XML 41 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Separate Financial Information of Subsidiary Guarantors of Indebtedness
9 Months Ended
Sep. 30, 2012
Separate Financial Information of Subsidiary Guarantors of Indebtedness [Abstract]  
Separate Financial Information of Subsidiary Guarantors of Indebtedness
(15)
Separate Financial Information of Subsidiary Guarantors of Indebtedness

The Company's obligation to pay principal and interest on its 7.625% senior unsecured notes due November 1, 2018, is guaranteed on a joint and several basis by substantially all of the Company's existing and future subsidiaries that guarantee obligations under the Company's Credit Agreement, with certain exceptions (the "Guarantors"). The guarantees are full and unconditional and the Guarantors are 100%-owned by the Company.

The following supplemental condensed consolidating financial information reflects the summarized financial information of the Company as the issuer, the Guarantors and the Company's non-guarantor subsidiaries on a combined basis.
 
CONDENSED CONSOLIDATING BALANCE SHEETS – SEPTEMBER 30, 2012 (UNAUDITED)
(In Thousands)
 
   
Tutor Perini
Corporation
  
Guarantor
Subsidiaries
  
Non-
Guarantor
Subsidiaries
  
Eliminations
  
Total
Consolidated
 
ASSETS
               
Cash and Cash Equivalents
 $93,938  $50,304  $36,535  $-  $180,777 
Restricted Cash
  30,226   8,474   -   -   38,700 
Accounts Receivable
  141,255   1,147,571   2,320   (41,359)  1,249,787 
Costs and Estimated Earnings in Excess of Billings
  97,540   333,611   152   (19,641)  411,662 
Deferred Income Taxes
  -   15,696   -   (12,450)  3,246 
Other Current Assets
  68,080   48,958   3,629   (44,646)  76,021 
Total Current Assets
  431,039   1,604,614   42,636   (118,096)  1,960,193 
                      
Long-term Investments
  46,283   -   -   -   46,283 
Property and Equipment, net
  62,234   420,971   4,909   -   488,114 
Intercompany Notes and Receivables
  56,746   606,288   (14,761)  (648,273)  - 
Other Assets:
                    
Goodwill
  -   570,646   -   -   570,646 
Intangible Assets, net
  -   130,092   -   -   130,092 
Investment in Subsidiaries
  2,074,576   4   50   (2,074,630)  - 
Other
  37,320   9,274   20,375   (26,839)  40,130 
   $2,708,198  $3,341,889  $53,209  $(2,867,838) $3,235,458 
                      
LIABILITIES AND STOCKHOLDERS' EQUITY
                    
Current Maturities of Long-term Debt
 $40,454  $23,378  $-  $-  $63,832 
Accounts Payable
  64,834   746,805   58   (61,000)  750,697 
Billings in Excess of Costs and Estimated Earnings
  96,187   249,207   34   -   345,428 
Accrued Expenses and Other Current Liabilities
  96,192   87,240   35,159   (57,096)  161,495 
Total Current Liabilities
  297,667   1,106,630   35,251   (118,096)  1,321,452 
                      
Long-term Debt, less current maturities
  548,496   113,281   -   (24,845)  636,932 
Deferred Income Taxes
  54,014   7,760   -   (1,994)  59,780 
Other Long-term Liabilities
  112,388   4,169   -   -   116,557 
                      
Contingencies and Commitments
                    
                      
Intercompany Notes and Advances Payable
  594,896   49,821   3,556   (648,273)  - 
                      
Stockholders' Equity
  1,100,737   2,060,228   14,402   (2,074,630)  1,100,737 
                      
   $2,708,198  $3,341,889  $53,209  $(2,867,838) $3,235,458 

CONDENSED CONSOLIDATING BALANCE SHEETS - DECEMBER 31, 2011 (UNAUDITED)
(In Thousands)

