0000077543-19-000036.txt : 20190808 0000077543-19-000036.hdr.sgml : 20190808 20190808161646 ACCESSION NUMBER: 0000077543-19-000036 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190808 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190808 DATE AS OF CHANGE: 20190808 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TUTOR PERINI CORP CENTRAL INDEX KEY: 0000077543 STANDARD INDUSTRIAL CLASSIFICATION: GENERAL BUILDING CONTRACTORS - NONRESIDENTIAL BUILDINGS [1540] IRS NUMBER: 041717070 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06314 FILM NUMBER: 191009755 BUSINESS ADDRESS: STREET 1: 15901 OLDEN STREET CITY: SYLMAR STATE: CA ZIP: 91342 BUSINESS PHONE: 818-362-8391 MAIL ADDRESS: STREET 1: 15901 OLDEN STREET CITY: SYLMAR STATE: CA ZIP: 91342 FORMER COMPANY: FORMER CONFORMED NAME: TUTOR PERINI Corp DATE OF NAME CHANGE: 20090529 FORMER COMPANY: FORMER CONFORMED NAME: PERINI CORP DATE OF NAME CHANGE: 19920703 8-K 1 tpc-20190808x8k.htm 8-K TPC Form 8-K Quarterly Earnings - Q2 2019





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 



FORM 8-K

 



CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): August 8, 2019





Tutor Perini Corporation

(Exact Name of Registrant as Specified in its Charter)

 



 

 

Massachusetts

(State or Other Jurisdiction

of Incorporation)

1-6314

(Commission

File Number)

04-1717070

(I.R.S. Employer

Identification No.)

 

15901 Olden Street, Sylmar, California 91342-1093

(Address of Principal Executive Offices, and Zip Code)

 

(818) 362-8391

(Registrant’s Telephone Number, Including Area Code)

 

None

(Former Name or Former Address, if Changed Since Last Report)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:



 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $1.00 par value

TPC

The New York Stock Exchange



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 




 



Item 2.02.        Results of Operations and Financial Condition

 

On August 8, 2019 Tutor Perini Corporation issued a press release announcing its financial results for the quarter ended June 30, 2019. A copy of that press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.



The information in this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for any purpose, including for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, regardless of any general incorporation language in such filing.

 

Item 9.01.        Financial Statements and Exhibits



(d)          Exhibits





 



 

Exhibit
Number

Description

99.1  

Press release  

 

2

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.







 

 



 



TUTOR PERINI CORPORATION



 

Dated: August 8, 2019

By:

/s/ Gary G. Smalley



Gary G. Smalley



Executive Vice President and Chief Financial Officer

 

3

 


EX-99.1 2 tpc-20190808xex99_1.htm EX-99.1 Exhibit 991 Press Release - Q2 2019

Picture2.jpg



News Release



Tutor Perini Reports Second Quarter 2019 Results



·

Backlog at $11.4 billion, up 31% Y/Y; strong double-digit backlog growth across all segments

·

Operating cash was $13.3 million, in line with expectations; anticipating substantially greater operating cash generation in the second half of 2019



LOS ANGELES – (BUSINESS WIRE) – August 8, 2019 – Tutor Perini Corporation (the “Company”) (NYSE: TPC), a leading civil, building and specialty construction company, reported results today for the second quarter ended June 30, 2019. The Company’s results were impacted by a pre-tax non-cash goodwill impairment charge of $379.9 million recorded during the period. The impairment charge does not impact the Company’s ongoing business operations, including cash flows and the pursuit of new work.



Revenue for the second quarter of 2019 was $1.1 billion, consistent with revenue reported for the same quarter last year, but negatively impacted by significant delays on certain projects, including owner-driven delays on California High-Speed Rail and weather delays on Newark Airport Terminal One. The Company anticipates more meaningful contributions from these and various other projects during the second half of 2019 and throughout 2020.



Including the after-tax impairment charge of $329.5 million, net loss attributable to the Company was $320.5 million, or a $6.38 loss per share, for the second quarter of 2019 compared to net income attributable to the Company of $24.9 million, or $0.49 of diluted earnings per common share (“EPS”), for the same quarter of 2018. Adjusted net income attributable to the Company and adjusted diluted EPS for the second quarter of 2019, which are non-GAAP financial measures and exclude the impact of the impairment charge, were $9.0 million and $0.18, respectively. These non-GAAP financial measures are reconciled to the most nearly comparable GAAP financial measures in the financial tables below. Aside from the impact of the impairment charge, the decrease was principally due to unfavorable performance in the Specialty Contractors segment. The aforementioned project delays also had a significant negative impact on the results of the current quarter.



The Company generated operating cash of $13.3 million in the second quarter of 2019, in line with expectations and compared to $11.0 million for the same quarter last year, and still expects to generate substantially greater operating cash during the third and fourth quarters of 2019.



Backlog remained strong and at a near-record $11.4 billion as of June 30, 2019, an increase of 31% compared to $8.7 billion as of June 30, 2018. New awards and adjustments to contracts in process totaled $916 million in the second quarter of 2019. Significant new awards included a technology campus tenant improvement project in California worth more than $200 million and a wastewater treatment project in Guam valued at $122 million.



Outlook and Guidance



“We are disappointed with the impairment charge we were required to take in the second quarter, as well as the impact on earnings caused by the underperformance of our Specialty Contractors segment and the significant owner-driven delays on the California High-Speed Rail project and weather delays on the Newark Airport Terminal One project,” said Ronald Tutor, Chairman and Chief Executive Officer. “Despite these issues, our operating cash flow in the quarter was vastly improved from the first quarter and we expect that second-half cash generation will be outstanding. Our backlog remains at a near-record level, and the favorable mix of higher margin Civil projects gives us confidence in our long-term growth outlook for both revenue and earnings. We look forward to delivering improved financial performance as our newer projects progress and contribute more meaningfully.”

1

 


 



Based on the Company’s results to date, as well as its current business outlook and forecast, the Company is reducing its 2019 EPS guidance. The Company now expects a loss in the range of $4.77 to $4.97 per share. Excluding the impact of the impairment charge ($6.57 per share, net of a tax benefit of $1.00 per share), the Company expects that adjusted diluted EPS will be in the range of $1.60 to $1.80. Adjusted diluted EPS is a non-GAAP financial measure.



Non-GAAP Financial Measures



To supplement our unaudited condensed consolidated financial statements presented under generally accepted accounting principles in the United States (“GAAP”), we are presenting certain non-GAAP financial measures. We are providing these non-GAAP financial measures to disclose additional information to facilitate the comparison of past and present operations, and they are among the indicators management uses as a basis for evaluating the Company’s financial performance as well as for forecasting future periods. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results, provide management and investors with an additional understanding of our business operating results, including underlying trends.



These non-GAAP financial measures, which exclude the non-cash goodwill impairment charge incurred in the second quarter of 2019 (and the tax benefit associated with that charge), include adjusted income (loss) from construction operations, adjusted net income attributable to Tutor Perini Corporation, adjusted diluted EPS and adjusted effective income tax rate. These non-GAAP financial measures are not intended to replace the presentation of our financial results in accordance with GAAP, and they may not be comparable to other similarly titled non-GAAP financial measures presented by other companies. Reconciliations of these non-GAAP financial measures to the most nearly comparable GAAP financial measures are presented in the tables below.









