XML 69 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financial Commitments (Tables)
12 Months Ended
Dec. 31, 2019
Financial Commitments [Abstract]  
Long-Term Debt

As of December 31,

(in thousands)

2019

2018

2017 Senior Notes

$

494,365

$

493,521

2017 Credit Facility

114,000

41,000

Convertible Notes

182,292

171,481

Equipment financing and mortgages

39,159

50,904

Other indebtedness

4,660

4,598

Total debt

834,476

761,504

Less: Current maturities

124,054

16,767

Long-term debt, net

$

710,422

$

744,737

Reconciliation Of Outstanding Debt Balance To Reported Debt Balance

As of December 31, 2019

As of December 31, 2018

(in thousands)

Outstanding Long-Term Debt

Unamortized Discount and Issuance Costs

Long-Term

Debt,

as reported

Outstanding Long-Term Debt

Unamortized Discount and Issuance Costs

Long-Term Debt,
as reported

2017 Senior Notes

$

500,000

$

(5,635)

$

494,365

$

500,000

$

(6,479)

$

493,521

Convertible Notes

200,000

(17,708)

182,292

200,000

(28,519)

171,481

Summary Of Information Related To The Liability And Equity Components Of The Convertible Notes

(in thousands)

December 31,

2019

December 31,

2018

Liability component:

Principal

$

200,000

$

200,000

Conversion feature

(46,800)

(46,800)

Allocated debt issuance costs

(5,051)

(5,051)

Amortization of discount and debt issuance costs (non-cash interest expense)

34,143

23,332

Net carrying amount

$

182,292

$

171,481

Equity component:

Conversion feature

$

46,800

$

46,800

Allocated debt issuance costs

(1,543)

(1,543)

Deferred taxes

(18,815)

(18,815)

Net carrying amount

$

26,442

$

26,442

Principal Payments of Long-Term Debt

Year (in thousands)

2020

$

124,054

2021

218,967

2022

7,546

2023

7,164

2024

88

Thereafter

500,000

857,819

Less: Unamortized discount and issuance costs

23,343

Total

$

834,476

Summary Of Interest Expense As Reported In The Consolidated Statements of Operations

For the year ended December 31,

(in thousands)

2019

2018

2017

Cash interest expense:

Interest on 2017 Senior Notes

$

34,375

$

34,375

$

23,967

Interest on 2017 Credit Facility

11,990

8,575

5,517

Interest on Convertible Notes

5,750

5,750

5,750

Interest on 2010 Senior Notes

6,926

Interest on 2014 Credit Facility

4,455

Other interest

2,172

2,747

3,261

Cash portion of loss on extinguishment

1,913

Total cash interest expense

54,287

51,447

51,789

Non-cash interest expense(a):

Amortization of discount and debt issuance costs on Convertible Notes

10,811

9,846

8,967

Amortization of debt issuance costs on 2017 Credit Facility

1,552

1,439

962

Amortization of debt issuance costs on 2017 Senior Notes

844

787

516

Amortization of debt issuance costs on 2014 Credit Facility

1,703

Amortization of discount and debt issuance costs on 2010 Senior Notes

308

Non-cash portion of loss on extinguishment

5,139

Total non-cash interest expense

13,207

12,072

17,595

Total interest expense

$

67,494

$

63,519

$

69,384

_____________________________________________________________________________________________________________

(a)   The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and the Convertible Notes were 7.13% and 9.39%, respectively, for the year ended December 31, 2019.