   
Tutor Perini
Corporation
  
Guarantor
Subsidiaries
  
Non-
Guarantor
Subsidiaries
  
Eliminations
  
Total
Consolidated
 
ASSETS
               
Cash and Cash Equivalents
 $134,936  $52,492  $16,812  $-  $204,240 
Restricted Cash
  26,985   8,452   -   -   35,437 
Accounts Receivable
  106,540   1,257,384   10,173   (99,066)  1,275,031 
Costs and Estimated Earnings in Excess of Billings
  103,418   254,828   152   -   358,398 
Deferred Income Taxes
  -   -   -   -   - 
Other Current Assets
  53,513   48,218   2,767   (27,570)  76,928 
Total Current Assets
  425,392   1,621,374   29,904   (126,636)  1,950,034 
                      
Long-term Investments
  62,311   -   -   -   62,311 
                      
Property and Equipment, net
  49,343   436,921   5,113   -   491,377 
Intercompany Notes and Receivables
  9,232   705,371   (10,761)  (703,842)  - 
Other Assets:
                    
Goodwill
  -   892,602   -   -   892,602 
Intangible Assets, net
  -   197,999   -   -   197,999 
Investment in Subsidiaries
  2,431,150   300   50   (2,431,500)  - 
Other
  13,830   9,183   20,375   (24,584)  18,804 
   $2,991,258  $3,863,750  $44,681  $(3,286,562) $3,613,127 
                      
LIABILITIES AND STOCKHOLDERS' EQUITY
                    
Current Maturities of Long-term Debt
 $36,105  $23,854  $-  $-  $59,959 
Accounts Payable
  40,072   844,664   55   (99,066)  785,725 
Billings in Excess of Costs and Estimated Earnings
  58,877   325,371   34   -   384,282 
Accrued Expenses and Other Current Liabilities
  39,870   123,598   27,370   (27,570)  163,268 
Total Current Liabilities
  174,924   1,317,487   27,459   (126,636)  1,393,234 
                      
Long-term Debt, less current maturities
  507,482   129,650   -   (24,584)  612,548 
                      
Deferred Income Taxes
  89,798   8,123   -   -   97,921 
                      
Other Long-term Liabilities
  104,740   4,857   -   -   109,597 
                      
Contingencies and Commitments
                    
                      
Intercompany Notes and Advances Payable
  714,487   (15,835)  5,190   (703,842)  - 
                      
Stockholders' Equity
  1,399,827   2,419,468   12,032   (2,431,500)  1,399,827 
                      
   $2,991,258  $3,863,750  $44,681  $(3,286,562) $3,613,127 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
THREE MONTHS ENDED SEPTEMBER 30, 2012
(In Thousands)
 
   
Tutor Perini
Corporation
  
Guarantor
Subsidiaries
  
Non-
Guarantor
Subsidiaries
  
Eliminations
  
Total
Consolidated
 
                 
Revenues
 $113,068  $996,809  $-  $(10,484) $1,099,393 
Cost of Operations
  97,225   900,634   (3,445)  (10,484)  983,930 
                      
Gross Profit
  15,843   96,175   3,445   -   115,463 
                      
General and Administrative Expenses
  17,840   42,417   530   -   60,787 
                      
(LOSS) INCOME FROM CONSTRUCTION OPERATIONS
  (1,997)  53,758   2,915   -   54,676 
                      
Equity in Earnings of Subsidiaries
  49,135   -   -   (49,135)  - 
Other Income (Expense), net
  45   264   236   -   545 
Interest Expense
  (10,133)  (906)  -   -   (11,039)
                      
Income before Income Taxes
  37,050   53,116   3,151   (49,135)  44,182 
                      
Benefit (Provision) for Income Taxes
  5,541   (5,732)  (1,400)  -   (1,591)
                      
NET INCOME
 $42,591  $47,384  $1,751  $(49,135) $42,591 
                      
Other Comprehensive Income:
                    
