XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Informartion
Segment Information
 
White Mountains has determined that its reportable segments are OneBeacon, HG Global/BAM and Other Operations. As a result of the Sirius Group sale, the results of operations for Sirius Group have been classified as discontinued operations and are now presented, net of related income taxes, as such in the statement of operations and comprehensive income. Prior year amounts have been reclassified to conform to the current period’s presentation (See Note 17 - “Held for Sale and Discontinued Operations”).
White Mountains has made its segment determination based on consideration of the following criteria: (i) the nature of the business activities of each of the Company’s subsidiaries and affiliates; (ii) the manner in which the Company’s subsidiaries and affiliates are organized; (iii) the existence of primary managers responsible for specific subsidiaries and affiliates; and (iv) the organization of information provided to the chief operating decision makers and the Board of Directors.
Significant intercompany transactions among White Mountains’s segments have been eliminated herein. Financial information for White Mountains’s segments follows:
 
 
 
 
HG Global/BAM
 
 
 
 
Millions
 
OneBeacon
 
HG
 
BAM(1)
 
Other Operations
 
Total
Three Months Ended June 30, 2016
 
 

 
 
 
 
 
 

 
 

Earned insurance premiums
 
$
271.4

 
$
1.0

 
$
.4

 
$
1.9

 
$
274.7

Net investment income
 
12.1

 
.5

 
1.8

 
4.8

 
19.2

Net investment income (loss) - surplus note interest
 

 
4.4

 
(4.4
)
 

 

Net realized and unrealized investment gains (losses)
 
24.7

 
.5

 
3.2

 
(.3
)
 
28.1

Other revenue
 
.8

 

 
.3

 
35.1

(2) 
36.2

Total revenues
 
309.0

 
6.4

 
1.3

 
41.5

 
358.2

Losses and LAE
 
179.7

 

 

 
2.3

 
182.0

Insurance acquisition expenses
 
48.7

 
.2

 
.6

 
.6

 
50.1

Other underwriting expenses
 
50.9

 

 
.1

 

 
51.0

General and administrative expenses
 
3.2

 
.3

 
9.6

 
56.7

(3) 
69.8

Amortization of intangible assets
 
.3

 

 

 
3.0

 
3.3

Interest expense
 
3.2

 

 

 
.9

 
4.1

Total expenses
 
286.0

 
.5

 
10.3

 
63.5

 
360.3

Pre-tax income (loss)
 
$
23.0

 
$
5.9

 
$
(9.0
)
 
$
(22.0
)
 
$
(2.1
)
 
 
 
 
HG Global/BAM
 
 
 
 
Millions
 
OneBeacon
 
HG
 
BAM(1)
 
Other Operations
 
Total
Six Months Ended June 30, 2016
 
 

 
 
 
 
 
 

 
 

Earned insurance premiums
 
$
550.0

 
$
1.9

 
$
.7

 
$
4.2

 
$
556.8

Net investment income
 
26.5

 
1.0

 
3.4

 
6.2

 
37.1

Net investment income (loss) - surplus note interest
 

 
8.9

 
(8.9
)
 

 

Net realized and unrealized investment gains
 
41.3

 
2.6

 
8.1

 
5.6

 
57.6

Other revenue
 
1.7

 

 
.4

 
73.9

(2) 
76.0

Total revenues
 
619.5

 
14.4

 
3.7

 
89.9

 
727.5

Losses and LAE
 
338.5

 

 

 
4.6

 
343.1

Insurance acquisition expenses
 
99.7

 
.4

 
1.3

 
1.4

 
102.8

Other underwriting expenses
 
106.2

 

 
.2

 

 
106.4

General and administrative expenses
 
6.8

 
.8

 
18.8

 
127.4

(3) 
153.8

Amortization of intangible assets
 
.6

 

 

 
5.8

 
6.4

Interest expense
 
6.5

 

 

 
2.1

 
8.6

Total expenses
 
558.3

 
1.2

 
20.3

 
141.3

 
721.1

Pre-tax income (loss)
 
