XML 241 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Commitments (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Long-Term Debt
Long-term debt as reported on the Condensed Consolidated Balance Sheets consisted of the following:
(in thousands)As of September 30,
2022
As of December 31,
2021
2017 Senior Notes$497,020 $496,244 
Term Loan B404,696 406,335 
2020 Revolver— 27,000 
Equipment financing and mortgages50,412 56,246 
Other indebtedness9,006 7,829 
Total debt961,134 993,654 
Less: Current maturities26,875 24,406 
Long-term debt, net$934,259 $969,248 
Reconciliation of Outstanding Debt Balance to Reported Debt Balance
The following table reconciles the outstanding debt balances to the reported debt balances as of September 30, 2022 and December 31, 2021:
As of September 30, 2022As of December 31, 2021
(in thousands)Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
2017 Senior Notes$500,000 $(2,980)$497,020 $500,000 $(3,756)$496,244 
Term Loan B416,500 (11,804)404,696 419,688 (13,353)406,335 
Summary of Interest Expense as Reported in the Consolidated Statements of Operations
Interest expense as reported in the Condensed Consolidated Statements of Operations consisted of the following:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)2022202120222021
Cash interest expense:
Interest on 2017 Senior Notes$8,593 $8,594 $25,781 $25,781 
Interest on Term Loan B6,822 6,198 18,940 18,407 
Interest on 2020 Revolver106 436 739 1,109 
Interest on Convertible Notes— — — 921 
Other interest559 532 1,499 1,422 
Total cash interest expense16,080 15,760 46,959 47,640 
Non-cash interest expense:(a)
Amortization of discount and debt issuance costs on Convertible Notes— — — 2,040 
Amortization of discount and debt issuance costs on Term Loan B528 547 1,549 1,613 
Amortization of debt issuance costs on 2020 Revolver144 142 427 426 
Amortization of debt issuance costs on 2017 Senior Notes263 245 776 723 
Total non-cash interest expense935 934 2,752 4,802 
Total interest expense$17,015 $16,694 $49,711 $52,442 
____________________________________________________________________________________________________
(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and Term Loan B were 7.13% and 6.43%, respectively, for the nine months ended September 30, 2022.