XML 45 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Commitments (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Long-Term Debt
Long-term debt as reported on the Condensed Consolidated Balance Sheets consisted of the following:
(in thousands)As of March 31,
2022
As of December 31,
2021
2017 Senior Notes$496,498 $496,244 
Term Loan B405,777 406,335 
2020 Revolver41,000 27,000 
Equipment financing and mortgages55,700 56,246 
Other indebtedness4,079 7,829 
Total debt1,003,054 993,654 
Less: Current maturities23,285 24,406 
Long-term debt, net$979,769 $969,248 
Reconciliation of Outstanding Debt Balance to Reported Debt Balance
The following table reconciles the outstanding debt balances to the reported debt balances as of March 31, 2022 and December 31, 2021:
As of March 31, 2022As of December 31, 2021
(in thousands)Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
2017 Senior Notes$500,000 $(3,502)$496,498 $500,000 $(3,756)$496,244 
Term Loan B418,625 (12,848)405,777 419,688 (13,353)406,335 
Summary of Interest Expense as Reported in the Consolidated Statements of Operations
Interest expense as reported in the Condensed Consolidated Statements of Operations consisted of the following:
Three Months Ended
March 31,
(in thousands)20222021
Cash interest expense:
Interest on 2017 Senior Notes$8,594 $8,594 
Interest on Term Loan B6,033 6,094 
Interest on 2020 Revolver503 121 
Interest on Convertible Notes— 503 
Other interest461 481 
Total cash interest expense15,591 15,793 
Non-cash interest expense:(a)
Amortization of discount and debt issuance costs on Convertible Notes— 1,099 
Amortization of discount and debt issuance costs on Term Loan B505 539 
Amortization of debt issuance costs on 2020 Revolver142 142 
Amortization of debt issuance costs on 2017 Senior Notes254 237 
Total non-cash interest expense901 2,017 
Total interest expense$16,492 $17,810 
____________________________________________________________________________________________________
(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and Term Loan B were 7.13% and 6.43%, respectively, for the three months ended March 31, 2022.