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Financial Measures



 

 

 

 

 

 

Specialty

 

 

 

 

Consolidated

(in millions)

Civil

 

 

Building

 

Contractors

 

Corporate

 

Total

Three Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from construction operations, as reported

$

(164.5)

 

$

(3.8)

 

$

(159.8)

 

$

(13.6)

 

$

(341.7)

Plus: Goodwill impairment charge

 

210.2 

 

 

13.5 

 

 

156.2 

 

 

 —

 

 

379.9 

Adjusted income (loss) from construction operations

$

45.7 

 

$

9.7 

 

$

(3.6)

 

$

(13.6)

 

$

38.2 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from construction operations, as reported

$

(122.7)

 

$

(0.7)

 

$

(167.3)

 

$

(28.1)

 

$

(318.8)

Plus: Goodwill impairment charge

 

210.2 

 

 

13.5 

 

 

156.2 

 

 

 —

 

 

379.9 

Adjusted income (loss) from construction operations

$

87.5 

 

$

12.8 

 

$

(11.1)

 

$

(28.1)

 

$

61.1 







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,

(in millions, except per common share amounts and percentages)

2019

 

2018

 

2019

 

2018

Net income (loss) attributable to Tutor Perini Corporation, as reported

$

(320.5)

 

$

24.9 

 

 

$

(320.9)

 

$

12.8 

 

Plus: Goodwill impairment charge

 

379.9 

 

 

 —

 

 

 

379.9 

 

 

 —

 

Less: Tax benefit provided on goodwill impairment charge

 

(50.4)

 

 

 —

 

 

 

(50.4)

 

 

 —

 

Adjusted net income attributable to Tutor Perini Corporation

$

9.0 

 

$

24.9 

 

 

$

8.6 

 

$

12.8 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share, as reported

$

(6.38)

 

$

0.49 

 

 

$

(6.40)

 

$

0.25 

 

Plus: Goodwill impairment charge

 

7.56 

 

 

 —

 

 

 

7.57 

 

 

 —

 

Less: Tax benefit provided on goodwill impairment charge

 

(1.00)

 

 

 —

 

 

 

(1.00)

 

 

 —

 

Adjusted diluted earnings per common share

$

0.18 

 

$

0.49 

 

 

$

0.17 

 

$

0.25 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Effective income tax rate, as reported

 

(12.0)

%

 

30.0 

%

 

 

(11.6)

%

 

31.2 

%

Tax effect of goodwill impairment charge

 

46.7 

%

 

 —

%

 

 

45.6 

%

 

 —

%

Adjusted effective income tax rate

 

34.7 

%

 

30.0 

%

 

 

34.0 

%

 

31.2 

%



2

 


 

Second Quarter Conference Call



The Company will host a conference call at 2:00 PM Pacific Time on Thursday, August 8, 2019, to discuss the second quarter 2019 results. To participate in the conference call, please dial 877-407-8293 five to ten minutes prior to the scheduled time. International callers should dial +1-201-689-8349.



The conference call will be webcast live over the Internet and can be accessed by all interested parties on Tutor Perini's website at www.tutorperini.com. For those unable to participate during the live call, the webcast will be available for replay shortly after the call on the website.



About Tutor Perini Corporation



Tutor Perini Corporation is a leading civil, building and specialty construction company offering diversified general contracting and design-build services to private clients and public agencies throughout the world. We have provided construction services since 1894 and have established a strong reputation within our markets by executing large, complex projects on time and within budget, while adhering to strict quality control measures. We offer general contracting, pre-construction planning and comprehensive project management services, including planning and scheduling of manpower, equipment, materials and subcontractors required for a project. We also offer self-performed construction services including site work, concrete forming and placement, steel erection, electrical, mechanical, plumbing and heating, ventilation and air conditioning (HVAC). We are known for our major complex building project commitments, as well as our capacity to perform large and complex transportation and heavy civil construction for government agencies and private clients throughout the world.



Forward-Looking Statements



The statements contained in this release, including those set forth in the section “Outlook and Guidance,” that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation, statements regarding the Company’s expectations, hopes, beliefs, intentions or strategies regarding the future and statements regarding future guidance or estimates and non-historical performance. These forward-looking statements are based on the Company’s current expectations and beliefs concerning future developments and their potential effects on the Company. While the Company’s expectations, beliefs and projections are expressed in good faith and the Company believes there is a reasonable basis for them, there can be no assurance that future developments affecting the Company will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the Company) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to: revisions of estimates of contract risks, revenue or costs, the timing of new awards or the pace of project execution, which may result in losses or lower than anticipated profit; unfavorable outcomes of existing or future litigation or dispute resolution proceedings against clients (project owners, developers, general contractors, etc.), subcontractors or suppliers, as well as failure to promptly recover significant working capital invested in projects subject to such matters; the requirement to perform extra, or change order, work resulting in disputes or claims or adversely affecting our working capital, profits and cash flows; a significant slowdown or decline in economic conditions; risks and other uncertainties associated with assumptions and estimates used to prepare financial statements; impairment of our goodwill or other indefinite-lived intangible assets; inability to retain key members of our management, to hire and retain personnel required to complete projects or implement succession plans for key officers; failure to meet our obligations under our debt agreements; failure to meet contractual schedule requirements, which could result in higher costs and reduced profits or, in some cases, exposure to financial liability for liquidated damages and/or damages to customers; failure of our joint venture partners to perform their venture obligations, which could impose additional financial and performance obligations on us, resulting in reduced profits or losses; increased competition and failure to secure new contracts; client cancellations of, or reductions in scope under, contracts reported in our backlog; decreases in the level of government spending for infrastructure and other public projects; possible systems and information technology interruptions, including due to cyberattack, systems failures or other similar events; the impact of inclement weather conditions on projects; failure to comply with laws and regulations related to government contracts; uncertainty from the

3

 


 

expected discontinuance of the London Interbank Offered Rate and transition to any other interest rate benchmark; conversion of our outstanding Convertible Notes that could dilute ownership interests of existing stockholders and could adversely affect the market price of our common stock; the potential dilutive impact of our Convertible Notes in our diluted EPS calculation; economic, political and other risks, including civil unrest, security issues, labor conditions, corruption and other unforeseeable events in countries where we do business, resulting in unanticipated losses; and other risks and uncertainties discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 filed on February 27, 2019 and in other reports that we file with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.



Contact:



Tutor Perini Corporation
Jorge Casado, 818-362-8391
Vice President, Investor Relations & Corporate Communications

www.tutorperini.com

4

 


 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Tutor Perini Corporation

Condensed Consolidated Statements of Operations

Unaudited



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,

(in thousands, except per common share amounts)

2019

 

2018

 

2019

 

2018

REVENUE

$

1,125,275 

 

$

1,120,085 

 

$

2,083,762 

 

$

2,148,241 

COST OF OPERATIONS

 

(1,024,332)

 

 

(1,001,445)

 

 

(1,894,349)

 

 

(1,962,533)

GROSS PROFIT

 

100,943 

 

 

118,640 

 

 

189,413 

 

 

185,708 

General and administrative expenses

 

(62,797)

 

 

(63,825)

 

 

(128,354)

 

 

(131,818)

Goodwill impairment

 

(379,863)

 

 

 —

 

 

(379,863)

 

 

 —

INCOME (LOSS) FROM CONSTRUCTION OPERATIONS

 

(341,717)

 

 

54,815 

 

 

(318,804)

 

 

53,890 

Other income, net

 

900 

 

 

1,050 

 

 

1,322 

 

 

1,830 

Interest expense

 

(17,522)

 

 

(15,998)

 

 

(33,947)

 

 

(31,063)

INCOME (LOSS) BEFORE INCOME TAXES

 

(358,339)

 

 

39,867 

 

 

(351,429)

 

 

24,657 

Income tax benefit (expense)

 

42,900 

 

 

(11,971)

 

 

40,712 

 

 

(7,703)

NET INCOME (LOSS)

 

(315,439)

 

 

27,896 

 

 

(310,717)

 

 

16,954 

LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

5,091 

 

 

3,013 

 

 

10,169 

 

 

4,195 

NET INCOME (LOSS) ATTRIBUTABLE TO TUTOR PERINI CORPORATION

$

(320,530)

 

$

24,883 

 

$

(320,886)

 

$

12,759 

BASIC EARNINGS (LOSS) PER COMMON SHARE

$

(6.38)

 

$

0.50 

 

$

(6.40)

 

$

0.26 

DILUTED EARNINGS (LOSS) PER COMMON SHARE

$

(6.38)

