XML 20 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Separate Financial Information of Subsidiary Guarantors of Indebtedness
3 Months Ended
Mar. 31, 2012
Separate Financial Information of Subsidiary Guarantors of Indebtedness [Abstract]  
Separate Financial Information of Subsidiary Guarantors of Indebtedness
(15) 
Separate Financial Information of Subsidiary Guarantors of Indebtedness

The Company's obligation to pay principal and interest on its 7.625% senior unsecured notes due November 1, 2018, is guaranteed on a joint and several basis by substantially all of the Company's existing and future subsidiaries that guarantee obligations under the Company's Credit Agreement, with certain exceptions (the "Guarantors").  The guarantees are full and unconditional and the Guarantors are 100%-owned by the Company.  The following supplemental condensed consolidating financial information reflects the summarized financial information of the Company as the issuer, the Guarantors and the Company's non-guarantor subsidiaries on a combined basis.
 
CONDENSED CONSOLIDATING BALANCE SHEET - MARCH 31, 2012 (UNAUDITED)
(In Thousands)

   
Tutor Perini
 Corporation
  
Guarantor
Subsidiaries
  
Non-
Guarantor
 Subsidiaries
  
Eliminations
  
Total
 Consolidated
 
ASSETS
               
Cash and Cash Equivalents
 $122,283  $41,080  $27,051  $-  $190,414 
Restricted Cash
  26,991   8,459   -   -   35,450 
Accounts Receivable
  118,747   1,133,784   6,527   (74,845)  1,184,213 
Costs and Estimated Earnings in Excess of Billings
  91,207   303,315   152   (17,075)  377,599 
Deferred Income Taxes
  -   15,283   -   (13,325  1,958 
Other Current Assets
  64,635   30,534   3,811   (11,118)  87,862 
Total Current Assets
  423,863   1,532,455   37,541   (116,363)  1,877,496 
                      
Long-term Investments
  46,283   -   -   -   46,283 
Property and Equipment, net
  54,482   430,484   5,045   -   490,011 
Intercompany Notes and Receivables
  82,115   584,299   (12,024)  (654,390)  - 
Other Assets:
                    
Goodwill
  -   893,790   -   -   893,790 
Intangible Assets, net
  -   192,960   -   -   192,960 
Investment in Subsidiaries
  2,367,114   4   50   (2,367,168)  - 
Other
  15,396   8,847   20,375   (26,578)  18,040 
   $2,989,253  $3,642,839  $50,987  $(3,164,499) $3,518,580 
                      
LIABILITIES AND STOCKHOLDERS' EQUITY
                    
Current Maturities of Long-term Debt
 $37,074  $23,842  $-  $-  $60,916 
Accounts Payable
  49,484   724,778   1,985   (91,920)  684,327 
Billings in Excess of Costs and Estimated Earnings
  75,406   300,951   34   -   376,391 
Accrued Expenses and Other Current Liabilities
  71,146   83,399   29,510   (24,443)  159,612 
Total Current Liabilities
  233,110   1,132,970   31,529   (116,363)  1,281,246 
                      
Long-term Debt, less current maturities
  515,993   125,686   -   (24,584)  617,095 
Deferred Income Taxes
  99,916   7,761   -   (1,994  105,683 
Other Long-term Liabilities
  106,948   4,221   -   -   111,169 
                      
Contingencies and Commitments
                    
                      
Intercompany Notes and Advances Payable
  629,899   18,050   6,441   (654,390)  - 
                      
Stockholders' Equity
  1,403,387   2,354,151   13,017   (2,367,168)  1,403,387 
                      
   $2,989,253  $3,642,839  $50,987  $(3,164,499) $3,518,580 
 
CONDENSED CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2011
(In Thousands)

   
Tutor Perini
 Corporation
  
Guarantor
 Subsidiaries
  
Non-
Guarantor
 Subsidiaries
  
Eliminations
  
Total
 Consolidated
 
ASSETS
               
Cash and Cash Equivalents
 $134,936  $52,492  $16,812  $-  $204,240 
Restricted Cash
  26,985   8,452   -   -   35,437 
Accounts Receivable
  106,540   1,257,384   10,173   (99,066)  1,275,031 
Costs and Estimated Earnings in Excess of Billings
  103,418   254,828   152   -   358,398 
Deferred Income Taxes
  -   -   -   -   - 
Other Current Assets
  53,513   48,218   2,767   (27,570)  76,928 
Total Current Assets
  425,392   1,621,374   29,904   (126,636)  1,950,034 
                      
Long-term Investments
  62,311   -   -   -   62,311 
                      
Property and Equipment, net
  49,343   436,921   5,113   -   491,377 
Intercompany Notes and Receivables
  9,232   705,371   (10,761)  (703,842)  - 
Other Assets:
                    
