Segment Information White Mountains has determined that its reportable segments are OneBeacon, HG Global/BAM and Other Operations. As a result of the Sirius Group sale, the results of operations for Sirius Group have been classified as discontinued operations and are now presented, net of related income taxes, as such in the statement of operations and comprehensive income. Prior year amounts have been reclassified to conform to the current period’s presentation (See Note 17 - “Held for Sale and Discontinued Operations”). White Mountains has made its segment determination based on consideration of the following criteria: (i) the nature of the business activities of each of the Company’s subsidiaries and affiliates; (ii) the manner in which the Company’s subsidiaries and affiliates are organized; (iii) the existence of primary managers responsible for specific subsidiaries and affiliates; and (iv) the organization of information provided to the chief operating decision makers and the Board of Directors. Significant intercompany transactions among White Mountains’s segments have been eliminated herein. Financial information for White Mountains’s segments follows: | | | | | | | | | | | | | | | | | | | | | | | | | | HG Global/BAM | | | | | Millions | | OneBeacon | | HG | | BAM(1) | | Other Operations | | Total | Three Months Ended June 30, 2016 | | |
| | | | | | |
| | |
| Earned insurance premiums | | $ | 271.4 |
| | $ | 1.0 |
| | $ | .4 |
| | $ | 1.9 |
| | $ | 274.7 |
| Net investment income | | 12.1 |
| | .5 |
| | 1.8 |
| | 4.8 |
| | 19.2 |
| Net investment income (loss) - surplus note interest | | — |
| | 4.4 |
| | (4.4 | ) | | — |
| | — |
| Net realized and unrealized investment gains (losses) | | 24.7 |
| | .5 |
| | 3.2 |
| | (.3 | ) | | 28.1 |
| Other revenue | | .8 |
| | — |
| | .3 |
| | 35.1 |
| (2) | 36.2 |
| Total revenues | | 309.0 |
| | 6.4 |
| | 1.3 |
| | 41.5 |
| | 358.2 |
| Losses and LAE | | 179.7 |
| | — |
| | — |
| | 2.3 |
| | 182.0 |
| Insurance acquisition expenses | | 48.7 |
| | .2 |
| | .6 |
| | .6 |
| | 50.1 |
| Other underwriting expenses | | 50.9 |
| | — |
| | .1 |
| | — |
| | 51.0 |
| General and administrative expenses | | 3.2 |
| | .3 |
| | 9.6 |
| | 56.7 |
| (3) | 69.8 |
| Amortization of intangible assets | | .3 |
| | — |
| | — |
| | 3.0 |
| | 3.3 |
| Interest expense | | 3.2 |
| | — |
| | — |
| | .9 |
| | 4.1 |
| Total expenses | | 286.0 |
| | .5 |
| | 10.3 |
| | 63.5 |
| | 360.3 |
| Pre-tax income (loss) | | $ | 23.0 |
| | $ | 5.9 |
| | $ | (9.0 | ) | | $ | (22.0 | ) | | $ | (2.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | HG Global/BAM | | | | | Millions | | OneBeacon | | HG | | BAM(1) | | Other Operations | | Total | Six Months Ended June 30, 2016 | | |
| | | | | | |
| | |
| Earned insurance premiums | | $ | 550.0 |
| | $ | 1.9 |
| | $ | .7 |
| | $ | 4.2 |
| | $ | 556.8 |
| Net investment income | | 26.5 |
| | 1.0 |
| | 3.4 |
| | 6.2 |
| | 37.1 |
| Net investment income (loss) - surplus note interest | | — |
| | 8.9 |
| | (8.9 | ) | | — |
| | — |
| Net realized and unrealized investment gains | | 41.3 |
| | 2.6 |
| | 8.1 |
| | 5.6 |
| | 57.6 |
| Other revenue | | 1.7 |
| | — |
| | .4 |
| | 73.9 |
| (2) | 76.0 |
| Total revenues | | 619.5 |
| | 14.4 |
| | 3.7 |
| | 89.9 |
| | 727.5 |
| Losses and LAE | | 338.5 |
| | — |
| | — |
| | 4.6 |
| | 343.1 |
| Insurance acquisition expenses | | 99.7 |
| | .4 |
| | 1.3 |
| | 1.4 |
| | 102.8 |
| Other underwriting expenses | | 106.2 |
| | — |
| | .2 |
| | — |
| | 106.4 |
| General and administrative expenses | | 6.8 |
| | .8 |
| | 18.8 |
| | 127.4 |
| (3) | 153.8 |
| Amortization of intangible assets | | .6 |
| | — |
| | — |
| | 5.8 |
