0000077543-19-000008.txt : 20190227 0000077543-19-000008.hdr.sgml : 20190227 20190227161737 ACCESSION NUMBER: 0000077543-19-000008 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190227 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190227 DATE AS OF CHANGE: 20190227 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TUTOR PERINI CORP CENTRAL INDEX KEY: 0000077543 STANDARD INDUSTRIAL CLASSIFICATION: GENERAL BUILDING CONTRACTORS - NONRESIDENTIAL BUILDINGS [1540] IRS NUMBER: 041717070 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06314 FILM NUMBER: 19637913 BUSINESS ADDRESS: STREET 1: 15901 OLDEN STREET CITY: SYLMAR STATE: CA ZIP: 91342 BUSINESS PHONE: 818-362-8391 MAIL ADDRESS: STREET 1: 15901 OLDEN STREET CITY: SYLMAR STATE: CA ZIP: 91342 FORMER COMPANY: FORMER CONFORMED NAME: TUTOR PERINI Corp DATE OF NAME CHANGE: 20090529 FORMER COMPANY: FORMER CONFORMED NAME: PERINI CORP DATE OF NAME CHANGE: 19920703 8-K 1 tpc-20190227x8k.htm 8-K TPC Form 8-K Quarterly Earnings - Q4 2018

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): February 27, 2019

 

Tutor Perini Corporation

(Exact name of registrant as specified in its charter)

_________________________________

 



 

 

Massachusetts

(State or other jurisdiction of incorporation or organization)

1-6314

(Commission file number)

04-1717070

(I.R.S. Employer Identification No.)

 

15901 Olden Street, Sylmar, California 91342-1093

(Address of principal executive offices) (Zip code)

 

Registrant’s telephone number, including area code:  (818) 362-8391

 

None

(Former name or former address, if changed since last report)

_________________________________

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 


 



Item 2.02.        Results of Operations and Financial Condition

 

On February 27, 2019, Tutor Perini Corporation issued a press release announcing its financial results for the quarter and year ended December 31, 2018. A copy of that press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.



The information in this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for any purpose, including for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, regardless of any general incorporation language in such filing.

 

Item 9.01.        Financial Statements and Exhibits



(d)          Exhibits





 



 

Exhibit
Number

Description

99.1  

Press release  

 

2

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.







 

 



 



TUTOR PERINI CORPORATION



 

Dated: February 27, 2019

By:

/s/ Gary G. Smalley



Gary G. Smalley



Executive Vice President and Chief Financial Officer

 

3

 


EX-99.1 2 tpc-20190227xex99_1.htm EX-99.1 Exhibit 991 Press Release - Q4 2018

Picture2.jpg



News Release



Tutor Perini Reports Fourth Quarter and Full Year 2018 Results



·

Diluted earnings per share (EPS) of $0.98 for Q4 2018 and $1.66 for FY18

·

Strong Q4 operating margins across all segments

·

Record backlog of $9.3 billion, up 28% Y/Y, with double-digit Y/Y backlog growth across all segments

·

More than $2.5 billion of pending awards anticipated in Q1 2019

·

Cash flow from operations of $56.2 million for Q4 2018 and $21.4 million for FY18

·

FY19 EPS Guidance: $2.00 to $2.30



LOS ANGELES – (BUSINESS WIRE) – February 27, 2019 – Tutor Perini Corporation (the “Company”) (NYSE: TPC), a leading civil, building and specialty construction company, reported results today for the fourth quarter and year ended December 31, 2018. Revenue was $1.2 billion and $4.5 billion for the fourth quarter and full year of 2018, respectively, compared to $1.2 billion and $4.8 billion for the comparable periods in 2017. Revenue for certain new projects that were starting up in 2018 has not yet fully replaced revenue from projects that were completed or are nearing completion.



Income from construction operations was $90.7 million and $191.9 million for the fourth quarter and full year of 2018, respectively, compared to $59.3 million and $179.5 million for the same periods in 2017. For the fourth quarter of 2018, the increase was primarily driven by higher operating margins across all segments and increased volume in the Civil segment. The increase for both periods was also due to lower general and administrative expenses in 2018 associated with incentive compensation.



