XML 43 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Financial Commitments (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt as reported on the Condensed Consolidated Balance Sheets consisted of the following:
(in thousands)As of June 30,
2023
As of December 31,
2022
2017 Senior Notes$497,839 $497,289 
Term Loan B359,110 404,169 
Revolver25,000 — 
Equipment financing and mortgages42,194 48,681 
Other indebtedness2,114 8,300 
Total debt926,257 958,439 
Less: Current maturities20,634 70,285 
Long-term debt, net$905,623 $888,154 
Schedule of Reconciliation of Outstanding Debt Balance to Reported Debt Balance
The following table reconciles the outstanding debt balances to the reported debt balances as of June 30, 2023 and December 31, 2022:
As of June 30, 2023As of December 31, 2022
(in thousands)Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
2017 Senior Notes$500,000 $(2,161)$497,839 $500,000 $(2,711)$497,289 
Term Loan B369,279 (10,169)359,110 415,438 (11,269)404,169 
Schedule of Interest Expense as Reported in the Consolidated Statements of Operations
Interest expense as reported in the Condensed Consolidated Statements of Operations consisted of the following:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)2023202220232022
Cash interest expense:
Interest on 2017 Senior Notes$8,594 $8,594 $17,188 $17,188 
Interest on Term Loan B9,250 6,085 18,999 12,118 
Interest on Revolver2,807 130 4,552 633 
Other interest364 479 785 940 
Total cash interest expense21,015 15,288 41,524 30,879 
Non-cash interest expense:(a)
Amortization of discount and debt issuance costs on Term Loan B529 516 1,100 1,021 
Amortization of debt issuance costs on Revolver195 141 355 283 
Amortization of debt issuance costs on 2017 Senior Notes277 259 550 513 
Total non-cash interest expense1,001 916 2,005 1,817 
Total interest expense$22,016 $16,204 $43,529 $32,696 
____________________________________________________________________________________________________
(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and Term Loan B were 7.13% and 10.84%, respectively, for the six months ended June 30, 2023.