0000077543-17-000079.txt : 20171109 0000077543-17-000079.hdr.sgml : 20171109 20171109160708 ACCESSION NUMBER: 0000077543-17-000079 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20171109 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20171109 DATE AS OF CHANGE: 20171109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TUTOR PERINI CORP CENTRAL INDEX KEY: 0000077543 STANDARD INDUSTRIAL CLASSIFICATION: GENERAL BUILDING CONTRACTORS - NONRESIDENTIAL BUILDINGS [1540] IRS NUMBER: 041717070 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06314 FILM NUMBER: 171190832 BUSINESS ADDRESS: STREET 1: 15901 OLDEN STREET CITY: SYLMAR STATE: CA ZIP: 91342 BUSINESS PHONE: 818-362-8391 MAIL ADDRESS: STREET 1: 15901 OLDEN STREET CITY: SYLMAR STATE: CA ZIP: 91342 FORMER COMPANY: FORMER CONFORMED NAME: TUTOR PERINI Corp DATE OF NAME CHANGE: 20090529 FORMER COMPANY: FORMER CONFORMED NAME: PERINI CORP DATE OF NAME CHANGE: 19920703 8-K 1 tpc-20171109x8k.htm 8-K TPC Form 8-K Quarterly Earnings - Q3 2017

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): November 9, 2017

 

Tutor Perini Corporation

(Exact name of registrant as specified in its charter)

_________________________________

 



 

 

Massachusetts

(State or other jurisdiction of incorporation or organization)

1-6314

(Commission file number)

04-1717070

(I.R.S. Employer Identification No.)

 

15901 Olden Street, Sylmar, California 91342-1093

(Address of principal executive offices) (Zip code)

 

Registrant’s telephone number, including area code:  (818) 362-8391

 

None

(Former name or former address, if changed since last report)

____________________

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 



Item 2.02.        Results of Operations and Financial Condition

 

On  November 9, 2017, Tutor Perini Corporation issued a press release announcing its financial results for the third quarter ended September 30, 2017. A copy of that press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.



The information in this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for any purpose, including for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, regardless of any general incorporation language in such filing.

 

Item 9.01.        Financial Statements and Exhibits



(d)          Exhibits





 



 

Exhibit
Number

Description

99.1  

Press release  

 

 

2

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.







 

 



 



TUTOR PERINI CORPORATION



 

Dated: November 9, 2017

By:

/s/ Gary G. Smalley



Gary G. Smalley



Executive Vice President and Chief Financial Officer

 

 

3

 


EX-99.1 2 tpc-20171109xex99_1.htm EX-99.1 Exhibit 991_Press_Release_Q3_2017

Picture2.jpg



News Release



Tutor Perini Reports Third Quarter Results



·

New awards of $1.1 billion in Q3 2017; YTD book-to-burn of 1.36

·

Backlog at $7.5 billion, up 12% Y/Y; Civil segment backlog up 54% Y/Y to a new record level

·

Cash Flow from Operations of $36.5 million in Q3 2017



LOS ANGELES – (BUSINESS WIRE) – November 9, 2017 – Tutor Perini Corporation (NYSE: TPC), a leading civil, building and specialty construction company, today reported results for the three months ended September 30, 2017. Revenue for the third quarter of 2017 was $1.2 billion compared to $1.3 billion for the third quarter of last year, as various Civil and Building segment projects are nearing completion and newer projects, particularly in the Civil segment, are earlier in their project life cycle and are not yet generating the higher levels of revenue that are expected later. Revenue for the third quarter of 2017 was also impacted by certain delays in the timing of new awards and project execution activities for previously awarded projects, which have shifted the timing of respective revenue contributions to 2018. Income from construction operations was $49.1 million for the third quarter of 2017 compared to $60.9 million for the comparable period last year. Net income attributable to Tutor Perini Corporation for the third quarter of 2017 was $23.6 million, or $0.47 per diluted share, compared to $28.8 million, or $0.57 per diluted share for the third quarter of 2016. Both income from construction operations and net income attributable to Tutor Perini Corporation were affected by the reduced volume.