Goodwill
  -   892,602   -   -   892,602 
Intangible Assets, net
  -   197,999   -   -   197,999 
Investment in Subsidiaries
  2,431,150   300   50   (2,431,500)  - 
Other
  13,830   9,183   20,375   (24,584)  18,804 
   $2,991,258  $3,863,750  $44,681  $(3,286,562) $3,613,127 
                      
LIABILITIES AND STOCKHOLDERS' EQUITY
                    
Current Maturities of Long-term Debt
 $36,105  $23,854  $-  $-  $59,959 
Accounts Payable
  40,072   844,664   55   (99,066)  785,725 
Billings in Excess of Costs and Estimated Earnings
  58,877   325,371   34   -   384,282 
Accrued Expenses and Other Current Liabilities
  39,870   123,598   27,370   (27,570)  163,268 
Total Current Liabilities
  174,924   1,317,487   27,459   (126,636)  1,393,234 
                      
Long-term Debt, less current maturities
  507,482   129,650   -   (24,584)  612,548 
                      
Deferred Income Taxes
  89,798   8,123   -   -   97,921 
                      
Other Long-term Liabilities
  104,740   4,857   -   -   109,597 
                      
Contingencies and Commitments
                    
                      
Intercompany Notes and Advances Payable
  714,487   (15,835)  5,190   (703,842)  - 
                      
Stockholders' Equity
  1,399,827   2,419,468   12,032   (2,431,500)  1,399,827 
                      
   $2,991,258  $3,863,750  $44,681  $(3,286,562) $3,613,127 
 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2012
(In Thousands)

   
Tutor Perini
 Corporation
  
Guarantor
 Subsidiaries
  
Non-
Guarantor
 Subsidiaries
  
Eliminations
  
Total
 Consolidated
 
                 
Revenues
 $69,125  $861,695  $-  $(18,286) $912,534 
Cost of Operations
  62,694   785,894   (3,927)  (18,286)  826,375 
                      
Gross Profit
  6,431   75,801   3,927   -   86,159 
                      
General and Administrative Expenses
  18,909   49,718   569   -   69,196 
                      
INCOME (LOSS) FROM CONSTRUCTION OPERATIONS
  (12,478)  26,083   3,358   -   16,963 
                      
Equity in Earnings of Subsidiaries
  17,532   -   -   (17,532)  - 
Other Income (Expense), net
  (2,064)  (476)  232   -   (2,308)
Interest Expense
  (10,071)  (1,011)  -   -   (11,082)
                      
Income (loss) before Income Taxes
  (7,081)  24,596   3,590   (17,532)  3,573 
                      
(Provision) Credit for Income Taxes
  5,878   (9,297)  (1,357)  -   (4,776)
                      
NET (LOSS) INCOME
 $(1,203) $15,299  $2,233  $(17,532) $(1,203)
 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011
(In Thousands)

   
Tutor Perini
 Corporation
  
Guarantor
 Subsidiaries
  
Non-
Guarantor
 Subsidiaries
  
Eliminations
  
Total
 Consolidated
 
                 
Revenues
 $85,358  $477,129  $69,365  $(16,563) $615,289 
Cost of Operations
  70,916   438,274   60,199   (16,563)  552,826 
                      
Gross Profit
  14,442   38,855   9,166   -   62,463 
                      
General and Administrative Expenses
  15,317   23,618   5,015   -   43,950 
                      
INCOME (LOSS) FROM CONSTRUCTION OPERATIONS
  (875)  15,237   4,151   -   18,513 
                      
Equity in Earnings of Subsidiaries
  11,046   -   -   (11,046)  - 
Other Income (Expense), net
  1,026   (1,493)  20   -   (447)
Interest Expense
  (6,636)  (519)  -   -   (7,155)
                      
Income (loss) before Income Taxes
  4,561   13,225   4,171   (11,046)  10,911 
                      
(Provision) Credit for Income Taxes
  2,368   (4,827)  (1,523)  -   (3,982)
                      
NET INCOME
 $6,929  $8,398  $2,648  $(11,046) $6,929 
 
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2012
(In Thousands)
 
   
Tutor Perini
 Corporation
   
Guarantor
 Subsidiaries
   
Non-
Guarantor
 Subsidiaries
   
Eliminations
   
Total
 Consolidated
 
Cash Flows from Operating Activities:
               
Net (loss) income
 $(1,203) $15,299  $2,233  $(17,532) $(1,203)
Adjustments to reconcile net income to net cash from operating activities:
                    