 

$

0.49 

 

$

(6.40)

 

$

0.25 

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

50,224 

 

 

49,946 

 

 

50,161 

 

 

49,880 

DILUTED

 

50,224 

 

 

50,440 

 

 

50,161 

 

 

50,127 

 

5

 


 



(a)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tutor Perini Corporation

Segment Information

Unaudited



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Reportable Segments

 

 

 

 

 

 



 

 

 

 

Specialty

 

 

 

 

 

Consolidated

(in thousands)

Civil

 

Building

 

Contractors

 

Total

 

Corporate

 

Total

Three Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

541,117 

 

$

433,559 

 

$

223,299 

 

$

1,197,975 

 

$

 —

 

$

1,197,975 

Elimination of intersegment revenue

 

(67,459)

 

 

(5,241)

 

 

 —

 

 

(72,700)

 

 

 —

 

 

(72,700)

Revenue from external customers

$

473,658 

 

$

428,318 

 

$

223,299 

 

$

1,125,275 

 

$

 —

 

$

1,125,275 

Income (loss) from construction operations

$

(164,472)

 

$

(3,810)

 

$

(159,795)

 

$

(328,077)

(a)

$

(13,640)

(b)

$

(341,717)

Capital expenditures

$

24,439 

 

$

150 

 

$

110 

 

$

24,699 

 

$

235 

 

$

24,934 

Depreciation and amortization(c)

$

10,285 

 

$

497 

 

$

1,061 

 

$

11,843 

 

$

2,754 

 

$

14,597 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

461,614 

 

$

447,975 

 

$

270,633 

 

$

1,180,222 

 

$

 —

 

$

1,180,222 

Elimination of intersegment revenue

 

(59,141)

 

 

(996)

 

 

 —

 

 

(60,137)

 

 

 —

 

 

(60,137)

Revenue from external customers

$

402,473 

 

$

446,979 

 

$

270,633 

 

$

1,120,085 

 

$

 —

 

$

1,120,085 

Income (loss) from construction operations

$

49,439 

 

$

12,536 

 

$

7,454 

 

$

69,429 

 

$

(14,614)

(b)

$

54,815 

Capital expenditures

$

27,352 

 

$

592 

 

$

215 

 

$

28,159 

 

$

174 

 

$

28,333 

Depreciation and amortization(c)

$

6,569 

 

$

489 

 

$

1,106 

 

$

8,164 

 

$

2,813 

 

$

10,977 

(a)

During the three months ended June 30, 2019, the Company recorded a non-cash goodwill impairment charge of $379.9 million in income (loss) from continuing operations (an unfavorable after-tax impact of $329.5 million, or $6.56 per diluted share) resulting from an interim impairment test the Company performed as of June 1, 2019.

(b)

Consists primarily of corporate general and administrative expenses.

(c)

Depreciation and amortization is included in income (loss) from construction operations.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Reportable Segments

 

 

 

 

 

 



 

 

 

 

Specialty

 

 

 

 

 

Consolidated

(in thousands)

Civil

 

Building

 

Contractors

 

Total

 

Corporate

 

Total

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

924,739 

 

$

869,802 

 

$

414,826 

 

$

2,209,367 

 

$

 —

 

$

2,209,367 

Elimination of intersegment revenue

 

(117,587)

 

 

(8,018)

 

 

 —

 

 

(125,605)

 

 

 —

 

 

(125,605)

Revenue from external customers

$

807,152 

 

$

861,784 

 

$

414,826 

 

$

2,083,762 

 

$

 —

 

$

2,083,762 

Income (loss) from construction operations

$

(122,727)

 

$

(677)

 

$

(167,283)

 

$

(290,687)

(a)

$

(28,117)

(b)

$

(318,804)

Capital expenditures

$

38,451 

 

$

205 

 

$

233 

 

$

38,889 

 

$

457 

 

$

39,346 

Depreciation and amortization(c)

$

19,655 

 

$

1,000 

 

$

2,125 

 

$

22,780 

 

$

5,534 

 

$

28,314 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

787,014 

 

$

938,592 

 

$

545,434 

 

$

2,271,040 

 

$

 —

 

$

2,271,040 

Elimination of intersegment revenue

 

(121,427)

 

 

(1,372)

 

 

 —

 

 

(122,799)

 

 

 —

 

 

(122,799)

Revenue from external customers

$

665,587 

 

$

937,220 

 

$

545,434 

 

$

2,148,241 

 

$

 —

 

$

2,148,241 

Income (loss) from construction operations(d)

$

52,278 

 

$

18,961 

 

$

14,689 

 

$

85,928 

 

$

(32,038)

(b)

$

53,890 

Capital expenditures

$

46,548 

 

$

870 

 

$

634 

 

$

48,052 

 

$

251 

 

$

48,303 

Depreciation and amortization(c)

$

12,325 

 

$

970 

 

$

2,218 

 

$

15,513 

 

$

5,651 

 

$

21,164 

(a)

During the six months ended June 30, 2019, the Company recorded a non-cash goodwill impairment charge of $379.9 million in income (loss) from continuing operations (an unfavorable after-tax impact of $329.5 million, or $6.57 per diluted share) resulting from an interim impairment test the Company performed as of June 1, 2019.

(b)

Consists primarily of corporate general and administrative expenses.

(c)

Depreciation and amortization is included in income (loss) from construction operations.

(d)

During the six months ended June 30, 2018, the Company recorded a charge of $17.8 million in income from construction operations (an after-tax impact of $12.8 million, or $0.25 per diluted share), which was primarily non-cash, as a result of the unexpected outcome of an arbitration decision related to a subcontract back charge dispute on a Civil segment project in New York that was completed in 2013.















6

 


 





 

 

 

 

 



 

 

 

 

 

Tutor Perini Corporation

Condensed Consolidated Balance Sheets

Unaudited



 

 

 

 

 



As of June 30,

 

As of December 31,

(in thousands, except share and per share amounts)

2019

 

2018

ASSETS

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents ($60,562 and $43,131 related to variable interest entities ("VIEs"))

$

149,881 

 

$

116,075 

Restricted cash

 

4,742 

 

 

3,788 

Restricted investments

 

65,287 

 

 

58,142 

Accounts receivable ($94,807 and $62,482 related to VIEs)

 

1,469,213 

 

 

1,261,072 

Retainage receivable ($56,012 and $36,724 related to VIEs)

 

508,423 

 

 

478,744 

Costs and estimated earnings in excess of billings

 

1,165,408 

 

 

1,142,295 

Other current assets ($35,051 and $30,185 related to VIEs)

 

165,688 

 

 

115,527 

Total current assets

 

3,528,642 

 

 

3,175,643 

PROPERTY AND EQUIPMENT ("P&E"), net of accumulated depreciation of $362,350 and $343,735 (net P&E of $53,818 and $51,508 related to VIEs)

 

502,675 

 

 

490,669 

GOODWILL

 

205,143 

 

 

585,006 

INTANGIBLE ASSETS, NET

 

84,140 

 

 

85,911 

OTHER ASSETS

 

92,896 

 

 

50,523 

TOTAL ASSETS

$

4,413,496 

 

$

4,387,752 

LIABILITIES AND EQUITY

CURRENT LIABILITIES:

 

 

 

 

 

Current maturities of long-term debt

$

14,414 

 

$

16,767 

Accounts payable ($36,524 and $18,070 related to VIEs)

 

685,745 

 

 

621,728 

Retainage payable

 

227,884 

 

 

211,956 

Billings in excess of costs and estimated earnings ($282,130 and $263,764 related to VIEs)

 

635,924 

 

 

573,190 

Accrued expenses and other current liabilities ($42,109 and $34,828 related to VIEs)

 

175,525 

 

 

174,325 

Total current liabilities

 

1,739,492 

 

 

1,597,966 

LONG-TERM DEBT, less current maturities, net of unamortized discounts and debt issuance costs totaling $29,305 and $34,998

