XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Commitments (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Long-Term Debt
Long-term debt as reported on the Condensed Consolidated Balance Sheets consisted of the following:
(in thousands)As of June 30,
2021
As of December 31,
2020
2017 Senior Notes$495,749 $495,271 
Term Loan B408,414 408,458 
2020 Revolver— — 
Convertible Notes(a)
— 67,878 
Equipment financing and mortgages48,781 47,594 
Other indebtedness17,300 6,264 
Total debt970,244 1,025,465 
Less: Current maturities(a)
36,941 100,188 
Long-term debt, net$933,303 $925,277 
____________________________________________________________________________________________________
(a)The Company repaid the remaining principal balance of the Convertible Notes at maturity on June 15, 2021. As of December 31, 2020, the balance of the Convertible Notes was included in current maturities on the Condensed Consolidated Balance Sheet.
Reconciliation of Outstanding Debt Balance to Reported Debt Balance
The following table reconciles the outstanding debt balances to the reported debt balances as of June 30, 2021 and December 31, 2020:
As of June 30, 2021As of December 31, 2020
(in thousands)Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
Outstanding DebtUnamortized Discounts and Issuance CostsDebt,
as reported
2017 Senior Notes$500,000 $(4,251)$495,749 $500,000 $(4,729)$495,271 
Term Loan B422,875 (14,461)408,414 423,938 (15,480)408,458 
Convertible Notes— — — 69,918 (2,040)67,878 
Summary of Interest Expense as Reported in the Consolidated Statements of Operations
Interest expense as reported in the Condensed Consolidated Statements of Income consisted of the following:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)2021202020212020
Cash interest expense:
Interest on 2017 Senior Notes$8,593 $8,593 $17,187 $17,187 
Interest on Term Loan B6,115 N/A 12,209 N/A 
Interest on 2020 Revolver552 N/A 673 N/A 
Interest on 2017 Credit FacilityN/A 2,338 N/A 4,753 
Interest on Convertible Notes418 1,438 921 2,875 
Other interest409 535 890 1,039 
Total cash interest expense16,087 12,904 31,880 25,854 
Non-cash interest expense:(a)
Amortization of discount and debt issuance costs on Convertible Notes941 2,933 2,040 5,797 
Amortization of discount and debt issuance costs on Term Loan B527 N/A 1,066 N/A 
Amortization of debt issuance costs on 2020 Revolver142 N/A 284 N/A 
Amortization of debt issuance costs on 2017 Credit FacilityN/A 402 N/A 804 
Amortization of debt issuance costs on 2017 Senior Notes241 225 478 445 
Total non-cash interest expense1,851 3,560 3,868 7,046 
Total interest expense$17,938 $16,464 $35,748 $32,900 
____________________________________________________________________________________________________
(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes, Term Loan B and the Convertible Notes were 7.13%, 6.49% and 9.39%, respectively, for the six months ended June 30, 2021.