Depreciation and amortization
  1,175   14,547   68   -   15,790 
Equity in earnings of subsidiaries
  (17,532)  -   -   17,532   - 
Stock-based compensation expense
  3,419   -   -   -   3,419 
Deferred income taxes
  5,765   (72)  -   -   5,693 
(Gain) Loss on sale of equipment
  23   (102)  -   -   (79)
Loss on sale of investments
  2,699   -   -   -   2,699 
Other long-term liabilities
  840   (626)  -   -   214 
Other non-cash items
  586   445   -   -   1,031 
Changes in other components of working capital
  33,476   (92,750)  6,672   -   (52,602)
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES
 $29,248  $(63,259) $8,973  $-  $(25,038)
                      
Cash Flows from Investing Activities:
                    
Business acquisition related payments
  (1,188)  -   -   -   (1,188)
Acquisition of property and equipment
  (5,761)  (4,888)  -   -   (10,649)
Proceeds from sale of property and equipment
  -   3,968   -   -   3,968 
Investments in available-for-sale securities
   -   (535)  -   -   (535)
Proceeds from sale of available-for-sale securities
  16,553   -   -   -   16,553 
Change in restricted cash
  (6)  (7)  -   -   (13)
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES
 $9,598  $(1,462) $-  $-  $8,136 
                      
Cash Flows from Financing Activities:
                    
Proceeds from debt
  98,500   -   -   -   98,500 
Repayment of debt
  (89,076)  (6,031)  -   -   (95,107)
Issuance of common stock and effect of cashless exercise
  (307)  -   -   -   (307)
Debt issuance costs
  (10)  -   -   -   (10)
Increase (decrease) in intercompany advances
  (60,606)  59,340   1,266   -   - 
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES
 $(51,499) $53,309  $1,266  $-  $3,076 
                      
Net Increase (Decrease) in Cash and Cash Equivalents
  (12,653)  (11,412)  10,239   -   (13,826)
Cash and Cash Equivalents at Beginning of Year
  134,936   52,492   16,812   -   204,240 
Cash and Cash Equivalents at End of Period
 $122,283  $41,080  $27,051  $-  $190,414 
 
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011
(In Thousands)
 
                
   
Tutor Perini
Corporation
  
Guarantor
 Subsidiaries
  
Non-
 Guarantor
 Subsidiaries
   
Eliminations
   
Total
 Consolidated
 
Cash Flows from Operating Activities:
               
Net (loss) income
 $6,929  $8,398  $2,648  $(11,046) $6,929 
Adjustments to reconcile net income to net cash from operating activities:
                    
Depreciation and amortization
  1,503   5,792   748   -   8,043 
Equity in earnings of subsidiaries
  (11,046)  -   -   11,046   - 
Stock-based compensation expense
  3,615   -   -   -   3,615 
Excess income tax benefit from stock-based compensation
  (18)  -   -   -   (18)
Deferred income taxes
  (293)  (118)  -   -   (411)
Loss (gain) on sale of equipment
  -   598   (2)  -   596 
Other long-term liabilities
  182   (425)  -   -   (243)
Other non-cash items
  44   20   -   -   64 
Changes in other components of working capital
  (7,647)  (65,022)  6,440   -   (66,229)
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES
 $(6,731) $(50,757) $9,834  $-  $(47,654)
                      
Cash Flows from Investing Activities:
                    
Acquisition of Fisk Electric, net of cash balance acquired
  (70,620)  -   -   -   (70,620)
Business acquisition related payments
  (3,000)  -   -   -   (3,000)
Acquisition of property and equipment
  (1,097)  (7,373)  (462)  -   (8,932)
Proceeds from sale of property and equipment
  -   891   2   -   893 
Change in restricted cash
  (8)  -   -   -   (8)
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES
 $(74,725) $(6,482) $(460) $-  $(81,667)
                      
Cash Flows from Financing Activities:
                    
Proceeds from long-term debt
  7,276   50,899   -   -   58,175 
Repayment of long-term debt
  (6,431)  (26,688)  -   -   (33,119)
Excess income tax benefit from stock-based compensation
  18   -   -   -   18 
Debt issuance costs
  (25)  -   -   -   (25)
Increase (decrease) in intercompany advances
  33,786   (35,211)  1,425   -   - 
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES
 $34,624  $(11,000) $1,425  $-  $25,049 
                      
Net Increase (Decrease) in Cash and Cash Equivalents
  (46,832)  (68,239)  10,799   -   (104,272)
Cash and Cash Equivalents at Beginning of Year
  222,156   220,086   29,136   -   471,378 
Cash and Cash Equivalents at End of Period
 $175,324  $151,847  $39,935  $-  $367,106