 

941,763 

 

 

744,737 

DEFERRED INCOME TAXES

 

56,248 

 

 

105,521 

OTHER LONG-TERM LIABILITIES

 

186,434 

 

 

151,639 

TOTAL LIABILITIES

 

2,923,937 

 

 

2,599,863 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

EQUITY

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

Preferred stock - authorized 1,000,000 shares ($1 par value), none issued

 

 —

 

 

 —

Common stock - authorized 75,000,000 shares ($1 par value), issued and outstanding 50,278,816 and 50,025,996 shares

 

50,279 

 

 

50,026 

Additional paid-in capital

 

1,110,496 

 

 

1,102,919 

Retained earnings

 

380,795 

 

 

701,681 

Accumulated other comprehensive loss

 

(42,530)

 

 

(45,449)

Total stockholders' equity

 

1,499,040 

 

 

1,809,177 

Noncontrolling interests

 

(9,481)

 

 

(21,288)

TOTAL EQUITY

 

1,489,559 

 

 

1,787,889 

TOTAL LIABILITIES AND EQUITY

$

4,413,496 

 

$

4,387,752 

 

7

 


 





 

 

 

 

 



 

 

 

 

 

Tutor Perini Corporation

Condensed Consolidated Statements of Cash Flows

Unaudited



 

 

 

 

 



Six Months Ended June 30,

(in thousands)

2019

 

2018

Cash Flows from Operating Activities:

 

 

 

 

 

Net income (loss)

$

(310,717)

 

$

16,954 

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

Goodwill impairment

 

379,863 

 

 

 —

Depreciation

 

26,543 

 

 

19,393 

Amortization of intangible assets

 

1,771 

 

 

1,771 

Share-based compensation expense

 

10,078 

 

 

12,063 

Change in debt discounts and deferred debt issuance costs

 

6,442 

 

 

5,914 

Deferred income taxes

 

(50,321)

 

 

116 

(Gain) loss on sale of property and equipment

 

(1,479)

 

 

1,474 

Changes in other components of working capital 

 

(177,471)

 

 

(113,887)

Other long-term liabilities

 

3,209 

 

 

(5,276)

Other, net

 

596 

 

 

(902)

NET CASH USED IN OPERATING ACTIVITIES

 

(111,486)

 

 

(62,380)



 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

Acquisition of property and equipment

 

(39,346)

 

 

(48,303)

Proceeds from sale of property and equipment

 

3,629 

 

 

4,120 

Investment in securities

 

(13,660)

 

 

(8,549)

Proceeds from maturities and sales of investments in securities

 

8,131 

 

 

7,982 

NET CASH USED IN INVESTING ACTIVITIES

 

(41,246)

 

 

(44,750)



 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

Proceeds from debt

 

716,139 

 

 

1,246,677 

Repayment of debt

 

(527,159)

 

 

(1,165,283)

Business acquisition related payment

 

 —

 

 

(15,951)

Cash payments related to share-based compensation

 

(2,363)

 

 

(2,458)

Distributions paid to noncontrolling interests

 

(4,000)

 

 

(12,500)

Contributions from noncontrolling interests

 

5,379 

 

 

1,000 

Debt modification costs

 

(504)

 

 

 —

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

187,492 

 

 

51,485 



 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

34,760 

 

 

(55,645)

Cash, cash equivalents and restricted cash at beginning of period

 

119,863 

 

 

197,648 

Cash, cash equivalents and restricted cash at end of period

$

154,623 

 

$

142,003 

 

8

 


 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Tutor Perini Corporation

Backlog Information

Unaudited



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Revenue

 

 

 



 

 

 

New Awards in the

 

Recognized in the

 

 

 



Backlog at

 

Three Months Ended

 

Three Months Ended

 

Backlog at

(in millions)

March 31, 2019

 

June 30, 2019(a)

 

June 30, 2019

 

June 30, 2019

Civil

$

6,505.9 

 

$

149.3 

 

$

(473.7)

 

$

6,181.5 

Building

 

2,968.9 

 

 

327.7 

 

 

(428.3)

 

 

2,868.3 

Specialty Contractors

 

2,109.5 

 

 

438.7 

 

 

(223.3)

 

 

2,324.9 

Total

$

11,584.3 

 

$

915.7 

 

$

(1,125.3)

 

$

11,374.7 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Revenue

 

 

 



 

 

 

New Awards in the

 

Recognized in the

 

 

 



Backlog at

 

Six Months Ended

 

Six Months Ended

 

Backlog at

(in millions)

December 31, 2018

 

June 30, 2019(a)

 

June 30, 2019

 

June 30, 2019

Civil

$

5,141.9 

 

$

1,846.8 

 

$

(807.2)

 

$

6,181.5 

Building

 

2,333.1 

 

 

1,397.0 

 

 

(861.8)

 

 

2,868.3 

Specialty Contractors

 

1,821.7 

 

 

918.0 

 

 

(414.8)

 

 

2,324.9 

Total

$

9,296.7 

 

$

4,161.8 

 

$

(2,083.8)

 

$

11,374.7 

(a)  New awards consist of the original contract price of projects added to our backlog plus or minus subsequent changes to the estimated total contract price of existing contracts.

 

9

 


