XML 75 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Commitments (Tables)
9 Months Ended
Sep. 30, 2019
Financial Commitments [Abstract]  
Long-term Debt

As of September 30,

As of December 31,

(in thousands)

2019

2018

2017 Senior Notes

$

494,148

$

493,521

2017 Credit Facility

117,000

41,000

Convertible Notes

179,494

171,481

Equipment financing and mortgages

40,475

50,904

Other indebtedness

5,127

4,598

Total debt

836,244

761,504

Less: Current maturities

10,862

16,767

Long-term debt, net

$

825,382

$

744,737

Reconciliation of Outstanding Debt Balance to Reported Debt Balance

As of September 30, 2019

As of December 31, 2018

(in thousands)

Outstanding Long-Term Debt

Unamortized Discount and Issuance Costs

Long-Term

Debt,

as reported

Outstanding Long-Term Debt

Unamortized Discount and Issuance Costs

Long-Term

Debt,

as reported

2017 Senior Notes

$

500,000

$

(5,852)

$

494,148

$

500,000

$

(6,479)

$

493,521

Convertible Notes

200,000

(20,506)

179,494

200,000

(28,519)

171,481

Summary of Interest Expense as Reported in the Condensed Consolidated Statements of Income

Three Months Ended

Nine Months Ended

September 30,

September 30,

(in thousands)

2019

2018

2019

2018

Cash interest expense:

Interest on 2017 Senior Notes

$

8,594

$

8,594

$

25,781

$

25,781

Interest on 2017 Credit Facility

3,385

2,596

9,712

6,300

Interest on Convertible Notes

1,438

1,437

4,313

4,312

Other interest

540

736

1,656

2,119

Total cash interest expense

13,957

13,363

41,462

38,512

Non-cash interest expense:(a)

Amortization of discount and debt issuance costs on Convertible Notes

2,734

2,490

8,013

7,298

Amortization of debt issuance costs on 2017 Credit Facility

401

360

1,150

1,080

Amortization of debt issuance costs on 2017 Senior Notes

213

198

627

584

Total non-cash interest expense

3,348

3,048

9,790

8,962

Total interest expense

$

17,305

$

16,411

$

51,252

$

47,474

____________________________________________________________________________________________________

(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and the Convertible Notes were 7.13% and 9.39%, respectively, for the nine months ended September 30, 2019.