XML 47 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Commitments (Tables)
3 Months Ended
Mar. 31, 2018
Financial Commitments [Abstract]  
Long-term Debt



 

 

 

 

 



 

 

 

 

 



As of March 31,

 

As of December 31,

(in thousands)

2018

 

2017

2017 Senior Notes

$

492,926 

 

$

492,734 

Convertible Notes

 

164,010 

 

 

161,635 

2017 Credit Facility

 

86,500 

 

 

 —

Equipment financing and mortgages

 

70,629 

 

 

76,820 

Other indebtedness

 

3,219 

 

 

5,087 

Total debt

 

817,284 

 

 

736,276 

Less: Current maturities

 

27,165 

 

 

30,748 

Long-term debt, net

$

790,119 

 

$

705,528 



Reconciliation Of Outstanding Debt Balance To Reported Debt Balance



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2018

 

As of December 31, 2017

(in thousands)

Outstanding Long-Term Debt

 

Unamortized Discount and Issuance Costs

 

Long-Term

Debt,

as reported

 

Outstanding Long-Term Debt

 

Unamortized Discount and Issuance Costs

 

Long-Term

Debt,

as reported

2017 Senior Notes

$

500,000 

 

$

(7,074)

 

$

492,926 

 

$

500,000 

 

$

(7,266)

 

$

492,734 

Convertible Notes

 

200,000 

 

 

(35,990)

 

 

164,010 

 

 

200,000 

 

 

(38,365)

 

 

161,635 



Summary Of Interest Expense As Reported In The Condensed Consolidated Statements of Operations



 

 

 

 

 



 

 

 

 

 



Three Months Ended



March 31,

(in thousands)

2018

 

2017

Cash interest expense:

 

 

 

 

 

Interest on 2017 Senior Notes

$

8,594 

 

$

 —

Interest on Convertible Notes

 

1,438 

 

 

1,438 

Interest on 2017 Credit Facility

 

1,349 

 

 

 —

Interest on 2010 Senior Notes

 

 —

 

 

5,719 

Interest on 2014 Credit Facility

 

 —

 

 

3,709 

Other interest

 

757 

 

 

862 

Total cash interest expense

 

12,138 

 

 

11,728 



 

 

 

 

 

Non-cash interest expense:(a)

 

 

 

 

 

Amortization of discount and debt issuance costs on Convertible Notes

 

2,376 

 

 

2,164 

Amortization of debt issuance costs on 2017 Credit Facility

 

360 

 

 

 —

Amortization of debt issuance costs on 2017 Senior Notes

 

191 

 

 

 —

Amortization of debt issuance costs on 2014 Credit Facility

 

 —

 

 

1,418 

Amortization of discount and debt issuance costs on 2010 Senior Notes

 

 —

 

 

254 

Total non-cash interest expense

 

2,927 

 

 

3,836 



 

 

 

 

 

Total interest expense

$

15,065 

 

$

15,564 

(a)

The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rates for the 2017 Senior Notes and the Convertible Notes were 7.13% and 9.39%, respectively, for the three months ended March 31, 2018.