GRAPHIC 3 tpc-20190808xex99_1g001.jpg GRAPHIC begin 644 tpc-20190808xex99_1g001.jpg M_]C_X 02D9)1@ ! 0$ 70!= #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#T;X@>*[[P M[)8QZ>T8DE#M)O7/ QC^M<7_ ,+-\1_\];?_ +]"G_%"[\_Q:(0MO_WZ%'_"S?$?_/6W_P"_0KCJ* .Q_P"%F^(_^>MO M_P!^A1_PLWQ'_P ];?\ []"N.HH ['_A9OB/_GK;_P#?H4?\+-\1_P#/6W_[ M]"N.HH ['_A9OB/_ )ZV_P#WZ%'_ LWQ'_SUM_^_0KCJ* .Q_X6;XC_ .>M MO_WZ%=!X+\9ZYK_B..SNGB-N(V>3;'@\#C]:\NKT;X1VA;4-1O,<)&L0/H2< M_P!* /6****0!1110 4444 %%%% !4I*YSQU=_8_! MFHN#AG01C\2!_+- %K_A+/#_ /T&+/\ [^BC_A+- _Z"]G_W]%?/( QTI<#T MH ^A?^$LT#_H+V?_ ']%7K+4;+4HC+97,=Q&K;2T;9 -?-F!Z5[=\-+3[-X. M@I>'M5M;737B&^(O)O3=SGBO12>:\!^(]Y]L\;7F.D M(6'V! Y_G45&TC@S&K*G1O%V9:_X6CXE_P">MO\ ]^A1_P +1\2_\];?_OT* MXJBL>9]SP?K=?^9G:_\ "T?$O_/6W_[]"C_A:/B7_GK;_P#?H5Q5%',^X?6Z M_P#,SM?^%H^)?^>MO_WZ%'_"TO$W_/6V_P"_5<511S/N'UNO_,SO8/BUK\9' MFV]E*._R,#_.NBTWXO64K!-1T^6WSQYD3;P/<]#_ #KR"BFIR1I#,,1%_%<^ MFM+UG3M9M_/T^ZCG3OM/(^HZBKXKYBTW4[S2+Q+NQG>&93U4\'V([BO>/!WB MN+Q1I9E*B.[BPL\0/0]B/8UK&?-H>S@\=&O[LM&=-12"EJST HHHH **** " MBBB@ HHHH **** "BBB@ HHHH *;(0J,Q[ FG5D>*+K[#X8U*XS@I;O@^Y&! M^M!,YH7A'S23",'U &?YDU4-9'9E\.;$1\CTH4M%%=!] M0%%%% !1110 4444 %%%(: .4^)%Y]D\$WN"-TNV( ]\G!_3->!&O7OC!>;- M*T^S!YDF,A'J ,?S(KR#WK"IN?-YI/FKV[!2BDHZUF><>@^'/!":KH%K?,0& ME#$_@Q']**]0\,V*V?AC38"H#+;IN'^T1D_J316RIH]^&6P<4V>)>++O[;XL MU.;.1Y[*#ZA>!^@K'KU"3X1M+*TCZX2[$L3]FZD_\"IO_"G_ /J-G_P&_P#L MJV/6/,:*]._X4_\ ]1P_^ W_ -E7,^+_ 8U[%\*;00^&9[GHT]P?R7@5YSJ^CZ9H^J MSZ?+J-S)+ P5F2V7&<9_OUUV@?$+1]!T2VTY;6\E\D$&3:J[B3G.,T >J45Y M]_PMK2?^?"\_\=_QJ[H_Q&L-:U6#3[>RNEDF) 9MN !USS2 [2BCM10 45RG MB/QW8>'-26QN+>>60QB3,>, '/')]JR?^%M:3_SX7G_CO^- 'H-%>??\+;TG M_GPO/_'?\:EM/BEIEY>06T=A=[YI%C7.WJ3@=Z .\K@/BQ=^5X?M;4'YII]V M/4*/_KBG7/Q4TJVNI8#97;&-RFX;<'!^M<1XW\60>*)K0VT,L44"MD28R2?I M]!0!RM%%%,!"< _2OHSP[9_8/#NGVO\ SS@0'ZXKYW@9$N8FD!,8=2P'4C/- M>L+\6-(1%06%YA1@?=_QI >AT5S/AKQI:>)[N>WM;6>(PH'9I,8Y..U=-0 4 M45E:MXBTG0US?WL<38R(QRY_X".: -6BO-K[XMVJ,5L--EF_VIG"?H,UBS?% M?6F)\JTLD';*L3_.@#V.BO&%^*FOJW,-BWL8V_QK2L_BY.I O=+C8=VAD(Q^ M!S0!ZK17-Z-XXT/6W6*&Y\BX/2*<;2?IV-=(.E !116-XD\16OAK3TO+J.21 M7D$82/&D_\^%Y_P"._P"- 'H- M%<+8_$[3=1O[>SAL;OS)Y!&I.W )[]:[*ZO+>QMWN+J9(84&6=S@"@"Q17F^ MK?%BUAD:/2[)KC''G2G:OX#J?TK ?XK:\6W""Q4#^$1M_C0![/15739IKG3+ M:>X55FDC5W5>@)&>*M4 -8A06/0(%&1ZU:TRU-[JEI:K M@F655P>_/2OH1?"'AX*/^)/9_P#?H5<8.1V87!RQ";B[6/G'-%?14W@KPW.N M&TBV''\"[3^E0:;ILVJ975@KIW/)** M#UHK,\T*ZCX?ZJVE>+K3YR(KEO(D'KGI^N*Y>KNC%AK=@4QN%Q'C/KN%-.S- M:$G&I&2[GTX.]+2+]T4&NH^P%HKG=:\::'H1,=U>*TP_Y8Q?,WZ=/QKC+[XP MX9EL-*RO9YY,?H/\:ER2W.:IC*-/24CU6BO$I/BUX@8_)#8J/9&/]:=#\6]= M1AYMM92+WPK _P Z7M(G/_:="Y[717F>G?%ZRE<)J.GRP9_CB;>/RX-=[I>L M:?K%M]HT^ZCGC[[3R/J.HJE)/8ZJ6)I5?@9?HH%(33-Q:*Y/Q-X\L/#%_'9W M$$TTCIO_ '>/E'ODUB_\+@TG_GPO/_'?\:ER2.:>+HPERREJ>C45YS_PN#2? M^?"\_P#'?\:V/#7CRR\4:B]G:VEQ&R1^8S28QC..Q]Z%),(8NC.7+&6IUU%9 M6M:_IV@6OVC4+A8P?NKU9S["O.M2^,$QD*Z9IJJHZ/<,23^ Z?G0Y);CK8JE M2TFSUJL?Q-HK^(-"GTQ;G[/YVW,FW=@ @],^U><:)\2M?U+7;.R>&S*3S*C8 MC88!/)'/I7<>*/&EEX5EMH[F&:9YPQ CQ\H'KDT*2:N9K%4:M-R?P]3D/^%- MD_\ ,=_\EO\ [*C_ (4TW_0=_P#);_[*M#_A<&D_\^%Y_P"._P"-'_"X-)_Y M\+S_ ,=_QJ/<./ER_P#JYG?\*:8?\QP?^ W_ -E7>>%?#Z^&M$33A/Y[*[.T MNS;N).>F37*#XOZ43@:?>$^VW_&NJ\0>)+;P]HT>I7,,CH[*H1,;LD9_I51Y M=T=&'6$A>=+H;E%><_\ "W])'_+A>?\ CO\ C1_PN#2?^?"\_P#'?\:?/$U^ MO8?^8]&HKSVV^+&F7=W#;I87F^6147[O4G'K7>RS1P1M+*ZI&HRS,< "FFGL M;4Z].HFX.Y+17G^M?%32K"1H=/A>_D7C>IVQ_GW_ %:ESBCGJ9A0@[7N>U45XI#\6]=1AYMM92+WPK G\,/ M[^++NVF_M+[,L"%0OE;\Y(R>H]*YO_A33?\ 0=_\EO\ [*MK4_BCI>F:G<63 MV=S(T#E&9-N"1Z0""1]FZ_^/5?_P"%P:3_ ,^%Y_X[_C6EH/Q%L?$. MKQ:=;65RCN"V]\84 9YYH2@3"G@)22CO\SL$0HBJO0# HIU%:6/5LAU%%% P MKQ[XKW?F^(;6U4Y$,&2/0DD_RQ7L->!