Net income attributable to the Company for the fourth quarter and full year of 2018 was $49.4 million ($0.98 per diluted share) and $83.4 million ($1.66 per diluted share), respectively, compared to $80.9 million ($1.60 per diluted share) and $148.4 million ($2.92 per diluted share) for the comparable periods in 2017. The Company’s results in 2017 included a fourth-quarter tax benefit of $53.3 million ($1.05 per diluted share) associated with the enactment of the Tax Cuts and Jobs Act of 2017, as well as a second-quarter gain of $37.0 million ($0.43 per diluted share) related to a legal settlement, which was reported in other income. The absence of these prior year positive factors resulted in the lower net income for both the fourth quarter and full year of 2018 despite the Company’s improved operating performance.



Backlog set a new record of $9.3 billion as of December 31, 2018, an increase of 28% compared to $7.3 billion as of December 31, 2017. New awards and adjustments to contracts in process totaled $2.0 billion in the fourth quarter of 2018. Significant new awards included the $800 million Minneapolis Southwest Light Rail Transit project, $245 million of incremental funding for a technology project in California, $244 million for various electrical and mechanical projects in New York, a $100 million military facility project in Saudi Arabia and an $88 million airport parking garage project in South Carolina. Backlog is expected to continue growing in 2019 due to a sizeable volume of identified pending awards that are anticipated to enter into backlog in the first quarter of 2019.



1

 


 

The Company generated $56.2 million and $21.4 million of operating cash for the fourth quarter and full year of 2018, respectively. The Company anticipates a return to stronger cash generation in 2019, with operating cash targeted to be in excess of net income for the year.



Outlook and Guidance



“We concluded the year with excellent fourth-quarter results highlighted by record backlog, strong operating margins across all segments, improved performance in the Specialty Contractors segment and solid operating cash generation,” said Ronald Tutor, Chairman and Chief Executive Officer. “The outlook for further backlog growth remains favorable, as we expect to book more than $2.5 billion of pending awards during the first quarter of 2019. We expect that our growing backlog will provide a solid foundation for revenue growth and improved profitability over the next several years.”



The Company anticipates strong, double-digit revenue growth and higher operating margins across all segments in 2019, with particularly notable margin improvement expected in the Specialty Contractors segment and slight margin improvements in the Civil and Building segments. For 2019, the Company is establishing its initial EPS guidance at a range of $2.00 to $2.30. Earnings in 2019 are expected to be weighted more heavily in the second half of the year due to the anticipated timing of project ramp-up activities, as well as typical business seasonality.



Fourth Quarter Conference Call



The Company will host a conference call at 2:00 PM Pacific Time on Wednesday, February 27, 2019, to discuss the fourth quarter and full year 2018 results. To participate in the conference call, please dial 877-407-8293 five to ten minutes prior to the scheduled time. International callers should dial +1-201-689-8349.



The conference call will be webcast live over the Internet and can be accessed by all interested parties on Tutor Perini's website at www.tutorperini.com. For those unable to participate during the live call, the webcast will be available for replay shortly after the call on the website.



About Tutor Perini Corporation



Tutor Perini Corporation is a leading civil, building and specialty construction company offering diversified general contracting and design-build services to private clients and public agencies throughout the world. We have provided construction services since 1894 and have established a strong reputation within our markets by executing large, complex projects on time and within budget, while adhering to strict quality control measures. We offer general contracting, pre-construction planning and comprehensive project management services, including planning and scheduling of manpower, equipment, materials and subcontractors required for a project. We also offer self-performed construction services including site work, concrete forming and placement, steel erection, electrical, mechanical, plumbing and heating, ventilation and air conditioning (HVAC). We are known for our major complex building project commitments, as well as our capacity to perform large and complex transportation and heavy civil construction for government agencies and private clients throughout the world.