Backlog as of September 30, 2017 was $7.5 billion, up 12% year-over-year and up 20% compared to the backlog as of December 31, 2016. Civil segment backlog climbed 54% year-over-year to $4.3 billion, a new record. New awards and adjustments to contracts in process totaled $1.1 billion in the third quarter of 2017 and $4.8 billion in the first nine months of 2017, well outpacing revenue for the nine-month period. The Civil segment was the major contributor to the new award activity during the first nine months of 2017, with civil awards comprising more than half of all new awards through September 30, 2017. Significant new awards in the third quarter of 2017 included a joint-venture tunnel project for a hydroelectric generating station in British Columbia, Canada, valued at $274 million, an electrical subcontract worth $154 million for a mass-transit project in California, a joint-venture bridge project in Minnesota, for which the Company’s portion is valued at $90 million, a U.S. embassy renovation project in Uruguay valued at $87 million, a military training range project in Guam worth $78 million, approximately $65 million for various smaller electrical projects in the southern United States, $52 million for three new mechanical projects in New York and $49 million of early scope tasks for a new technology office building in California, which is anticipated to be worth approximately $500 million once the remaining funding is released.



The Company generated $36.5 million of operating cash in the third quarter of 2017 and expects operating cash to be even stronger in the fourth quarter of 2017.



“We have continued to experience certain delays in the timing of new awards and project execution activities for previously awarded projects, which resulted in revenue and profit shortfalls in the quarter. On the positive side, we achieved improved operating margins for the quarter in both our Building and Specialty Contractors segments while maintaining good margin performance in our Civil segment,” said Ronald Tutor, Chairman and Chief Executive Officer. Tutor continued, “We also had solid operating cash flow, as well as good new award bookings that resulted in stable

1

 


 

backlog for the quarter. We continue to see an unprecedented and growing volume of prospective opportunities ahead, especially in our higher-margin Civil segment, with several large project award decisions expected in the near future. Consequently, our long-term outlook for growth and improved profitability remains very favorable.”



Outlook and Guidance



Based on the current backlog and market outlook, the Company is updating its guidance for 2017, with revenue now expected to be approximately $5.0 billion and diluted earnings per share (EPS) now expected in the range of $1.75 to $1.90.



Third Quarter Conference Call



The Company will host a conference call at 2:00 PM Pacific Time on Thursday, November 9, 2017, to discuss the third quarter results. To participate in the conference call, please dial 877-407-8293 five to ten minutes prior to the scheduled time. International callers should dial +1-201-689-8349.



The conference call will be webcast live over the Internet and can be accessed by all interested parties on Tutor Perini's website at www.tutorperini.com. To listen to the webcast, please visit the Company's website at least 15 minutes prior to the start of the call to register and to download and install any necessary software. For those unable to participate during the live call, the webcast will be available for replay shortly after the call on the website.





About Tutor Perini Corporation



Tutor Perini Corporation is a leading civil, building and specialty construction company offering diversified general contracting and design-build services to private clients and public agencies throughout the world. We have provided construction services since 1894 and have established a strong reputation within our markets by executing large, complex projects on time and within budget while adhering to strict quality control measures. We offer general contracting, pre-construction planning and comprehensive project management services, including the planning and scheduling of the manpower, equipment, materials and subcontractors required for a project. We also offer self-performed construction services including site work, concrete forming and placement, steel erection, electrical, mechanical, plumbing and heating, ventilation and air conditioning (HVAC). We are known for our major complex building project commitments, as well as our capacity to perform large and complex transportation and heavy civil construction for government agencies and private clients throughout the world.



Forward-Looking Statements



The statements contained in this Release, including those set forth in the section “Outlook and Guidance,” that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including without limitation, statements regarding the Company’s expectations, hopes, beliefs, intentions or strategies regarding the future and statements regarding future guidance or estimates and non-historical performance. These forward-looking statements are based on the Company’s current expectations and beliefs concerning future developments and their potential effects on the Company. While the Company’s expectations, beliefs and projections are expressed in good faith and the Company believes there is a reasonable basis for them, there can be no assurance that future developments affecting the Company will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the Company) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by such forward-looking statements.