                      
Other Comprehensive Income of Subsidiaries
  363   -   -   (363)  - 
Tax adjustment on minimum pension liability
  (841)  -   -   -   (841)
Foreign currency translation
  -   362   -   -   362 
Change in fair value of investments
  -   1   -   -   1 
Change in fair value of interest rate swap
  (177)  -   -   -   (177)
Total Other Comprehensive (Loss) Income
  (655)  363   -   (363)  (655)
                      
Total Comprehensive Income
 $41,936  $47,747  $1,751  $(49,498) $41,936 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
THREE MONTHS ENDED SEPTEMBER 30, 2011
(In Thousands)

   
Tutor Perini
Corporation
  
Guarantor
Subsidiaries
  
Non-
Guarantor
Subsidiaries
  
Eliminations
  
Total
Consolidated
 
                 
Revenues
 $72,632  $1,197,802  $-  $(104,024) $1,166,410 
Cost of Operations
  63,235   1,091,167   (4,323)  (104,024)  1,046,055 
                      
Gross Profit
  9,397   106,635   4,323   -   120,355 
                      
General and Administrative Expenses
  14,892   42,993   434   -   58,319 
                      
(LOSS) INCOME FROM CONSTRUCTION OPERATIONS
  (5,495)  63,642   3,889   -   62,036 
                      
Equity in Earnings of Subsidiaries
  42,116   -   -   (42,116)  - 
Other Income (Expense), net
  5,536   323   4   -   5,863 
Interest Expense
  (10,634)  (932)  -   -   (11,566)
                      
Income before Income Taxes
  31,523   63,033   3,893   (42,116)  56,333 
                      
Benefit (Provision) for Income Taxes
  3,954   (23,363)  (1,447)  -   (20,856)
                      
NET INCOME
 $35,477  $39,670  $2,446  $(42,116) $35,477 
                      
Other Comprehensive Income:
                    
                      
Other Comprehensive Income of Subsidiaries
  (684)  -   -   684   - 
Foreign currency translation
  -   (1,279)  -   -   (1,279)
Change in fair value of investments
  -   595   -   -   595 
Total Other Comprehensive Loss
  (684)   (684)  -   684   (684)
                      
Total Comprehensive Income
 $34,793  $38,986  $2,446  $(41,432) $34,793 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2012
(In Thousands)
 
   
Tutor Perini
Corporation
  
Guarantor
Subsidiaries
  
Non-
Guarantor
Subsidiaries
  
Eliminations
  
Total
Consolidated
 
                 
Revenues
 $276,633  $2,764,764  $-  $(44,124) $2,997,273 
Cost of Operations
  242,954   2,521,009   (11,249)  (44,124)  2,708,590 
                      
Gross Profit
  33,679   243,755   11,249   -   288,683 
                      
General and Administrative Expenses
  53,579   139,465   1,600   -   194,644 
                      
Goodwill and Intangible Assets Impairment
  -   376,574   -   -   376,574 
                      
(LOSS) INCOME FROM CONSTRUCTION OPERATIONS
  (19,900)  (272,284)  9,649   -   (282,535)
                      
Equity in Earnings of Subsidiaries
  (273,177)  -   -   273,177   - 
Other (Expense) Income, net
  (1,484)  119   684   -   (681)
Interest Expense
  (29,817)  (2,907)  -   -   (32,724)
                      
(Loss) Income before Income Taxes
  (324,378)  (275,072)  10,333   273,177   (315,940)
                      
Benefit (Provision) for Income Taxes
  17,343   (4,201)  (4,237)  -   8,905 
                      
(LOSS) NET INCOME
 $(307,035) $(279,273) $6,096  $273,177  $(307,035)
                      
Other Comprehensive Income:
                    
                      
Other Comprehensive Income of Subsidiaries
  627   -   -   (627)  - 
Tax adjustment on minimum pension liability
  (841)  -   -   -   (841)
Foreign currency translation
  -   419   -   -   419 
Change in fair value of investments
  -   208   -   -   208 
Change in fair value of interest rate swap
  (1,196)  -   -   -   (1,196)
Realized loss on sale of investments recorded in Net Income (Loss)
  2,005   -   -   -   2,005 
Total Other Comprehensive Income
  595   627   -   (627)  595 
                      