Forward-Looking Statements



The statements contained in this release, including those set forth in the section “Outlook and Guidance,” that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation, statements regarding the Company’s expectations, hopes, beliefs, intentions or strategies regarding the future and

2

 


 

statements regarding future guidance or estimates and non-historical performance. These forward-looking statements are based on the Company’s current expectations and beliefs concerning future developments and their potential effects on the Company. While the Company’s expectations, beliefs and projections are expressed in good faith and the Company believes there is a reasonable basis for them, there can be no assurance that future developments affecting the Company will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the Company) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, inaccurate estimates of contract risks, revenue or costs, the timing of new awards or the pace of project execution; unfavorable outcomes of existing or future litigation or dispute resolution proceedings against project owners, subcontractors or suppliers, as well as failure to promptly recover significant working capital invested in projects subject to such matters; the requirement to perform extra, or change order, work resulting in disputes or claims, which may adversely affect our working capital, profits and cash flows; actual results that could differ from the assumptions and estimates used to prepare financial statements; a significant slowdown or decline in economic conditions; client cancellations of, or reductions in scope under, contracts reported in our backlog; increased competition and failure to secure new contracts; failure to meet contractual schedule requirements, which could result in higher costs and reduced profits or, in some cases, exposure to financial liability for liquidated damages and/or damages to customers; impairment of our goodwill or other indefinite-lived intangible assets; inability to retain key members of our management, to hire and retain personnel required to complete projects or implement succession plans for key officers; failure to meet our obligations under our debt agreements; decreases in the level of government spending for infrastructure and other public projects; failure of our joint venture partners to perform their venture obligations, which could impose additional financial and performance obligations on us, resulting in reduced profits, or losses; possible systems and information technology interruptions; the impact of inclement weather; failure to comply with laws and regulations related to government contracts; conversion of our outstanding Convertible Notes that could dilute ownership interests of existing stockholders and could adversely affect the market price of our common stock; the potential dilutive impact of our Convertible Notes in our diluted earnings per share calculation; economic, political and other risks, including civil unrest, security issues, cyber-attacks or other technological interruptions, labor conditions, corruption and other unforeseeable events in countries where we do business, resulting in unanticipated losses; and other risks and uncertainties discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 filed on February 27, 2019 and in other reports that we file with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.



Contact:



Tutor Perini Corporation
Jorge Casado, 818-362-8391
Vice President, Investor Relations & Corporate Communications

www.tutorperini.com



 

3

 


 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Tutor Perini Corporation

Consolidated Statements of Income





 

 

 

 

 

 

 

 

 

 

 



Quarter Ended

 

Year Ended



December 31,

 

December 31,

(in thousands, except per common share amounts)

2018

 

2017

 

2018

 

2017

REVENUE

$

1,183,284 

 

$

1,193,068 

 

$

4,454,662 

 

$

4,757,208 

COST OF OPERATIONS

 

(1,025,663)

 

 

(1,062,472)

 

 

(4,000,209)

 

 

(4,302,803)

GROSS PROFIT

 

157,621 

 

 

130,596 

 

 

454,453 

 

 

454,405 

General and administrative expenses

 

(66,941)

 

 

(71,253)

 

 

(262,577)

 

 

(274,928)

INCOME FROM CONSTRUCTION OPERATIONS

 

90,680 

 

 

59,343 

 

 

191,876 

 

 

179,477 

Other income, net

 

517 

 

 

1,508 

 

 

4,256 

 

 

43,882 

Interest expense

 

(16,045)

 

 

(15,658)

 

 

(63,519)

 

 

(69,384)

INCOME BEFORE INCOME TAXES

 

75,152 

 

 

45,193 

 

 

132,613 

 

 

153,975 

Income tax (expense) benefit

 

(19,761)

 

 

37,654 

 

 

(34,832)

 

 

569 

NET INCOME

 

55,391 

 

 

82,847 

 

 

97,781 

 

 

154,544 

LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

5,986 

 

 

1,909 

 

 

14,345 

 

 

6,162 

NET INCOME ATTRIBUTABLE TO TUTOR PERINI CORPORATION

$

49,405 

 

$

80,938 

 

$

83,436 

 

$

148,382 

BASIC EARNINGS PER COMMON SHARE

$

0.99 

 

$

1.63 

 

$

1.67 

 

$

2.99 

DILUTED EARNINGS PER COMMON SHARE

$

0.98 

 

$

1.60 

 

$

1.66 

 

$

2.92 

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

50,026 

 

 

49,781 

 

 

49,952 

 

 

49,647 

DILUTED

 

50,571 

 