$
61.2

 
$
13.2

 
$
(16.6
)
 
$
(51.4
)
 
$
6.4



 
 
 
 
HG Global/BAM
 
 
 
 
Millions
 
OneBeacon
 
HG
 
BAM(1)
 
Other Operations
 
Total
Three Months Ended June 30, 2015
 
 

 
 
 
 
 
 

 
 

Earned insurance premiums
 
$
319.3

 
$
.6

 
$
.1

 
$
1.8

 
$
321.8

Net investment income
 
10.1

 
.5

 
.8

 
1.8

 
13.2

Net investment income (loss) - surplus note interest
 

 
3.9

 
(3.9
)
 

 

Net realized and unrealized investment (losses) gains
 
(14.0
)
 
(1.4
)
 
(1.9
)
 
2.3

 
(15.0
)
Other (loss) revenue
 
(1.2
)
 

 
.2

 
49.7

(2) 
48.7

Total revenues
 
314.2

 
3.6

 
(4.7
)
 
55.6

 
368.7

Losses and LAE
 
194.5

 

 

 
1.7

 
196.2

Insurance acquisition expenses
 
56.4

 
.1

 
.6

 
.7

 
57.8

Other underwriting expenses
 
52.9

 

 
.1

 

 
53.0

General and administrative expenses
 
3.8

 
.4

 
8.7

 
47.8

(3) 
60.7

Amortization of intangible assets
 
.4

 

 

 
2.3

 
2.7

Interest expense
 
3.3

 

 

 
.1

 
3.4

Total expenses
 
311.3

 
.5

 
9.4

 
52.6

 
373.8

Pre-tax income (loss)
 
$
2.9

 
$
3.1

 
$
(14.1
)
 
$
3.0

 
$
(5.1
)
 
 
 
 
HG Global/BAM
 
 
 
 
Millions
 
OneBeacon
 
HG
 
BAM(1)
 
Other Operations
 
Total
Six Months Ended June 30, 2015
 
 

 
 
 
 
 
 

 
 

Earned insurance premiums
 
$
605.9

 
$
1.1

 
$
.3

 
$
3.8

 
$
611.1

Net investment income
 
20.6

 
.9

 
1.8

 
2.5

 
25.8

Net investment income (loss) - surplus note interest
 

 
7.9

 
(7.9
)
 

 

Net realized and unrealized investment gains (losses)
 
.2

 
(.3
)
 
1.1

 
9.0

 
10.0

Other (loss) revenue
 
(4.3
)
 

 
.3

 
80.1

(2) 
76.1

Total revenues
 
622.4

 
9.6

 
(4.4
)
 
95.4

 
723.0

Losses and LAE
 
360.4

 

 

 
3.7

 
364.1

Insurance acquisition expenses
 
107.4

 
.2

 
1.4

 
1.8

 
110.8

Other underwriting expenses
 
108.8

 

 
.2

 

 
109.0

General and administrative expenses
 
7.6

 
.8

 
16.9

 
103.7

(3) 
129.0

Amortization of intangible assets
 
.7

 

 

 
4.6

 
5.3

Interest expense
 
6.5

 

 

 
.4

 
6.9

Total expenses
 
591.4

 
1.0

 
18.5

 
114.2

 
725.1

Pre-tax income (loss)
 
$
31.0

 
$
8.6

 
$
(22.9
)
 
$
(18.8
)
 
$
(2.1
)
(1) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes surplus notes and is not reduced by accruals of interest expense on the surplus notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the New York Department of Financial Services.
(2) Includes $28.1 and $60.8 from MediaAlpha for the three months and six months ended June 30, 2016, and $23.2 and $52.9 from MediaAlpha for the three months and six months ended June 30, 2015.
(3) Includes $26.0 and $56.5 from MediaAlpha for the three months and six months ended June 30, 2016, and $21.9 and $49.6 from MediaAlpha for the three months and six months ended June 30, 2015.