Total Comprehensive (Loss) Income
 $(306,440) $(278,646) $6,096  $272,550  $(306,440)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2011
(In Thousands)
 
   
Tutor Perini
Corporation
  
Guarantor
Subsidiaries
  
Non-
Guarantor
Subsidiaries
  
Eliminations
  
Total
Consolidated
 
                 
Revenues
 $225,619  $2,520,839  $-  $(144,901) $2,601,557 
Cost of Operations
  191,888   2,294,167   (9,625)  (144,901)  2,331,529 
                      
Gross Profit
  33,731   226,672   9,625   -   270,028 
                      
General and Administrative Expenses
  45,456   105,801   1,187   -   152,444 
                      
(LOSS) INCOME FROM CONSTRUCTION OPERATIONS
  (11,725)  120,871   8,438   -   117,584 
                      
Equity in Earnings of Subsidiaries
  80,459   -   -   (80,459)  - 
Other Income (Expense), net
  6,639   (14)  23   -   6,648 
Interest Expense
  (23,963)  (2,010)  -   -   (25,973)
                      
Income before Income Taxes
  51,410   118,847   8,461   (80,459)  98,259 
                      
Benefit (Provision) for Income Taxes
  10,690   (43,735)  (3,114)  -   (36,159)
                      
NET INCOME
 $62,100  $75,112  $5,347  $(80,459) $62,100 
                      
Other Comprehensive Income:
                    
                      
Other Comprehensive Income of Subsidiaries
  (595)  -   -   595   - 
Foreign currency translation
  -   (1,190)  -   -   (1,190)
Change in fair value of investments
  -   595   -   -   595 
Total Other Comprehensive Loss
  (595)  (595)  -   595   (595)
                      
Total Comprehensive Income
 $61,505  $74,517  $5,347  $(79,864) $61,505 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2012
(In Thousands)
 
   
Tutor Perini
Corporation
  
Guarantor
Subsidiaries
  
Non-
Guarantor
Subsidiaries
  
Eliminations
  
Total
Consolidated
 
Cash Flows from Operating Activities:
               
Net (loss) income
 $(307,035) $(279,273) $6,096  $273,177  $(307,035)
Adjustments to reconcile net (loss) income to net cash from operating activities:
                    
Goodwill and intangible assets impairment
  -   376,574   -   -   376,574 
Depreciation and amortization
  3,815   42,657   204   -   46,676 
Equity in earnings of subsidiaries
  273,177   -   -   (273,177)  - 
Stock-based compensation expense
  7,424   -   -   -   7,424 
Adjustment of interest rate swap to fair value
  264   -   -   -   264 
Deferred income taxes
  (37,810)  (4,198)  -   -   (42,008)
Loss on sale of equipment
  -   509   -   -   509 
Loss on sale of investments
  2,699   -   -   -   2,699 
Other long-term liabilities
  (5,826)  (2,573)  -   -   (8,399)
Other non-cash items
  (524)  78   -   -   (446)
Changes in other components of working capital
  62,007   (180,925)  14,783   -   (104,135)
NET CASH (USED) PROVIDED BY OPERATING ACTIVITIES
 $(1,809) $(47,151) $21,083  $-  $(27,877)
                      
Cash Flows from Investing Activities:
                    
Acquisition of property and equipment
  (12,332)  (21,405)  -   -   (33,737)
Proceeds from sale of property and equipment
  500   11,250   -   -   11,750 
Investments in available-for-sale securities
  -   (535)  -   -   (535)
Proceeds from sale of available-for-sale securities
  16,553   -   -   -   16,553 
Change in restricted cash
  (3,241)  (22)  -   -   (3,263)
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES
 $1,480  $(10,712) $-  $-  $(9,232)
                      
