XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Financial Commitments (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Long-Term Debt
Long-term debt as reported on the Condensed Consolidated Balance Sheets consisted of the following:
(in thousands)As of June 30,
2022
As of December 31,
2021
2017 Senior Notes$496,757 $496,244 
Term Loan B405,231 406,335 
2020 Revolver— 27,000 
Equipment financing and mortgages53,409 56,246 
Other indebtedness12,911 7,829 
Total debt968,308 993,654 
Less: Current maturities30,565 24,406 
Long-term debt, net$937,743 $969,248 
Reconciliation of Outstanding Debt Balance to Reported Debt Balance
The following table reconciles the outstanding debt balances to the reported debt balances as of June 30, 2022 and December 31, 2021:
As of June 30, 2022As of December 31, 2021
(in thousands)Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
2017 Senior Notes$500,000 $(3,243)$496,757 $500,000 $(3,756)$496,244 
Term Loan B417,563 (12,332)405,231 419,688 (13,353)406,335 
Summary of Interest Expense as Reported in the Consolidated Statements of Operations
Interest expense as reported in the Condensed Consolidated Statements of Operations consisted of the following:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)2022202120222021
Cash interest expense:
Interest on 2017 Senior Notes$8,594 $8,593 $17,188 $17,187 
Interest on Term Loan B6,085 6,115 12,118 12,209 
Interest on 2020 Revolver130 552 633 673 
Interest on Convertible Notes— 418 — 921 
Other interest479 409 940 890 
Total cash interest expense15,288 16,087 30,879 31,880 
Non-cash interest expense:(a)
Amortization of discount and debt issuance costs on Convertible Notes— 941 — 2,040 
Amortization of discount and debt issuance costs on Term Loan B516 527 1,021 1,066 
Amortization of debt issuance costs on 2020 Revolver141 142 283 284 
Amortization of debt issuance costs on 2017 Senior Notes259 241 513 478 
Total non-cash interest expense916 1,851 1,817 3,868 
Total interest expense$16,204 $17,938 $32,696 $35,748 
____________________________________________________________________________________________________
(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and Term Loan B were 7.13% and 6.43%, respectively, for the six months ended June 30, 2022.