| | 6.4 |
| Interest expense | | 6.5 |
| | — |
| | — |
| | 2.1 |
| | 8.6 |
| Total expenses | | 558.3 |
| | 1.2 |
| | 20.3 |
| | 141.3 |
| | 721.1 |
| Pre-tax income (loss) | | $ | 61.2 |
| | $ | 13.2 |
| | $ | (16.6 | ) | | $ | (51.4 | ) | | $ | 6.4 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | HG Global/BAM | | | | | Millions | | OneBeacon | | HG | | BAM(1) | | Other Operations | | Total | Three Months Ended June 30, 2015 | | |
| | | | | | |
| | |
| Earned insurance premiums | | $ | 319.3 |
| | $ | .6 |
| | $ | .1 |
| | $ | 1.8 |
| | $ | 321.8 |
| Net investment income | | 10.1 |
| | .5 |
| | .8 |
| | 1.8 |
| | 13.2 |
| Net investment income (loss) - surplus note interest | | — |
| | 3.9 |
| | (3.9 | ) | | — |
| | — |
| Net realized and unrealized investment (losses) gains | | (14.0 | ) | | (1.4 | ) | | (1.9 | ) | | 2.3 |
| | (15.0 | ) | Other (loss) revenue | | (1.2 | ) | | — |
| | .2 |
| | 49.7 |
| (2) | 48.7 |
| Total revenues | | 314.2 |
| | 3.6 |
| | (4.7 | ) | | 55.6 |
| | 368.7 |
| Losses and LAE | | 194.5 |
| | — |
| | — |
| | 1.7 |
| | 196.2 |
| Insurance acquisition expenses | | 56.4 |
| | .1 |
| | .6 |
| | .7 |
| | 57.8 |
| Other underwriting expenses | | 52.9 |
| | — |
| | .1 |
| | — |
| | 53.0 |
| General and administrative expenses | | 3.8 |
| | .4 |
| | 8.7 |
| | 47.8 |
| (3) | 60.7 |
| Amortization of intangible assets | | .4 |
| | — |
| | — |
| | 2.3 |
| | 2.7 |
| Interest expense | | 3.3 |
| | — |
| | — |
| | .1 |
| | 3.4 |
| Total expenses | | 311.3 |
| | .5 |
| | 9.4 |
| | 52.6 |
| | 373.8 |
| Pre-tax income (loss) | | $ | 2.9 |
| | $ | 3.1 |
| | $ | (14.1 | ) | | $ | 3.0 |
| | $ | (5.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | HG Global/BAM | | | | | Millions | | OneBeacon | | HG | | BAM(1) | | Other Operations | | Total | Six Months Ended June 30, 2015 | | |
| | | | | | |
| | |
| Earned insurance premiums | | $ | 605.9 |
| | $ | 1.1 |
| | $ | .3 |
| | $ | 3.8 |
| | $ | 611.1 |
| Net investment income | | 20.6 |
| | .9 |
| | 1.8 |
| | 2.5 |
| | 25.8 |
| Net investment income (loss) - surplus note interest | | — |
| | 7.9 |
| | (7.9 | ) | | — |
| | — |
| Net realized and unrealized investment gains (losses) | | .2 |
| | (.3 | ) | | 1.1 |
| | 9.0 |
| | 10.0 |
| Other (loss) revenue | | (4.3 | ) | | — |
| | .3 |
| | 80.1 |
| (2) | 76.1 |
| Total revenues | | 622.4 |
| | 9.6 |
| | (4.4 | ) | | 95.4 |
| | 723.0 |
| Losses and LAE | | 360.4 |
| | — |
| | — |
| | 3.7 |
| | 364.1 |
| Insurance acquisition expenses | | 107.4 |
| | .2 |
| | 1.4 |
| | 1.8 |
| | 110.8 |
| Other underwriting expenses | | 108.8 |
| | — |
| | .2 |
| | — |
| | 109.0 |
| General and administrative expenses | | 7.6 |
| | .8 |
| | 16.9 |
| | 103.7 |
| (3) | 129.0 |
| Amortization of intangible assets | | .7 |
| | — |
| | — |
| | 4.6 |
| | 5.3 |
| Interest expense | | 6.5 |
| | — |
| | — |
| | .4 |
| | 6.9 |
| Total expenses | | 591.4 |
| | 1.0 |
| | 18.5 |
| | 114.2 |
| | 725.1 |
| Pre-tax income (loss) | | $ | 31.0 |
| | $ | 8.6 |
| | $ | (22.9 | ) | | $ | (18.8 | ) | | $ | (2.1 | ) |
(1) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes surplus notes and is not reduced by accruals of interest expense on the surplus notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the New York Department of Financial Services. (2) Includes $28.1 and $60.8 from MediaAlpha for the three months and six months ended June 30, 2016, and $23.2 and $52.9 from MediaAlpha for the three months and six months ended June 30, 2015. (3) Includes $26.0 and $56.5 from MediaAlpha for the three months and six months ended June 30, 2016, and $21.9 and $49.6 from MediaAlpha for the three months and six months ended June 30, 2015.
|