 

50,732 

 

 

50,301 

 

 

50,759 

 

4

 


 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tutor Perini Corporation

Segment Information





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Reportable Segments

 

 

 

 

 

 



 

 

 

 

Specialty

 

 

 

 

 

Consolidated

(in thousands)

Civil

 

Building

 

Contractors

 

Total

 

Corporate

 

Total

Quarter ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

543,637 

 

$

471,006 

 

$

225,279 

 

$

1,239,922 

 

$

 —

 

$

1,239,922 

Elimination of intersegment revenue

 

(54,619)

 

 

(2,019)

 

 

 —

 

 

(56,638)

 

 

 —

 

 

(56,638)

Revenue from external customers

$

489,018 

 

$

468,987 

 

$

225,279 

 

$

1,183,284 

 

$

 —

 

$

1,183,284 

Income (loss) from construction operations

$

74,696 

 

$

16,125 

 

$

17,180 

 

$

108,001 

 

$

(17,321)

(a)

$

90,680 

Capital expenditures

$

11,954 

 

$

508 

 

$

73 

 

$

12,535 

 

$

123 

 

$

12,658 

Depreciation and amortization(b)

$

9,329 

 

$

498 

 

$

1,059 

 

$

10,886 

 

$

2,800 

 

$

13,686 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

492,314 

 

$

462,501 

 

$

306,018 

 

$

1,260,833 

 

$

 —

 

$

1,260,833 

Elimination of intersegment revenue

 

(63,116)

 

 

(4,649)

 

 

 —

 

 

(67,765)

 

 

 —

 

 

(67,765)

Revenue from external customers

$

429,198 

 

$

457,852 

 

$

306,018 

 

$

1,193,068 

 

$

 —

 

$

1,193,068 

Income (loss) from construction operations

$

64,031 

 

$

9,164 

 

$

3,608 

 

$

76,803 

 

$

(17,460)

(a)

$

59,343 

Capital expenditures

$

19,029 

 

$

83 

 

$

347 

 

$

19,459 

 

$

1,109 

 

$

20,568 

Depreciation and amortization(b)

$

7,000 

 

$

488 

 

$

1,148 

 

$

8,636 

 

$

2,831 

 

$

11,467 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)   Consists primarily of corporate general and administrative expenses.

(b)   Depreciation and amortization is included in income from construction operations.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Reportable Segments

 

 

 

 

 

 



 

 

 

 

Specialty

 

 

 

 

 

Consolidated

(in thousands)

Civil

 

Building

 

Contractors

 

Total

 

Corporate

 

Total

Year ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

1,810,232 

 

$

1,866,902 

 

$

1,006,870 

 

$

4,684,004 

 

$

 —

 

$

4,684,004 

Elimination of intersegment revenue

 

(224,139)

 

 

(5,203)

 

 

 —

 

 

(229,342)

 

 

 —

 

 

(229,342)

Revenue from external customers

$

1,586,093 

 

$

1,861,699 

 

$

1,006,870 

 

$

4,454,662 

 

$

 —

 

$

4,454,662 

Income (loss) from construction operations(a)

$

168,256 

 

$

43,939 

 

$

43,430 

 

$

255,625 

 

$

(63,749)

(b)

$

191,876 

Capital expenditures

$

73,866 

 

$

1,655 

 

$

777 

 

$

76,298 

 

$

771 

 

$

77,069 

Depreciation and amortization(c)

$

29,685 

 

$

1,956 

 

$

4,358 

 

$

35,999 

 

$

11,268 

 

$

47,267 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

1,856,164 

 

$

1,982,857 

 

$

1,213,708 

 

$

5,052,729 

 

$

 —

 

$

5,052,729 

Elimination of intersegment revenue

 

(253,989)

 

 

(41,532)

 

 

 —

 

 

(295,521)

 

 

 —

 

 

(295,521)

Revenue from external customers

$

1,602,175 

 

$

1,941,325 

 

$

1,213,708 

 

$

4,757,208 

 

$

 —

 

$

4,757,208 

Income (loss) from construction operations

$

192,207 

 

$

34,199 

 

$

18,938 

 

$

245,344 

 

$

(65,867)

(b)

