XML 23 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating activities:        
Net income (loss) $ 10,239 $ 4,799 $ 21,535 $ 10,534
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization 8,531 8,202 16,726 17,009
Amortization of discount and deferred debt issuance costs on notes     1,742 1,267
Share-based compensation     1,552 2,025
Deferred income taxes, net     2,347 624
Provision for losses on accounts receivable     3,343 2,885
Loss on extinguishment of debt, net of original issue discount paid       6,400
Loss from sale of assets     100 95
Changes in operating assets and liabilities     (13,279) (16,320)
Cash provided by operating activities     34,066 24,519
Investing activities:        
Purchases of property and equipment     (8,212) (7,415)
Acquisitions of businesses, net of cash acquired     (2,234) (8,662)
Proceeds from sale of assets     184 43
Cash used in investing activities     (10,262) (16,034)
Financing activities:        
Long-term debt repayments     (9,280) (168,866)
Long-term debt borrowings       175,000
Payments on obligations under capital leases     (3,499) (3,003)
Debt issuance costs     (2) (3,978)
Cash used in financing activities     (12,781) (847)
Effect of exchange rate changes on cash and cash equivalents     (81) 9
Increase in cash and cash equivalents     10,942 7,647
Cash and cash equivalents at beginning of period     50,134 25,651
Cash and cash equivalents at end of period 61,076 33,298 61,076 33,298
ResCare, Inc.
       
Operating activities:        
Net income (loss) 10,279 4,830 21,611 10,595
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization     8,826 9,107
Amortization of discount and deferred debt issuance costs on notes     1,742 1,267
Share-based compensation     1,552 2,025
Deferred income taxes, net     2,347 624
Provision for losses on accounts receivable     505 417
Loss on extinguishment of debt, net of original issue discount paid       6,400
Equity in earnings of subsidiaries (24,576) (17,332) (40,791) (32,951)
Changes in operating assets and liabilities     (9,356) (21,132)
Cash provided by operating activities     (13,564) (23,648)
Investing activities:        
Purchases of property and equipment     (4,242) (4,942)
Cash used in investing activities     (4,242) (4,942)
Financing activities:        
Long-term debt repayments     (8,737) (167,447)
Long-term debt borrowings       175,000
Debt issuance costs     (2) (3,978)
Net payments relating to intercompany financing     41,677 35,617
Cash used in financing activities     32,938 39,192
Increase in cash and cash equivalents     15,132 10,602
Cash and cash equivalents at beginning of period     42,633 16,733
Cash and cash equivalents at end of period 57,765 27,335 57,765 27,335
Guarantor Subsidiaries
       
Operating activities:        
Net income (loss) 24,978 17,369 41,386 33,074
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization     7,820 7,813
Provision for losses on accounts receivable     2,838 2,468
Loss from sale of assets     100 95
Equity in earnings of subsidiaries (304) (40) (447) (84)
Changes in operating assets and liabilities     (4,363) 7,915
Cash provided by operating activities     47,334 51,281
Investing activities:        
Purchases of property and equipment     (3,940) (2,340)
Acquisitions of businesses, net of cash acquired     (2,234) (8,662)
Proceeds from sale of assets     184 43
Cash used in investing activities     (5,990) (10,959)
Financing activities:        
Long-term debt repayments     (179) (1,294)
Payments on obligations under capital leases     (3,499) (3,003)
Net payments relating to intercompany financing     (39,687) (39,055)
Cash used in financing activities     (43,365) (43,352)
Effect of exchange rate changes on cash and cash equivalents     (81) 9
Increase in cash and cash equivalents     (2,102) (3,021)
Cash and cash equivalents at beginning of period     4,795 6,547
Cash and cash equivalents at end of period 2,693 3,526 2,693 3,526
Non-Guarantor Subsidiaries
       
Operating activities:        
Net income (loss) (138) (28) (224) (100)
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization     80 89
Changes in operating assets and liabilities     440 (3,103)
Cash provided by operating activities     296 (3,114)
Investing activities:        
Purchases of property and equipment     (30) (133)
Cash used in investing activities     (30) (133)
Financing activities:        
Long-term debt repayments     (364) (125)
Net payments relating to intercompany financing     (1,990) 3,438
Cash used in financing activities     (2,354) 3,313
Increase in cash and cash equivalents     (2,088) 66
Cash and cash equivalents at beginning of period     2,706 2,371
Cash and cash equivalents at end of period 618 2,437 618 2,437
Eliminations
       
Operating activities:        
Net income (loss) (24,880) (17,372) (41,238) (33,035)
Adjustments to reconcile net income to cash provided by operating activities:        
Equity in earnings of subsidiaries $ 24,880 $ 17,372 $ 41,238 $ 33,035