XML 240 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Commitments (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt as reported on the Condensed Consolidated Balance Sheets consisted of the following:
(in thousands)As of March 31,
2023
As of December 31,
2022
2017 Senior Notes$497,562 $497,289 
Term Loan B403,677 404,169 
Revolver30,000 — 
Equipment financing and mortgages45,286 48,681 
Other indebtedness4,157 8,300 
Total debt980,682 958,439 
Less: Current maturities66,228 70,285 
Long-term debt, net$914,454 $888,154 
Schedule of Reconciliation of Outstanding Debt Balance to Reported Debt Balance
The following table reconciles the outstanding debt balances to the reported debt balances as of March 31, 2023 and December 31, 2022:
As of March 31, 2023As of December 31, 2022
(in thousands)Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
2017 Senior Notes$500,000 $(2,438)$497,562 $500,000 $(2,711)$497,289 
Term Loan B414,375 (10,698)403,677 415,438 (11,269)404,169 
Schedule of Interest Expense as Reported in the Consolidated Statements of Operations
Interest expense as reported in the Condensed Consolidated Statements of Operations consisted of the following:
Three Months Ended
March 31,
(in thousands)20232022
Cash interest expense:
Interest on 2017 Senior Notes$8,594 $8,594 
Interest on Term Loan B9,749 6,033 
Interest on Revolver1,745 503 
Other interest421 461 
Total cash interest expense20,509 15,591 
Non-cash interest expense:(a)
Amortization of discount and debt issuance costs on Term Loan B571 505 
Amortization of debt issuance costs on Revolver160 142 
Amortization of debt issuance costs on 2017 Senior Notes273 254 
Total non-cash interest expense1,004 901 
Total interest expense$21,513 $16,492 
____________________________________________________________________________________________________
(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and Term Loan B were 7.13% and 10.44%, respectively, for the three months ended March 31, 2023.