>.KO[9XSU%\\))Y7_ 'R,4 <]1113 M *]:^$EILTB^NV',LP53[ ?XUY+7NOP]M?LO@NQ_Z;;I?^^C2 ZFD) Y/2EJ MCK%RMEHU[\#,/Q^7^M<57J/PCM,0:E>$7?VOQGJ# Y6-A&OX _KFN=JQJ%S]LU*ZNNOFS._YDFJ], K9 M\*J/^$@AG8?);))<,?38A8?J!6-74^"]'NM6&KI9[/.^R>4I'@#\*XPC!(]* "BBB@ HK9\/^&- M0\2O.EB8@8 "QE) .<]/RK<_X57X@_YZ6?\ W]/^% &_\([7;9:C>$8+R+&/ MH!G^M>CR.D4;22,%11EB3@ 5@>#-"G\/>'TLKHQFX\QGO.9)))I&EE MD:21CEG8Y)/UIM%, HI.]=!8^"?$6HQ+-!IKB-NC2,$_0G- &!15_5-$U+19 M1'J%I) S?=)Y5OH1Q5"@ []^/2O0_ _CV:VGCTS5YFDMWPD,[=8SV!/<=T]L?)<^N.A_+'Y5 MY]\3[O[1XN,6>+>%$.#W/S?UI <91113 Z/P*D7_ E=O;;#3K-3R\K.R^P''ZUY%6% M1^\?-YI/FKV[!11169YQT_P^M/M?C;3P1D1,9O\ OD9KZ#%>%_#._P!-TO6[ MF[U*ZC@40[(RYZDGG]*]2_X3?PU_T%[?\ZWIM)'OY;.G"CJU=G155U&YBLM/ MN;F9@L<43.Q/8 5A7'C_ ,,V\13+##&,EF_I7C7BCXD:AK#R6VFL]G99QE3B20>Y[#V%9OC+Q;/ MXFU)MA*V$1Q!%GK_ +1]S7,54ZE]$=F,Q\IMPINR%8DG)R2>I-)16WH/A35_ M$3G[#;_N@<-/)\J#\>]0E<\V$)5':*NS$HKTU/@[=&++ZO$LF/NK$2,_7-IA*U./-*.A@U=TO5+W1[U;NPN&AF7N M.C#T([BJ5%2<\9.+NCZ$\'>+8/%&GEB!%>Q8$T7]1[&ND]Z^;_#&M2:!KUM? M(Q$88+*N?O(>M?1J2I)")58%&7<#[=:Z(2YD?38'%.M3][='@WQ(N_M?C>\ M/$*K%^0S_6N3J_K=T;W7;^Y8Y,D[G/J,X'Z"J%82=V?.UY<]64O,*[SP#J=M MX=TC6-;N1N9=D$*=Y&.3C]!7!BIFGE:V2W+'RD8N%]SUS^5"=G<*-7V4^=;E MC5]6O=;OWO;Z8R2N>!V0>@'851I324&D?ZN-8@?JT#T)>Y@DN[,2BBBLSSC1T&U-[X@T^V SYEP@(]LY/Z5 MZ3\8+H1V.F62GAG9V&?0 #^9KD_AI:?:O&UJW:!'E/Y8_P#9JO?%F[\_Q7%; M@\6]N 1[DY_D:T6D&>C2]S!SEW=C@Z***S/.-CPO+;6WB.SNKQPEM;L99">N M .@]3G%7_%OC2]\37+(&>#3U/[N '[WNWJ:YBBG=VL:JM.-/V:V8II*,T4C( M*44E% 'JWPJ\32R.^A74A<*GF6Q)Z =5_K7J$LGE1/(>BJ37SMX+N&MO&>E. MIQNG",?8\&O<_%5X;#PKJ=PIPRP-M^I&!6\'[I]%@*[EAVW]D^=[^X^UZAD[ML*]$^$-GYOB"\NB,K#!M'L6(_H#7G8ZU[%\'[ M/R]%OKLC!EG"=.RC_P"R-737O'9E\.;$+R/2****Z#Z@**** &.ZQQL['"J" M2?05\U7T[7>H7-PWWI968]^IKZ!\3W0LO#&I3DXQ;L!]2,#^=?/ Z4 %%%%, M!-I;Y5Y)X ]Z^DM)MA9Z19VRCB.%5_2OG[0;4WWB#3[8#[]PGZ'/]*^C@,# MI %P'^- 'D]%%%, KVW MX9VAMO!T,A',\CRY]1G']*\1/3CKV]Z^BO#EH+'PWIUL !L@7/U(R?YT@-6L MGQ-=_8?#.I7 .&2W?;]<8%:U<;\3;O[/X/DB!PUQ*D8_/)_E0!XF.E%%%, K MUGX26FS2;^[Q@RS!.G]T?_95Y-7NWP]M/LO@RRR,-+ND/XDX_3%("_XKN_L/ MA74YR<8@91]6^4?SKYY'05[5\4;O[/X2,(/-Q.B8]0,G^@KQ:F 4444 >N_" M:U\O0[RZ(YFGP#[ ?XYKT&N:\ VOV3P9IXX_>J93_P ".:Z6D!@^+];_ +!\ M.W-VI_?$>7",_P 9Z?E7@!9G8N[%F8Y8GN:]&^+6H%[VPT]6.U$,K@>IX%>< M4P"BBGP0MD=4'XG% 'I/PV\)131C7+^(/S_HR,../X_\ "O4JKV%G M'8:?;VD0 2&,(,>PJQ2 Q/%>D1ZUX=N[5T!<(7B;^ZX&0:^>P<@&OIB]=8[& MX=CA5C8D_A7S.OW10 M%%%,#TOX13D3ZI!GY2J/],9']:XOQ3=_;?%.ISYR# M.R@^P.!_*NL^%S"VCUN^;.R&%<_D3_2O/7=I)&D=AEW/U M_I0!XE#X5U^9=Z:1=X(SEHR/YUU_PST.]M/$=S/>V<]N88-J^:A7.X]L]>E> ML"BD 444AH \5^+=WYWBB"W'_+O;C/U8YK@*Z#QQ=F]\9ZG)G(27RU.>RC%< M_7-+5L^2Q<^>M)^84445)SA1110 4444 %%%:VA^'=2\0W(AL+=F7.'E881/ MJ:94(2F[15RKI>FW.KZC#8VD9>:5L# X ]3["N^\=3Q>&O#MCX4L'QN3S+EQ MP6Y[_4Y_*NY\)^#[+PO:$J1+>./WLY&"?8>@KQ;Q;J3:KXIU"Z)ROFE$_P!U M>!_*K:Y8^9Z52B\+0U^*7Y&+11169Y9>T?3FU;6+2P0X,\H4GT'<_EFOI#3K M2TTRPBL[41I#$H50"*^8>G2EW-_>;\ZN$N4[L)C(X>_NW;/J?S$_OK^=9'B: MRMM4\.W]M,4*F%F&2."!D']*^;]S?WF_.CT\CKEFRE%IP_$3MSU] MJ***R/&#&1BO=]#UDPW?V7X*2*#@S3&+Z@MS M5P=KGH9?4Y'-^1YMS@$GD]:*#14'GL***ZGP1X2?Q/J+><72P@P9G'!8]E'U MII7T+I4Y5)*$=V<[:VES>R>7:V\L[_W8D+'\A6D?"?B 1^8='O-O_7(Y_+K7 MT+INF66EVJV]E;1P1+V0=?KZU]+4\^^&]E)HWA*^N;R!X)# M([LLBE2%51V/XUXS-(TT\DK_ 'G8L?J:^A?'-V++P9J!7H_PMA%CX0N[^0 +)*[Y_P!E1C^AKQZZF:XNYIG.6D=F)]YA:<.^I%110*S/.+-A93ZC?0V=LF^:9@B#WKVW0?AOHNEVR&\@6 M]NB/G>7E<^@7IBN,^$NFK<:]=7SKD6L05">FYCS^@KV85M3BK79[N6X6#I^T MDKW.8U;P)X?U*T:%=/AMI2#LE@785/X=:\$O;5[*]GM)?OPR&-O<@]:^HC7S M3XCN!=^)=2G'1[A_T./Z45$K$9K2A%1E%69F4445B>*;?@^(S>,=)0#(^TJ3 M]!7J_P 5+L6_@YH?\ POM#<^,XI,96")W/Y8%=%\8[L_\ M$KL@>"7E(^G']:UCI!L];#OV>"G+N>6'I2445D>2%?0'PZM/LG@JQ!&&E#2M M^)./TQ7@"C;B9(^/3D_P!