XML 60 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Commitments (Tables)
3 Months Ended
Mar. 31, 2020
Financial Commitments [Abstract]  
Long-Term Debt

As of March 31,

As of December 31,

(in thousands)

2020

2019

2017 Senior Notes

$

494,585

$

494,365

2017 Credit Facility

175,000

114,000

Convertible Notes

185,156

182,292

Equipment financing and mortgages

44,861

39,159

Other indebtedness

2,731

4,660

Total debt

902,333

834,476

Less: Current maturities

184,954

124,054

Long-term debt, net

$

717,379

$

710,422

Reconciliation Of Outstanding Debt Balance To Reported Debt Balance

As of March 31, 2020

As of December 31, 2019

(in thousands)

Outstanding Long-Term Debt

Unamortized Discount and Issuance Costs

Long-Term

Debt,

as reported

Outstanding Long-Term Debt

Unamortized Discount and Issuance Costs

Long-Term

Debt,

as reported

2017 Senior Notes

$

500,000

$

(5,415)

$

494,585

$

500,000

$

(5,635)

$

494,365

Convertible Notes

200,000

(14,844)

185,156

200,000

(17,708)

182,292

Summary Of Interest Expense As Reported In The Consolidated Statements of Operations

Three Months Ended

March 31,

(in thousands)

2020

2019

Cash interest expense:

Interest on 2017 Senior Notes

$

8,594

$

8,594

Interest on 2017 Credit Facility

2,415

2,645

Interest on Convertible Notes

1,437

1,438

Other interest

504

574

Total cash interest expense

12,950

13,251

Non-cash interest expense:(a)

Amortization of discount and debt issuance costs on Convertible Notes

2,864

2,608

Amortization of debt issuance costs on 2017 Credit Facility

402

361

Amortization of debt issuance costs on 2017 Senior Notes

220

205

Total non-cash interest expense

3,486

3,174

Total interest expense

$

16,436

$

16,425

____________________________________________________________________________________________________

(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and the Convertible Notes were 7.13% and 9.39%, respectively, for the three months ended March 31, 2020.