | (1,459 | ) | | $ | 8,617 |
| | $ | (1,459 | ) | Pooled trust preferred securities issued by banks and insurers | 2 |
| | — |
| | — |
| | 2,117 |
| | (2,518 | ) | | 2,117 |
| | (2,518 | ) | Total temporarily impaired securities | 4 |
| | $ | — |
| | $ | — |
| | $ | 10,734 |
| | $ | (3,977 | ) | | $ | 10,734 |
| | $ | (3,977 | ) |
|
Schedule of Pertinent Information |
The following tables summarize pertinent information as of December 31, 2012, that was considered by management in determining if OTTI existed:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Class | | Amortized Cost (1) | | Gross Unrealized Gain/(Loss) | | Non-Credit Related Other- Than-Temporary Impairment | | Fair Value | | Total Cumulative Credit Related Other- Than- Temporary Impairment | | Total Cumulative Other- Than- Temporary impairment to date | | (Dollars in thousands) | Pooled trust preferred securities | | | | | | | | | | | | | | Pooled trust preferred security A | C1 | | $ | 1,283 |
| | $ | — |
| | $ | (1,055 | ) | | $ | 228 |
| | $ | (3,676 | ) | | $ | (4,731 | ) | Pooled trust preferred security B | D | | — |
| | — |
| | — |
| | — |
| | (3,481 | ) | | (3,481 | ) | Pooled trust preferred security C | C1 | | 505 |
| | — |
| | (402 | ) | | 103 |
| | (482 | ) | | (884 | ) | Pooled trust preferred security D | D | | — |
| | — |
| | — |
| | — |
| | (990 | ) | | (990 | ) | Pooled trust preferred security E | C1 | | 2,081 |
| | — |
| | (1,500 | ) | | 581 |
| | (1,368 | ) | | (2,868 | ) | Pooled trust preferred security F | B | | 1,893 |
| | (1,294 | ) | | — |
| | 599 |
| | — |
| | — |
| Pooled trust preferred security G | A1 | | 2,591 |
| | (1,121 | ) | | — |
| | 1,470 |
| | — |
| | — |
| Total pooled trust preferred securities | | | $ | 8,353 |
| | $ | (2,415 | ) | | $ | (2,957 | ) | | $ | 2,981 |
| | $ | (9,997 | ) | | $ | (12,954 | ) | Private mortgage-backed securities | | | | | | | | | | | | | | Private mortgage-backed securities — one | 2A1 | | $ | 2,229 |
| | $ | — |
| | $ | 207 |
| | $ | 2,436 |
| | $ | (765 | ) | | $ | (558 | ) | Private mortgage-backed securities —two | A19 | | 998 |
| | — |
| | 98 |
| | 1,096 |
| | (85 | ) | | 13 |
| Total private mortgage-backed securities | | | $ | 3,227 |
| | $ | — |
| | $ | 305 |
| | $ | 3,532 |
| | $ | (850 | ) | | $ | (545 | ) | Total | | | $ | 11,580 |
| | $ | (2,415 | ) | | $ | (2,652 | ) | | $ | 6,513 |
| | $ | (10,847 | ) | | $ | (13,499 | ) |
| | (1) | The amortized cost reflects previously recorded credit related OTTI charges recognized in earnings for the applicable securities. |
| | | | | | | | | | | | | | | | | | Class | | Number of Performing Banks and Insurance Cos. in Issuances (Unique) | | Current Deferrals/ Defaults/ Losses (As a % of Original Collateral) | | Total Projected Defaults/ Losses (as a % of Performing Collateral) | | Excess Subordination (After Taking into Account Best Estimate of Future Deferrals/ Defaults/ Losses)(1) | | Lowest credit Ratings to date(2) | Pooled trust preferred securities | | | | | | | | | | | | Pooled trust preferred security A | C1 | | 54 |
| | 34.03 | % | | 21.59 | % | | — | % | | C (Fitch & Moody’s) | Pooled trust preferred security B | D | | 54 |
| | 34.03 | % | | 21.59 | % | | — | % | | C (Fitch) | Pooled trust preferred security C | C1 | | 48 |
| | 31.00 | % | | 18.69 | % | | — | % | | C (Fitch & Moody’s) | Pooled trust preferred security D | D | | 48 |
| | 31.00 | % | | 18.69 | % | | — | % | | C (Fitch) | Pooled trust preferred security E | C1 | | 47 |
| | 27.17 | % | | 16.04 | % | | 2.35 | % | | C (Fitch & Moody’s) | Pooled trust preferred security F | B | | 32 |
| | 26.61 | % | | 22.29 | % | | 29.33 | % | | CC (Fitch) | Pooled trust preferred security G | A1 | | 32 |
| | 26.61 | % | | 22.29 | % | | 53.90 | % | | CCC+ (S&P) | Private mortgage-backed securities | | | | | | |
| | | | | Private mortgage-backed securities — one | 2A1 | | N/A |
| | 6.62 | % | | 12.19 | % | | — | % | | D (Fitch) | Private mortgage-backed securities — two | A19 | | N/A |
| | 3.74 | % | | 6.44 | % | | — | % | | C (Fitch) |
| | (1) | Excess subordination represents the additional default/losses in excess of both current and projected defaults/losses that the security can absorb before the security experiences any credit impairment. |
| | (2) | The Company reviewed credit ratings provided by S&P, Moody’s and Fitch in its evaluation of issuers. |
|
Schedule of Other Than Temporary Impairment |
The following table shows the total OTTI that the Company recorded for the periods indicated:
| | | | | | | | | | | | | | Years Ended December 31 | | 2012 | | 2011 | | 2010 | | (Dollars in thousands) | Gross change in OTTI recorded on certain investments (gain/(losses)) | $ | 678 |
| | $ | 53 |
| | $ | 497 |
| Portion of OTTI gains (losses) recognized in OCI | (754 | ) | | (296 | ) | | (831 | ) | Total credit related OTTI losses recognized in earnings | $ | (76 | ) | | $ | (243 | ) | | $ | (334 | ) |
|
Summary of Cumulative Credit Related Component of OTTI |
The following table shows the cumulative credit related component of OTTI for the periods indicated:
| | | | | | | | | | | | | | 2012 | | 2011 | | 2010 | | (Dollars in thousands) | Balance at January 1 | $ | (10,771 | ) | | $ | (10,528 | ) | | $ | (10,194 | ) | Add | | | | | | Incurred on securities not previously impaired | — |
| | — |
| | (85 | ) | Incurred on securities previously impaired | (76 | ) | | (243 | ) | | (249 | ) | Less | | | | | | Realized gain/loss on sale of securities | — |
| | — |
| | — |
| Reclassification due to changes in Company’s intent | — |
| | — |
| | — |
| Increases in cash flow expected to be collected | — |
| | — |
| | — |
| Balance at December 31 | $ | (10,847 | ) | | $ | (10,771 | ) | | $ | (10,528 | ) |
|