*\4KT_P"+MWQIEF#_ 'Y6'Y ?UKS"F 44 M44 =7\-[07/C.W8CB!'ESCN!C^M>YUY3\([3=>:C>$<*BQJ?0DY/]*]6I %> M.?%>[$WB.VM@>((,GZL<_P!*]CKP7Q_*TWC6_P _P%4'T H YNBBBF!/80FY MU*U@'_+255_6OI95"(J*,*HP!7S-;3M:W<-PF=T;AQ^!KZ"TGQ-I6L6D M1!F&6B=P&4^A!I ;%>5_%K4@]S8Z8C9* SN/<\#^M=IK7B_2-%M6DDNXY9@/ MD@B8,S'\.GXUX;JVIW&L:I<7]S_K96S@=%'84 4Z***8!U./4U]):3:_8M'L M[7_GC B?D *^?=!M3>^(=/ML9$EP@(]L\_I7T<.!BD!Y=\7;O+Z99@] \K#/ M7H!_(UYE78_$^Z^T>,'BS_Q[PHGY_-_6N.I@% 5I&"+]YC@?6BI+658+R"9E MW+'(KD>H!S0!](:=;K::9:VZC"QQ*H_ 5:K&L?%.AWULDL6IVHW*#M>0*P^H M-:-M>VMXI:UN8IPIPQC<, ?PI >)?$68S>-;SDX143\A7+5U'Q#B:'QK>;AP MZHP^A%9?)0=\MQ7@HZ5 MVGQ$\3IK6I)8VC[K.U)^<='D[D?3I7%TP"D[TM6=/L)M4U&WLK=29)G"#V]3 M^% '>Z-$=)^$NJ7K ![TE5/JI(0?^S5YR.E>L?$=8M)\&:?I-OPOF*@'JJ@Y M/YXKR>@ HHI._2@#UGX4Z2L6FW.JNO[R9_*C)_NCK^O\J]&'2L+P;:"R\(:; M%@ F$.0/5N3_ #K=I %%%% !44\BP0R3-TC4L?P&:EK#\7W?V'PGJ=P.JP$# M\>/ZT7L14ERQ.V'1_"GQ&_+&S3_>D/]!6A:_!_4'/ M^E:G;Q#_ *9H7_GBO8:*?LXEQRR@NAPNE_"W0;!A)&.*->%1% _ 5-15));'73HTZ:M!6*U_(8;"XE'5(V8?@*^7V)+ ML3U))KZ@U"(S:?(E%%%8GC&EIN@:KK M$3R:?92W"(VUBF.#5[_A"/$O_0(N/R%=K\']1B6*_P!-9@)6<3J#W& #_(5Z MH*UC335SV,+E].M24VSYU_X0CQ+_ - BX_(4?\(1XE_Z!%Q^E?1)KG;_ ,=> M'--O9+.[U$)/$<.JQLV#Z9 Q3=.*ZFL\LH0UE*QXQ_PA'B7_ *!%Q^0H_P"$ M(\2_] BX_(5Z_P#\+(\*?]!,_P#?B3_XFD_X63X4_P"@F?\ OQ)_\32Y(]S/ MZCA/^?GXH\B_X0GQ*/\ F$7'Y"MWQ7#-I'@#0-*N$,=PS-++&>HZ_P#UJ].T MKQAH>N7OV33KPS3;2Q7RG& /9?%N\$_B>WM@?^/>W'_CQS_2AQ48W0JV M'I4*$ITY7OH<$:2BBLCQP[=,^U?0_@;25T?PG90X'F2()I#ZLW/\L#\*\#TN MU:]U6SM5'S33(@_.OIV-0B!%& HP!6M)=3VXX (SV )_GBO%C7I?QAO-^H:;9@_ZN-I&'U( _D:\S-<]3XCYC,I\V(: M[!114D,33SQQ)]YV"CZDXJ#A2NSV>'&B_!PL.&:S+'ZR?_M5XIT%>S_$R4:? MX&MK&/CS'CCQ_L@9/\A7C!K2IND>AF+M*,.R"E%)1Z]:S///9_A%9F+P]=79 M'^ON#@^RC'\Z]#KF? %H+/P5IJXP9(_-;ZL3F\_?C$2BBBLCR#U'X.VF9]4O#_"J0C\>?Z5B?%.[^T>,&B!RMO"J?0G)/ M]*[CX46?D>$VG88:XG9L^H' _K7E7BN[^W>*]4G[&X9?^^?E_I6KT@CUJ_[O M!0CW,:BBBLCR33\.6OV[Q)IMMC(>X0-],\U]*KZ>U>#_ QLS=>-(),96WC> M0_E@?J:]Y'6MZ2T/H,IA:DY=V+1116AZH4444 >*?$^[^T>+S"#D6\")CW/S M?UKC*U_%5W]M\5:G/G(,[*I/H.!613 **** /9/A5:>3X7EN#UN+AC^"\?TK MNJP?!EI]B\(:;$1AC"';ZGDUO4@"O!/'T#0>-=0!4#S&60>X(ZU[W7F7Q3T" M258=;MXRWECR[C:,D#LW]* /+J***8!1110 45K>'_#M_P"(KX06<9\L?ZV8 MCY4'^--\1V-OINO7-C:$M%;D1[FZL<#)_/- &71110!U?PXM/M/C.V;&1 CR M'VXQ_,BO.3_P"@BO5J0'S_ .-93-XRU,G)Q-MY M]N*P:ZWXCZ5-8>*YKDJ1!=@21OVSCD?7/\Q7)4P"BBB@ KV7X5VGD>%Y+@C! MN)V/Y?+_ $KQDFOH'P;:?8O".FQ$88PAV^IY-(#C/BQH[;[76(E^3'DS8[?W M2?Y5YE7TI?V5OJ5E-9W48>"5=KJ:\,\4>$;WPU=-N1I;%C^ZN .,>C>AI@<] M1110!N:/XNUK0XO)L[L^2.D4@#*/IGI3M5\9Z[K$+0W5\5A/6.(! ?KCK^-8 M-% !114MM:7%]<)!:PO-,QPJ(,DT 0_YXKU[X<^$VTRW_MB^3%U,O[E#_P L MT/<^Y_E4?@_X=)8M'J&LA9;@?-';]50^K>I]J]$]J0'D_P 6[O=J>GV@/^KB M:0C_ 'CC_P!EKSJNH^(EW]J\9W@!RL(6,'\,G]2:Y>F 4^"%KBYBA3[TCA!] M2:96WX/M/MOB_3(2,@3"0_\ ?F_I0![];Q+!;11*,*B!1^ J6BBD 4444 % M<+\5KKR/"0A!PT\ZKCU Y-=U7D_QCO,RZ79>@>4X_*IF[1.3'3Y:$F>6T445 MS'RH5V7PQM#<^,X9",I;QO(?8XP*XVO3_@Y:9N=4O#_"JQ?GS507O(ZL##FK MQ1ZT*6D'2EKI/JPHHHH **** $:OGGQOHKZ)XINXMI$,SF:$]B&YQ^!R/PKZ M'KG/&'A:#Q1I?D$K'=1Y:"4CH?0^QJ9QNCBQV&]O3LMT?/%%7M6TF]T6^:TO MX&BE7H3T8>H/<51KG/F)1<79EBRO;G3KN.[M)6BGB.4=3R/_ *U>BZ?\8+F* M )?Z:D\@ZR12;<_A@UYE134FMC:CB:M'X'8[[6OBKJFHP-!80)8HPP7#;WQ[ M'H*X-V9W+,Q9BY-6O4JN\W<*559V554LQ. HZD^E6M.TV]U6Z M6VL;:2>9CT0=/6OT KZ#FD$,$D MK=$4L?P&:^8;RAF48TJ,*42&BBBL3Q3I_A[9B\ M\;V"D?+$6E_%1D5]!"O&_A!:&37+Z[(RL4(0'T)/^ ->R"MZ:T/H\KART+]V M+2&EI&(4$GTS6AZ1X)\2KO[5XUNESD0(L0_+/\R:Y&M'7KK[=X@U"YSD27#D M'VR7/5E+S"MOPA:?;O%VEP>LX?_ +Y^;^E8E=S\*K3S_%QF M(RMO S9]"< ?UIQ5V5AH<]:*\S6^,5V&N=,LAU17E(^I '\J\PKLOB?=_:?& MDT8.5MXDC'Y9/\ZXVG-WD7C93"G1QM-*D2_>=@H^I.*;6OX5M/MWBK3+? M^].I/X<_TJ4KG/3CS24>Y]%:? +;3[> # CB5'[.V'_ "WN,G_@(S7C7:O1OB_=^9K5A: \10EV'H2?\*\YKGJ?$?,YC/FQ M#\@H)P,T5+:PM<7D$*C+22*N/7)J3B2N['T!X=A&C^ ;3?A?