XML 44 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Employee Benefit Plans [Abstract]  
Summary of Net Periodic Benefit Cost



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31,

(in thousands)

2017

 

 

2016

 

 

2015

 

Interest cost

$

3,919 

 

 

$

4,153 

 

 

$

4,055 

 

Service cost

 

850 

 

 

 

600 

 

 

 

 —

 

Expected return on plan assets

 

(4,358)

 

 

 

(4,803)

 

 

 

(5,021)

 

Recognized net actuarial losses

 

1,897 

 

 

 

1,745 

 

 

 

1,869 

 

Net periodic benefit cost

$

2,308 

 

 

$

1,695 

 

 

$

903 

 

Actuarial assumptions used to determine net cost:

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

3.90 

%

 

 

4.10 

%

 

 

3.75 

%

Expected return on assets

 

6.00 

%

 

 

6.00 

%

 

 

6.50 

%

Rate of increase in compensation

 

N/A

 

 

 

N/A

 

 

 

N/A

 



Target and Actual Asset Allocation for Pension Plan by Asset Category



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

Percentage of Plan Assets as of December 31,



 

Target

 

 

 



 

Allocation

 

 

Actual Allocation

Asset Category

 

2018

 

 

2017

 

 

2016

Cash

 

%

 

 

%

 

 

%

Equity funds:

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

37 

 

 

 

41 

 

 

 

47 

 

International

 

28 

 

 

 

31 

 

 

 

28 

 

Fixed income funds

 

30 

 

 

 

25 

 

 

 

21 

 

Total

 

100 

%

 

 

100 

%

 

 

100 

%



Future Benefit Payments Under the Plans



 

 



 

 

(in thousands)

 

 

Year ended December 31,

 

2018

$

6,748 

2019

 

6,798 

2020

 

6,781 

2021

 

6,785 

2022

 

6,721 

2023-2027

 

32,410 

Total

$

66,243 



Reconciliation of Changes in Fair Value of Plan Assets, Plan Benefit Obligations and Funded Status



 

 

 

 

 



 

 

 

 

 



Year Ended December 31,

(in thousands)

2017

 

2016

Change in Fair Value of Plan Assets

 

 

 

 

 

Balance at beginning of year

$

66,057 

 

$

72,296 

Actual return on plan assets

 

9,224 

 

 

(1,909)

Company contribution

 

2,838 

 

 

2,025 

Benefit payments

 

(6,578)

 

 

(6,355)

Balance at end of year

$

71,541 

 

$

66,057 







 

 

 

 

 



 

 

 

 

 



Year Ended December 31,

(in thousands)

2017

 

2016

Change in Benefit Obligations

 

 

 

 

 

Balance at beginning of year

$

103,681 

 

$

105,942 

Interest cost

 

3,919 

 

 

4,153 

Service cost

 

850 

 

 

600 

Assumption change (gain) loss

 

3,854 

 

 

308 

Actuarial (gain) loss

 

492 

 

 

(967)

Benefit payments

 

(6,578)

 

 

(6,355)

Balance at end of year

$

106,218 

 

$

103,681 



Net Amount Recognized in Consolidated Balance Sheets



 

 

 

 

 



 

 

 

 

 



As of December 31,

(in thousands)

2017

 

2016

Funded status

$

(34,677)

 

$

(37,624)

Net unfunded amounts recognized in Consolidated Balance Sheets consist of:

 

 

 

 

 

Current liabilities

$

(279)

 

$

(271)

Long-term liabilities

 

(34,398)

 

 

(37,353)

Total net unfunded amount recognized in Consolidated Balance Sheets

$

(34,677)

 

$

(37,624)



Plan Assets at Fair Value





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2017

 

As of December 31, 2016



Fair Value Hierarchy

 

 

 

 

Fair Value Hierarchy

 

 

 

(in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

Total

Cash and cash equivalents

$

2,390 

 

$

 —

 

$

 —

 

$

2,390 

 

$

2,437 

 

$

 —

 

$

 —

 

$

2,437 

Fixed income funds

 

18,031 

 

 

 —

 

 

 —

 

 

18,031 

 

 

14,023 

 

 

 —

 

 

 —

 

 

14,023 

Equity funds

 

20,372 

 

 

 —

 

 

 —

 

 

20,372 

 

 

10,489 

 

 

 —

 

