XML 241 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Commitments (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt as reported on the Condensed Consolidated Balance Sheets consisted of the following:
(in thousands)As of March 31,
2024
As of December 31,
2023
2017 Senior Notes$498,703 $498,410 
Term Loan B266,959 357,744 
Revolver— — 
Equipment financing and mortgages31,238 34,807 
Other indebtedness4,267 8,784 
Total debt801,167 899,745 
Less: Current maturities(a)
21,109 117,431 
Long-term debt, net$780,058 $782,314 
____________________________________________________________________________________________________
(a)Current maturities at December 31, 2023 included the $91.0 million principal prepayment on the Term Loan B that was made in February 2024.
Schedule of Reconciliation of Outstanding Debt Balance to Reported Debt Balance
The following table reconciles the outstanding debt balances to the reported debt balances as of March 31, 2024 and December 31, 2023:
As of March 31, 2024As of December 31, 2023
(in thousands)Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
2017 Senior Notes$500,000 $(1,297)$498,703 $500,000 $(1,590)$498,410 
Term Loan B275,051 (8,092)266,959 367,154 (9,410)357,744 
Schedule of Interest Expense as Reported in the Consolidated Statements of Operations
Interest expense as reported in the Condensed Consolidated Statements of Operations consisted of the following:
Three Months Ended
March 31,
(in thousands)20242023
Cash interest expense:
Interest on Term Loan B$8,488 $9,749 
Interest on 2017 Senior Notes8,594 8,594 
Interest on Revolver— 1,745 
Other interest419 421 
Total cash interest expense17,501 20,509 
Non-cash interest expense:(a)
Amortization of discount and debt issuance costs on Term Loan B1,318 571 
Amortization of debt issuance costs on 2017 Senior Notes293 273 
Amortization of debt issuance costs on Revolver195 160 
Total non-cash interest expense1,806 1,004 
Total interest expense$19,307 $21,513 
____________________________________________________________________________________________________
(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and Term Loan B were 7.13% and 13.13%, respectively, for the three months ended March 31, 2024.