*M/,)^H+?UKY M]ED::5Y6^\[%C]3S7OWC:=-+\!7R*MUP7PFM/(\*R3D:[VNF M"]U'U. ARX>(44451V!2'IQ2T4 >=R?":QDD9VU.XW,Q)^0=Z;_PJ.P_Z"=Q M_P!\"O1J* /.O^%1V'_03N/^^!2'X1V!!']IW'_? KT:B@"*");>WCA7[L:A M1^'%2T44 %,=%D1DD4,K#!4C((I]% 'G>M_"RTNY6GTJY^R,QR87&Y,^QZC] M:YB3X7>(4?:OV60?WEDQ_,5[710!XK%\+?$,C8=K.(>K2$_R%=%I?PGMHG63 M5+UIP#GRH1M'XGK_ "KTBB@"M8V%IIMJMM90)!"O14&!_P#7KB;WX6V=]?7% MW)J5P'FE:0@(.,G.*[^B@#SG_A4=A_T$[C_O@4O_ J.P_Z"=Q_WP*]%HH P M?#'AFW\+VHHH IZCIMEJUL;:^MDGB/.&'0^HKB[SX M3Z3*S-:WES;Y_A;#@5Z!10!Y>?A ,G&MD#WMO_LJ/^%/_P#4 MH44 >9I\(;?@2:O*W][;"!G]:](@B6"".)/NHH4?0"I** "HYH8YXFBFC62- MAAD89!'TJ2B@#AM6^%^CWSM+9/)8R'G:@W)GZ=OP-'OA_9^'M674([R69U4J%=0.O>NQHH !1110 4444 %<=XH\ V_B?5% MO9[Z:(K&(U15! %=C12:3W,ZE*-2/+-71YI_PIZP/_,4N/\ OA:/^%.V'_04 MN/\ OA:]+HIQS_4,/_*>:?\*=L/\ H*7'_?"UUGA7PO;^%K&6U@F>;S9- M[.X /TK?HIJ*6QI3PM*G+F@K,04M%%,Z HHHH **** "BBB@"AJFCV&LVYM[ M^UCGC[;AR/H>HK@-3^$%K*S/IFH/!G_EG*N\?3/!_G7IU%)Q3W,*N&I5?C1X M?/\ "CQ%&W[N2SE'M(1_,5%_PJWQ*3S';#W\VO=:*CV<3E>5T/,\7MOA%K$C M?Z1>V<2^J;F/Y8%=)IOPETFV*O?W,UXPZJ/D4_ES^M>B44U"*-(9?0ATN4]/ MTRRTN#R+&UBMX_1%QGZ^M7***L[$DE9%>^MOMEC/;;RGFQE-PZC(Q7G8^#M@ M !_:EQQ_L"O3**32>YE5P].J[S5SS3_A3MA_T%+C_OA:/^%/6 _YB=Q_WP*] M+HIQE]0P_\ISGA/PC;^%(;F."XDG-PP9F<8QC/^-='115)6.B$(PCRQV" MF3(9(G0-M+*0#Z4^B@MGFG_"GK$DG^U+C_OD4?\ "G;#_H*7'_?"UZ714\D> MQR?4%);J6&YDG:=57YP!MQGT^M=310 MHI%0PE&$N:,=3S_5?A?:ZOJUU?S:E<*\\AL#_ ,Q2X_[X%>ET4.*>Y=3"TJCYIJ[/-/\ A3MA_P!!2X_[X6C_ (4]8#_F M*7'_ 'PM>ET4Q'U##_P IFZ#I$6A:-;Z;"[/'"" S=3DDG^=:5%%4=48J M*L@HHHH&%87BGQ5I?@_19-4U24I&IVI&O+RMV516[7S5\7;FY\8?_ K' M(RV\#Q6XP> SX9WQZ@$?]\T :L7Q8^(OC"YD/A'PXB6:M@.8RY^AUJ+3?'>A_9XY,?OHXC&ZC^]@DAA],5[I;7,-Y:Q7-O(LD$J!T=3D M,I&0:\P^/VG6US\.7O9(P;BTN(S$^.1N;:1^M7_@A>RWGPNT\39_<220H2?X M0KX4M:6[R(&Z,X'R@^Q.!6Q7E_Q[ MU0V'PUEMU/S7UQ'!CO@9<_\ H(_.@#@].^-'Q)UB!I],\+VM["K;&>VLII%# M8S@D/UY%67^./C;0IHG\2>$D@MY#@9@EMRWT+Y&:U/@[XO\ "7ACX?V]K?ZW M:VU[--)--$Y.5).!V_N@5G_&'XCZ!XH\.Q>'= =M3NYKA'+QQ,0F,\+DEZ;J">7=* M'ED0]4+L6VGW&:[.@ HHHH **** .>\;^('\+^#M3UF%8VGMHMT2RY*LQ( ! MQ7BVG_&3XF:M:_:=.\*V]Y!N*^;;V,[KD=1D-UKK/VA]3^R^!K6P!^:\NEZ> MB#)_I4GPL\4^$O#WPZTNRN=?T^"Y96EFB>4C>%U4_Q;7SD5[U;SQ75M%<0.'BE0.C#HRD9!KYL^.7BW1O%E_I. MF:%+'?S0,VZ:$9R6P BGO^%?0?ANSET_PSI=G.,306L<;CT8* 10!J4444 % M%%% !7+>./'>E>!=)^V:@QDGDR+>UC(WRG^@'LQ/\2?V@6TNZ9S86 MUPUN4SPL40.\>V2#^= &Y;_$KXJ^*D:\\/>'8X[$9*,(2P8?[S$!OPK3\+_& MW4(/$":%XYTL:=<,P07"HT>PGIO4YX/]X5[3;00VMM';V\210Q*$2-!@*HX M KQ#]I'3+4Z1H^J!56[69H-PZLA&<>^"/UH ]S4@J"#D'H:6N;^']Y-?_#[0 M;JX8M+)91EV)R2<8S724 %%%% !1110!R?Q'\5S>#/!EUK%LD3W*,D<2R@E2 MS'N 0>F:\CL?C%\3]3M5NK#PG!=V[$A98+"=U./0AL5L?M(:KY6AZ1I:O\T\ M[3.OJJC _4UN> O'7@SP_P"!-(TV?Q!91SPVX\U+O"XM8I.3MBDA<+_>"OG.*]WL;R#4;""]M9!);SQB2-QW4C(KYT^+_C#3 MOB'=Z3H7A:&749XY2QFCB(W$C 49&<=R>E>]>$])DT+PEI>ES',MM;(C\Y^; M'/ZT ;-%%% !1110 4AI:S/$&MV?AS0KO5[Y]MO;1ES_ +1[*/.DX++''ZD @Y)Z<]C6U\+?&EUXZ\)MJ=]%!%=1W# MP2+ "%X (P"2>C"O)? 'AN[^)>M^(?&.MQ^9$\R*0/J16M^ MS;?XB\0:8S?<>.=1]E"EHH M**** "BBB@#E/B/XKF\&>"[O6+9(I+E&1(4E!*EF8#G!';)Z]J@^&/BC5?&' M@]-8U:&VAFEF=8UMU8*4& #R3SG=7 _M(ZH8M"T?2E.&N+AIF [A!C'YL/RK MTOX?:7_8_P /]#LMNTI:([#T9_G/ZL: .EHHHH **** "L[7=;L/#ND3ZIJ= MP(;6!(M&\+VS93:LK)G[TKMM7/T'\Z +$GQC M\:>+=1FMO!'AW-NG'FR1F1QZ%CD*N?3FDC^,7C7PEJ<5MXV\/@6\A_UB1F-\ M=RIR5;'I^M>R>$O#MGX5\-V>DV<858HQO;'+OCYF/N37/_&+3K;4/AAJ[7"* M6MHQ-$Q'W6!'3\"10!UVE:G::SI=MJ-C*);6X0/&X[@_UJ[7D/[.]Y-/X"N; M>1LQV]XRQCT! )_4UZ]0 4444 %%%% %;4;M+#3;F[<@)!$TA)Z<#->'>!/C MIJWB#QC9:3K%II\%I=L8T>!'#*Y^[DEB,$\5Z%\7M4&E?##69"2&GB%NN/5S MMKYI?PG=6/P\TWQG;&0-]N:)\?P@8V/^8(_*@#[)GE6WMI9GX6-"QSZ 9KRK MX6?$O7?'OB'4H+NUL8=/M8MZ-#&P
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end