XML 42 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Commitments (Tables)
3 Months Ended
Mar. 31, 2019
Financial Commitments [Abstract]  
Long-term Debt



 

 

 

 

 



 

 

 

 

 



As of March 31,

 

As of December 31,

(in thousands)

2019

 

2018

2017 Senior Notes

$

493,726 

 

$

493,521 

2017 Credit Facility

 

181,500 

 

 

41,000 

Convertible Notes

 

174,089 

 

 

171,481 

Equipment financing and mortgages

 

46,454 

 

 

50,904 

Other indebtedness

 

2,857 

 

 

4,598 

Total debt

 

898,626 

 

 

761,504 

Less: Current maturities

 

11,921 

 

 

16,767 

Long-term debt, net

$

886,705 

 

$

744,737 



Reconciliation Of Outstanding Debt Balance To Reported Debt Balance



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2019

 

As of December 31, 2018

(in thousands)

Outstanding Long-Term Debt

 

Unamortized Discount and Issuance Costs

 

Long-Term

Debt,

as reported

 

Outstanding Long-Term Debt

 

Unamortized Discount and Issuance Costs

 

Long-Term

Debt,

as reported

2017 Senior Notes

$

500,000 

 

$

(6,274)

 

$

493,726 

 

$

500,000 

 

$

(6,479)

 

$

493,521 

Convertible Notes

 

200,000 

 

 

(25,911)

 

 

174,089 

 

 

200,000 

 

 

(28,519)

 

 

171,481 



Summary Of Interest Expense As Reported In The Condensed Consolidated Statements of Income





 

 

 

 

 



 

 

 

 

 



Three Months Ended



March 31,

(in thousands)

2019

 

2018

Cash interest expense:

 

 

 

 

 

Interest on 2017 Senior Notes

$

8,594 

 

$

8,594 

Interest on 2017 Credit Facility

 

2,645 

 

 

1,349 

Interest on Convertible Notes

 

1,438 

 

 

1,438 

Other interest

 

574 

 

 

757 

Total cash interest expense

 

13,251 

 

 

12,138 



 

 

 

 

 

Non-cash interest expense:(a)

 

 

 

 

 

Amortization of discount and debt issuance costs on Convertible Notes

 

2,608 

 

 

2,376 

Amortization of debt issuance costs on 2017 Credit Facility

 

361 

 

 

360 

Amortization of debt issuance costs on 2017 Senior Notes

 

205 

 

 

191 

Total non-cash interest expense

 

3,174 

 

 

2,927 



 

 

 

 

 

Total interest expense

$

16,425 

 

$

15,065 

(a)

The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and the Convertible Notes were 7.13% and 9.39%, respectively, for the three months ended March 31, 2019.