$

179,477 

Capital expenditures

$

27,694 

 

$

267 

 

$

721 

 

$

28,682 

 

$

1,598 

 

$

30,280 

Depreciation and amortization(c)

$

33,767 

 

$

2,021 

 

$

4,699 

 

$

40,487 

 

$

11,443 

 

$

51,930 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

During the year ended December 31, 2018, the Company recorded a charge of $17.8 million in income from construction operations (an after-tax impact of $12.8 million, or $0.25 per diluted share), which was primarily non-cash, as a result of the unexpected adverse outcome of an arbitration decision related to a subcontract back charge dispute on a Civil segment project in New York that was completed in 2013.

(b)

Consists primarily of corporate general and administrative expenses.

(c)

Depreciation and amortization is included in income from construction operations.

5

 


 





 

 

 

 

 



 

 

 

 

 

Tutor Perini Corporation

Condensed Consolidated Balance Sheets





 

 

 

 

 



As of December 31,

(in thousands, except share and per share amounts)

2018

 

2017

ASSETS

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents ($43,131 and $53,067 related to variable interest entities (VIEs))

$

116,075 

 

$

192,868 

Restricted cash

 

3,788 

 

 

4,780 

Restricted investments

 

58,142 

 

 

53,014 

Accounts receivable ($62,482 and $30,003 related to VIEs)

 

1,261,072 

 

 

1,265,717 

Retainage receivable ($36,724 and $12,410 related to VIEs)

 

478,744 

 

 

535,939 

Costs and estimated earnings in excess of billings

 

1,142,295 

 

 

932,758 

Other current assets ($30,185 and $0 related to VIEs)

 

115,527 

 

 

89,316 

Total current assets

 

3,175,643 

 

 

3,074,392 

PROPERTY AND EQUIPMENT (P&E), net of accumulated depreciation

of $343,735 and $359,188 (net P&E of $51,508 and $11,641 related to VIEs)

 

490,669 

 

 

467,499 

GOODWILL

 

585,006 

 

 

585,006 

INTANGIBLE ASSETS, NET

 

85,911 

 

 

89,454 

OTHER ASSETS

 

50,523 

 

 

47,772 

TOTAL ASSETS

$

4,387,752 

 

$

4,264,123 

LIABILITIES AND EQUITY

CURRENT LIABILITIES:

 

 

 

 

 

Current maturities of long-term debt

$

16,767 

 

$

30,748 

Accounts payable ($18,070 and $19,243 related to VIEs)

 

621,728 

 

 

699,971 

Retainage payable

 

211,956 

 

 

261,820 

Billings in excess of costs and estimated earnings ($263,764 and $120,952 related to VIEs)

 

573,190 

 

 

456,869 

Accrued expenses and other current liabilities ($34,828 and $0 related to VIEs)

 

174,325 

 

 

132,438 

Total current liabilities

 

1,597,966 

 

 

1,581,846 

LONG-TERM DEBT, less current maturities, net of unamortized
discounts and debt issuance costs totaling $34,998 and $45,631

 

744,737 

 

 

705,528 

DEFERRED TAX LIABILITIES

 

105,521 

 

 

108,504 

OTHER LONG-TERM LIABILITIES

 

151,639 

 

 

163,465 

TOTAL LIABILITIES

 

2,599,863 

 

 

2,559,343 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

EQUITY

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

Preferred stock – authorized 1,000,000 shares ($1 par value), none issued

 

 —

 

 

 —

Common stock – authorized 75,000,000 shares ($1 par value), issued and outstanding 50,025,996 and 49,781,010 shares

 

50,026 

 

 

49,781 

Additional paid-in capital

 

1,102,919 

 

 

1,084,205 

Retained earnings

 

701,681 

 

 

622,007 

Accumulated other comprehensive loss

 

(45,449)

 

 

(42,718)

Total stockholders' equity

 

1,809,177 

 

 

1,713,275 

Noncontrolling interests

 

(21,288)

 

 

(8,495)

TOTAL EQUITY

 

1,787,889 

 

 

1,704,780 

TOTAL LIABILITIES AND EQUITY

$

4,387,752 

 

$

4,264,123 

 

6

 


 





 

 

 

 

