XML 74 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
SECURITIES (Tables)
12 Months Ended
Dec. 31, 2012
Investments, Debt and Equity Securities [Abstract]  
Schedule of Trading Securities
As of December 31, 2011 securities classified as trading at fair value, consisted of the following:
 
 
 
(Dollars in thousands)
Cash equivalents
 
$
93

Fixed income securities
 
2,242

Marketable securities
 
5,905

Total
 
$
8,240

Schedule of Available-for-sale Securities and Held-to-maturity Securties
The following table presents a summary of the amortized cost, gross unrealized holding gains and losses, other-than-temporary impairment recorded in other comprehensive income and fair value of securities available for sale and securities held to maturity for the periods indicated:

 
December 31, 2012
 
December 31, 2011
 
Amortized
Cost
Gross
Unrealized
Gains
Gross Unrealized
Losses
Other
Other-Than-
Temporary
Impairment
Fair
Value
 
Amortized
Cost
Gross
Unrealized
Gains
Gross Unrealized
Losses
Other
Other-Than-
Temporary
Impairment
Fair
Value
 
(Dollars in thousands)
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency securities
$
20,053

$
769

$

$

$
20,822

 
$

$

$

$

$

Agency mortgage-backed securities
209,381

12,158

(114
)

221,425

 
222,349

16,042



238,391

Agency collateralized mortgage obligations
67,412

1,001

(37
)

68,376

 
52,927

874



53,801

Private mortgage-backed securities
3,227



305

3,532

 
6,215



(105
)
6,110

Single issuer trust preferred securities issued by banks
2,255


(15
)

2,240

 
5,000


(790
)

4,210

Pooled trust preferred securities issued by banks and insurers
8,353


(2,415
)
(2,957
)
2,981

 
8,505


(2,518
)
(3,167
)
2,820

Marketable securities
9,875

92

(57
)

9,910

 





Total available for sale securities
$
320,556

$
14,020

$
(2,638
)
$
(2,652
)
$
329,286

 
$
294,996

$
16,916

$
(3,308
)
$
(3,272
)
$
305,332

Held to maturity securities
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury securities
$
1,013

$
121

$

$

$
1,134

 
$
1,014

$
103

$

$

$
1,117

Agency mortgage-backed securities
72,360

4,233



76,593

 
109,553

4,406



113,959

Agency collateralized mortgage obligations
97,507

2,875

(2
)

100,380

 
77,804

2,494



80,298

State, county, and municipal securities
915

11



926

 
3,576

34



3,610

Single issuer trust preferred securities issued by banks
1,516

10



1,526

 
8,000

15

(669
)

7,346

Corporate debt securities
5,007

258



5,265

 
5,009

155



5,164

Total held to maturity securities
$
178,318

$
7,508

$
(2
)
$

$
185,824

 
$
204,956

$
7,207

$
(669
)
$

$
211,494

Total
$
498,874

$
21,528

$
(2,640
)
$
(2,652
)
$
515,110

 
$
499,952

$
24,123

$
(3,977
)
$
(3,272
)
$
516,826

Summary of Realized Gains and Losses on Available-for-sale Securities
When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. The following table shows the gross realized gains and losses on available for sale securities for the periods indicated:

 
Years Ended December 31
 
2012
 
2011
 
2010
 
(Dollars in thousands)
Gross gains on available for sale securities
$
116

(1
)
$
723

 
$
458

Gross losses on available for sale securities

 

 

Net gains on available for sale securities
$
116

 
$
723

 
$
458

(1)
Amount includes $111,000 of realized gains associated with the marketable securities classified as available for sale.
Schedule of Contractual Maturities of Securities
A schedule of the contractual maturities of securities available for sale and securities held to maturity as of December 31, 2012 is presented below:

 
Available for Sale
 
Held to Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(Dollars in thousands)
Due in one year or less
$
224