 

 —

 

 

10,489 



$

40,793 

 

$

 —

 

$

 —

 

$

40,793 

 

$

26,949 

 

$

 —

 

$

 —

 

$

26,949 

Closely held funds(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity partnerships

 

 

 

 

 

 

 

 

 

 

8,711 

 

 

 

 

 

 

 

 

 

 

 

6,931 

Hedge fund investments

 

 

 

 

 

 

 

 

 

 

22,037 

 

 

 

 

 

 

 

 

 

 

 

32,177 

Total closely held funds(a)

 

 

 

 

 

 

 

 

 

 

30,748 

 

 

 

 

 

 

 

 

 

 

 

39,108 

Total

$

40,793 

 

$

 —

 

$

 —

 

$

71,541 

 

$

26,949 

 

$

 —

 

$

 —

 

$

66,057 



(a)

Closely held funds in private investment were measured at fair value using NAV and were not categorized in the fair value hierarchy. Although the investments were not categorized within the fair value hierarchy, the holdings of these private investment funds were comprised of a combination of Level 1, 2 and 3 investments, but were not categorized in the fair value hierarchy because they were measured at NAV using the practical expedient under ASC 820, Fair Value Measurement (“ASC 820”).

Benefit Obligations in Excess of Fair Value of Plans' Assets



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2017

 

As of December 31, 2016



 

 

 

Benefit

 

 

 

 

 

 

 

Benefit

 

 

 



Pension

 

Equalization

 

 

 

 

Pension

 

Equalization

 

 

 

(in thousands)

Plan

 

Plan

 

Total

 

Plan

 

Plan

 

Total

Projected benefit obligation

$

102,806 

 

$

3,412 

 

$

106,218 

 

$

100,336 

 

$

3,345 

 

$

103,681 

Accumulated benefit obligation

$

102,806 

 

$

3,412 

 

$

106,218 

 

$

100,336 

 

$

3,345 

 

$

103,681 

Fair value of plans' assets

 

71,541 

 

 

 —

 

 

71,541 

 

 

66,057 

 

 

 —

 

 

66,057 

Projected benefit obligation greater than fair value of plans' assets

$

31,265 

 

$

3,412 

 

$

34,677 

 

$

34,279 

 

$

3,345 

 

$

37,624 

Accumulated benefit obligation greater than fair value of plans' assets

$

31,265 

 

$

3,412 

 

$

34,677 

 

$

34,279 

 

$

3,345 

 

$

37,624 



Key Information for the Plans







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expiration



 

 

 

 

 

 

 

FIP/RP 

 

 

 

 

 

 

 

 

 

 

 

 

Date of



 

 

 

Pension Protections Act

 

Status

 

Company Contributions

 

 

 

Collective



 

EIN/Pension

 

Zone Status

 

Pending Or

 

(amounts in millions)

 

Surcharge

 

Bargaining

Pension Fund

 

Plan Number

 

2017

 

2016

 

Implemented

 

2017 (b)

 

2016

 

2015

 

Imposed

 

Agreement

The Pension, Hospitalization and Benefit Plan of the Electrical Industry - Pension Trust Fund

 

13-6123601/001

 

Green

 

Green

 

N/A

 

$     16.0 

 

 

$     15.8 

(a)

 

$     13.6 

(a)

 

No

 

4/30/2019

Carpenters Pension Trust Fund for Northern California

 

94-6050970

 

Red

 

Red

 

Implemented

 

8.2 

 

 

4.4 

 

 

2.7 

 

 

No

 

6/30/2019

Laborers Pension Trust Fund for Northern California

 

94-6277608

 

Yellow

 

Yellow

 

Implemented

 

6.6 

 

 

5.6 

 

 

2.8 

 

 

No

 

6/30/2019

Northern California Electrical Workers Pension Plan

 

94-6062674

 

Green

 

Green

 

N/A

 

5.2 

 

 

1.5 

 

 

0.3 

 

 

No

 

5/31/2018

Steamfitters Industry Pension Fund

 

13-6149680/001

 

Green

 

Green

 

N/A

 

3.9 

 

 

3.9 

(a)

 

6.2 

(a)

 

No

 

6/30/2020

(a)

These amounts exceeded 5% of the respective total plan contributions.

(b)

The Company's contributions as a percentage of total plan contributions were not available for any of its plans.