 



 

 

 

 

 

Tutor Perini Corporation

Consolidated Statements of Cash Flows





 

 

 

 

 



Year Ended December 31,

(in thousands)

2018

 

2017

Cash Flows from Operating Activities:

 

 

 

 

 

Net income

$

97,781 

 

$

154,544 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

43,724 

 

 

48,387 

Amortization of intangible assets

 

3,543 

 

 

3,543 

Share-based compensation expense

 

22,782 

 

 

21,174 

Change in debt discounts and deferred debt issuance costs

 

12,072 

 

 

17,595 

Deferred income taxes

 

(449)

 

 

(23,096)

Loss on sale of property and equipment

 

402 

 

 

1,131 

Changes in other components of working capital 

 

(156,844)

 

 

(60,214)

Other long-term liabilities

 

(2,007)

 

 

3,656 

Other, net

 

398 

 

 

(3,170)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

21,402 

 

 

163,550 



 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

Acquisition of property and equipment

 

(77,069)

 

 

(30,280)

Proceeds from sale of property and equipment

 

6,387 

 

 

2,744 

Investments in securities

 

(20,848)

 

 

(60,967)

Proceeds from maturities and sales of investments in securities

 

21,322 

 

 

1,370 

NET CASH USED IN INVESTING ACTIVITIES

 

(70,208)

 

 

(87,133)



 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

Proceeds from debt

 

1,753,160 

 

 

2,161,384 

Repayment of debt

 

(1,738,314)

 

 

(2,195,068)

Business acquisition related payment

 

(15,951)

 

 

 —

Cash payments related to share-based compensation

 

(2,671)

 

 

(11,769)

Distributions paid to noncontrolling interests

 

(29,000)

 

 

(17,499)

Contributions from noncontrolling interests

 

3,797 

 

 

2,842 

Debt issuance and extinguishment costs

 

 —

 

 

(15,266)

NET CASH USED IN FINANCING ACTIVITIES

 

(28,979)

 

 

(75,376)



 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(77,785)

 

 

1,041 

Cash, cash equivalents and restricted cash at beginning of year

 

197,648 

 

 

196,607 

Cash, cash equivalents and restricted cash at end of year

$

119,863 

 

$

197,648 

 

7

 


 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Tutor Perini Corporation

Backlog Information

Unaudited



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Revenue

 

 

 



 

 

 

New Awards in the

 

Recognized in the

 

 

 



Backlog at

 

Quarter Ended

 

Quarter Ended

 

Backlog at

(in millions)

September 30, 2018

 

December 31, 2018(a)

 

December 31, 2018

 

December 31, 2018

Civil

$

4,651.6 

 

$

979.3 

 

$

(489.0)

 

$

5,141.9 

Building

 

2,122.8 

 

 

679.3 

 

 

(469.0)

 

 

2,333.1 

Specialty Contractors

 

1,741.8 

 

 

305.2 

 

 

(225.3)

 

 

1,821.7 

Total

$

8,516.2 

 

$

1,963.8 

 

$

(1,183.3)

 

$

9,296.7 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Revenue

 

 

 



 

 

 

New Awards in the

 

Recognized in the

 

 

 



Backlog at

 

Year Ended

 

Year Ended

 

Backlog at

(in millions)

December 31, 2017

 

December 31, 2018(a)

 

December 31, 2018

 

December 31, 2018

Civil

$

4,118.2 

 

$

2,609.8 

 

$

(1,586.1)

 

$

5,141.9 

Building

 

1,701.4 

 

 

2,493.4 

 

 

(1,861.7)

 

 

2,333.1 

Specialty Contractors

 

1,463.8 

 

 

1,364.8 

 

 

(1,006.9)

 

 

1,821.7 

Total

$

7,283.4 

 

$

6,468.0 

 

$

(4,454.7)

 

$

9,296.7 



 

 

 

 

 

 

 

 

 

 

 

(a)  New awards consist of the original contract price of projects added to our backlog plus or minus subsequent changes to the estimated total contract price of existing contracts.

 

8

 


GRAPHIC 3 tpc-20190227xex99_1g001.jpg GRAPHIC begin 644 tpc-20190227xex99_1g001.jpg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end