 
$
235

 
$
239

 
$
241

Due from one year to five years
2,766

 
2,901

 
6,469

 
6,795

Due from five to ten years
75,574

 
79,511

 
1,013

 
1,134

Due after ten years
232,117

 
236,729

 
170,597

 
177,654

Total debt securities
$
310,681

 
$
319,376

 
$
178,318

 
$
185,824

Marketable securities
$
9,875

 
$
9,910

 
$

 
$

Total
$
320,556


$
329,286

 
$
178,318

 
$
185,824

Schedule of Gross Unrealized Losses and Fair Value of Investments
The following tables show the gross unrealized losses and fair value of the Company’s investments in an unrealized loss position, which the Company has not deemed to be OTTI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 
 
 
December 31, 2012
 
 
 
Less than 12 months
 
12 months or longer
 
Total
Description of securities
# of
holdings
 
Fair Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
 
 
(Dollars In thousands)
Agency mortgage-backed securities
17

 
$
23,814

 
$
(114
)
 
$

 
$

 
$
23,814

 
$
(114
)
Agency collateralized mortgage obligations
2

 
17,677

 
(39
)
 

 

 
17,677

 
(39
)
Single issuer trust preferred securities issued by banks and insurers
2

 
2,240

 
(15
)
 

 

 
2,240

 
(15
)
Pooled trust preferred securities issued by banks and insurers
2

 

 

 
2,069

 
(2,415
)
 
2,069

 
(2,415
)
Marketable securities
15

 
6,613

 
(57
)
 

 

 
6,613

 
(57
)
Total temporarily impaired securities
38

 
$
50,344

 
$
(225
)
 
$
2,069

 
$
(2,415
)
 
$
52,413

 
$
(2,640
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
Less than 12 months
 
12 months or longer
 
Total
Description of securities
# of
holdings
 
Fair Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
 
 
(Dollars In thousands)
Single issuer trust preferred securities issued by banks and insurers
2

 
$

 
$

 
$
8,617

 
$
(1,459
)
 
$
8,617

 
$
(1,459
)
Pooled trust preferred securities issued by banks and insurers
2

 

 

 
2,117

 
(2,518
)
 
2,117

 
(2,518
)
Total temporarily impaired securities
4

 
$

 
$

 
$
10,734

 
$
(3,977
)
 
$
10,734

 
$
(3,977
)
Schedule of Pertinent Information
The following tables summarize pertinent information as of December 31, 2012, that was considered by management in determining if OTTI existed:

 
Class
 
Amortized
Cost (1)
 
Gross
Unrealized
Gain/(Loss)
 
Non-Credit
Related Other-
Than-Temporary
Impairment
 
Fair
Value
 
Total
Cumulative
Credit
Related
Other-
Than-
Temporary
Impairment
 
Total
Cumulative
Other-
Than-
Temporary
impairment
to date
 
(Dollars in thousands)
Pooled trust preferred securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred security A
C1
 
$
1,283

 
$

 
$
(1,055
)
 
$
228

 
$
(3,676
)
 
$
(4,731
)
Pooled trust preferred security B
D
 

 

 

 

 
(3,481
)
 
(3,481
)
Pooled trust preferred security C
C1
 
505

 

 
(402
)
 
103

 
(482
)
 
(884
)
Pooled trust preferred security D
D
 

 

 

 

 
(990
)
 
(990
)
Pooled trust preferred security E
C1
 
2,081

 

 
(1,500
)
 
581

 
(1,368
)
 
(2,868
)
Pooled trust preferred security F
B
 
1,893

 
(1,294
)
 

 
599

 

 

Pooled trust preferred security G
A1
 
2,591

 
(1,121
)
 

 
1,470

 

 

Total pooled trust preferred securities
 
 
$
8,353

 
$
(2,415
)
 
$
(2,957
)
 
$
2,981

 
$
(9,997
)
 
$
(12,954
)
Private mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Private mortgage-backed securities — one
2A1
 