Cash Flows from Financing Activities:
                    
Proceeds from debt
  531,618   (20,039)  -   -   511,579 
Repayment of debt
  (486,426)  883   -   -   (485,543)
Business acquisition related payments
  (10,090)  -   -   -   (10,090)
Issuance of common stock and effect of cashless exercise
  (307)  -   -   -   (307)
Debt issuance costs
  (1,993)  -   -   -   (1,993)
Increase (decrease) in intercompany advances
  (73,471)  74,831   (1,360)  -   - 
NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES
 $(40,669) $55,675  $(1,360) $-  $13,646 
                      
Net (Decrease) Increase in Cash and Cash Equivalents
  (40,998)  (2,188)  19,723   -   (23,463)
Cash and Cash Equivalents at Beginning of Year
  134,936   52,492   16,812   -   204,240 
Cash and Cash Equivalents at End of Period
 $93,938  $50,304  $36,535  $-  $180,777 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2011
(In Thousands)
 
   
Tutor Perini
Corporation
  
Guarantor
Subsidiaries
  
Non-
Guarantor
Subsidiaries
  
Eliminations
  
Total
Consolidated
 
Cash Flows from Operating Activities:
               
Net income
 $62,100  $75,112  $5,347  $(80,459) $62,100 
Adjustments to reconcile net income to net cash from operating activities:
                    
Depreciation and amortization
  3,911   25,463   220   -   29,594 
Equity in earnings of subsidiaries
  (80,459)  -   -   80,459   - 
Stock-based compensation expense
  6,820   -   -   -   6,820 
Excess income tax benefit from stock-based compensation
  (18)  -   -   -   (18)
Deferred income taxes
  (161)  573   -   -   412 
Gain on sale of equipment
  -   (896)  -   -   (896)
Gain on bargain purchase
  (4,000)  -   -   -   (4,000)
Other long-term liabilities
  (5,915)  (2,004)  -   -   (7,919)
Other non-cash items
  (659)  (2,592)  -   -   (3,251)
Changes in other components of working capital
  (19,612)  (187,547)  (695)  -   (207,854)
NET CASH (USED) PROVIDED BY OPERATING ACTIVITIES
 $(37,993) $(91,891) $4,872  $-  $(125,012)
                      
Cash Flows from Investing Activities:
                    
Acquisitions, net of cash balance acquired
  (337,873)  -   -   -   (337,873)
Acquisition of property and equipment
  (4,284)  (35,410)  -   -   (39,694)
Proceeds from sale of property and equipment
  22   6,504   -   -   6,526 
Proceeds from sale of available-for-sale securities
  -   7,388   -   -   7,388 
Change in restricted cash
  (3,425)  (3,771)  -   -   (7,196)
Investment in other activities
  -   -   -   -   - 
NET CASH USED BY INVESTING ACTIVITIES
 $(345,560) $(25,289) $-  $-  $(370,849)
                      
Cash Flows from Financing Activities:
                    
Proceeds from debt
  466,659   101,123   -   -   567,782 
Repayment of debt
  (217,056)  (46,003)  -   -   (263,059)
Business acquisition related payments
  (1,904)  -   -   -   (1,904)
Excess income tax benefit from stock-based compensation
  18   -   -   -   18 
Issuance of Common Stock and effect of cashless exercise
  (44)  -   -   -   (44)
Debt issuance costs
  (4,989)  -   -   -   (4,989)
Increase (decrease) in intercompany advances
  80,842   (70,896)  (9,946)  -   - 
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES
 $323,526  $(15,776) $(9,946) $-  $297,804 
                      
Net Decrease in Cash and Cash Equivalents
  (60,027)  (132,956)  (5,074)  -   (198,057)
Cash and Cash Equivalents at Beginning of Year
  222,156   220,086   29,136   -   471,378 
Cash and Cash Equivalents at End of Period
 $162,129  $87,130  $24,062  $-  $273,321