$
2,229

 
$

 
$
207

 
$
2,436

 
$
(765
)
 
$
(558
)
Private mortgage-backed securities —two
A19
 
998

 

 
98

 
1,096

 
(85
)
 
13

Total private mortgage-backed securities
 
 
$
3,227

 
$

 
$
305

 
$
3,532

 
$
(850
)
 
$
(545
)
Total
 
 
$
11,580

 
$
(2,415
)
 
$
(2,652
)
 
$
6,513

 
$
(10,847
)
 
$
(13,499
)
(1)
The amortized cost reflects previously recorded credit related OTTI charges recognized in earnings for the applicable securities.

 
Class
 
Number of
Performing
Banks and
Insurance
Cos. in
Issuances
(Unique)
 
Current
Deferrals/
Defaults/
Losses (As
a % of
Original
Collateral)
 
Total
Projected
Defaults/
Losses (as
a % of
Performing
Collateral)
 
Excess
Subordination
(After Taking
into Account
Best Estimate
of Future
Deferrals/
Defaults/
Losses)(1)
 
Lowest credit
Ratings to date(2)
Pooled trust preferred securities
 
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred security A
C1
 
54

 
34.03
%
 
21.59
%
 
%
 
C (Fitch & Moody’s)
Pooled trust preferred security B
D
 
54

 
34.03
%
 
21.59
%
 
%
 
C (Fitch)
Pooled trust preferred security C
C1
 
48

 
31.00
%
 
18.69
%
 
%
 
C (Fitch & Moody’s)
Pooled trust preferred security D
D
 
48

 
31.00
%
 
18.69
%
 
%
 
C (Fitch)
Pooled trust preferred security E
C1
 
47

 
27.17
%
 
16.04
%
 
2.35
%
 
C (Fitch & Moody’s)
Pooled trust preferred security F
B
 
32

 
26.61
%
 
22.29
%
 
29.33
%
 
CC (Fitch)
Pooled trust preferred security G
A1
 
32

 
26.61
%
 
22.29
%
 
53.90
%
 
CCC+ (S&P)
Private mortgage-backed securities
 
 
 
 
 
 

 
 
 
 
Private mortgage-backed securities — one
2A1
 
N/A

 
6.62
%
 
12.19
%
 
%
 
D (Fitch)
Private mortgage-backed securities — two
A19
 
N/A

 
3.74
%
 
6.44
%
 
%
 
C (Fitch)
 
(1)
Excess subordination represents the additional default/losses in excess of both current and projected defaults/losses that the security can absorb before the security experiences any credit impairment.
(2)
The Company reviewed credit ratings provided by S&P, Moody’s and Fitch in its evaluation of issuers.
Schedule of Other Than Temporary Impairment
The following table shows the total OTTI that the Company recorded for the periods indicated:

 
Years Ended December 31
 
2012
 
2011
 
2010
 
(Dollars in thousands)
Gross change in OTTI recorded on certain investments (gain/(losses))
$
678

 
$
53

 
$
497

Portion of OTTI gains (losses) recognized in OCI
(754
)
 
(296
)
 
(831
)
Total credit related OTTI losses recognized in earnings
$
(76
)
 
$
(243
)
 
$
(334
)
Summary of Cumulative Credit Related Component of OTTI
The following table shows the cumulative credit related component of OTTI for the periods indicated:

 
2012
 
2011
 
2010
 
(Dollars in thousands)
Balance at January 1
$
(10,771
)
 
$
(10,528
)
 
$
(10,194
)
Add
 
 
 
 
 
Incurred on securities not previously impaired

 

 
(85
)
Incurred on securities previously impaired
(76
)
 
(243
)
 
(249
)
Less
 
 
 
 
 
Realized gain/loss on sale of securities

 

 

Reclassification due to changes in Company’s intent

 

 

Increases in cash flow expected to be collected

 

 

Balance at December 31
$
(10,847
)
 
$
(10,771
)
 
$
(10,528
)