2

 


 

These risks and uncertainties include, but are not limited to, the Company’s ability to win new contracts and convert backlog into revenue; the Company's ability to successfully and timely complete construction projects; increased competition and failure to secure new contracts; the outcomes of pending or future litigation, arbitration or other dispute resolution proceedings and the timing of related collections; the potential delay, suspension, termination or reduction in scope of construction projects; the continuing validity of the underlying assumptions and estimates of total forecasted project revenues, costs and profits and project schedules; the availability of borrowed funds on terms acceptable to the Company; failure to meet our obligations under our debt agreements; the ability to retain certain members of management; the ability to obtain surety bonds to secure the Company’s performance under certain construction contracts; possible labor disputes or work stoppages within the construction industry; changes in federal and state appropriations for infrastructure projects and the impact of changing economic conditions on federal, state and local funding for infrastructure projects; possible changes or developments in international or domestic political, social, economic, business, industry, market and regulatory conditions or circumstances; failure to comply with laws and regulations related to government contracts; actions taken or not taken by third parties, including the Company’s customers, suppliers, business partners and competitors and legislative, regulatory, judicial and other governmental authorities and officials; impairments of our goodwill or other indefinite-lived intangible assets; possible systems and information technology disruptions; the impact of inclement weather conditions on projects; and other risks and uncertainties discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the Securities and Exchange Commission on February 23, 2017. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.



Contact:



Tutor Perini Corporation
Jorge Casado, 818-362-8391
Vice President, Investor Relations & Corporate Communications

www.tutorperini.com 





 

3

 


 





 

 

 

 

 

 

 

 

 

 

 



Tutor Perini Corporation

Condensed Consolidated Statements of Operations

Unaudited



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended September 30,

 

Nine Months Ended September 30,

(in thousands, except per share data)

2017

 

2016

 

2017

 

2016



 

 

 

 

 

 

 

 

 

 

 

Revenue

$

1,199,505 

 

$

1,332,978 

 

$

3,564,140 

 

$

3,726,477 



 

 

 

 

 

 

 

 

 

 

 

Cost of operations

 

(1,081,254)

 

 

(1,208,310)

 

 

(3,240,332)

 

 

(3,386,947)



 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

118,251 

 

 

124,668 

 

 

323,808 

 

 

339,530 



 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(69,179)

 

 

(63,749)

 

 

(203,674)

 

 

(189,660)



 

 

 

 

 

 

 

 

 

 

 

INCOME FROM CONSTRUCTION OPERATIONS

 

49,072 

 

 

60,919 

 

 

120,134 

 

 

149,870 



 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

967 

 

 

2,048 

 

 

42,373 

 

 

5,214 

Interest expense

 

(15,643)

 

 

(15,041)

 

 

(53,726)

 

 

(44,655)



 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

34,396 

 

 

47,926 

 

 

108,781 

 

 

110,429 



 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(9,096)

 

 

(19,125)

 

 

(37,084)

 

 

(44,868)



 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

25,300 

 

 

28,801 

 

 

71,697 

 

 

65,561 



 

 

 

 

 

 

 

 

 

 

 

LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

(1,716)

 

 

 —

 

 

(4,253)

 

 

 —



 

 

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO TUTOR PERINI CORPORATION

$

23,584 

 

$

28,801 

 

$

67,444 

 

$

65,561 



 

 

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER COMMON SHARE

$

0.47 

 

$

0.59 

 

$

1.36 

 

$

1.33 



 

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS PER COMMON SHARE

$

0.47 

 

$

0.57 

 

$

1.33 

 

$

1.32 



 

 

 

 

 

 

 

 

 

 

 

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

49,775 

 

 

49,185 

 

 

49,602 

 

 

49,132 

DILUTED

 

50,587 

 

 

50,100 

 

 

50,768 

 

 

49,649 

    

4

 


 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tutor Perini Corporation

Segment Information

Unaudited



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Reportable Segments

 

 

 

 

 

 



 

 

 

 

Specialty

 

 

 

 

 

Consolidated

(in thousands)

Civil

 

Building

 

Contractors

 

Total

 

Corporate

 

Total

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

458,487 

 

$

500,420 

 

$

310,137 

 

$

1,269,044 

 

$

 —

 

$

1,269,044 

Elimination of intersegment revenue

 

(62,667)

 

 

(6,872)

 

 

 —

 

 

(69,539)

 

 

 —

 

 

(69,539)

Revenue from external customers

$

395,820 

 

$

493,548 

 

$

310,137 

 

$

1,199,505 

 

$

 —

 

$

1,199,505 

Income from construction operations

$

38,144 

 

$

14,058 

 

$

14,575 

 

$

66,777 

 

$

(17,705)

(a)

$

49,072 

Capital expenditures

$

1,248 

 

$

36 

 

$

81 

 

$

1,365 

 

$

164 

 

$

1,529 

Depreciation and amortization (b)

$

5,213 

 

$

502 

 

$

1,166 

 

$

6,881 

 

$

2,824 

 

$

9,705 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

506,100 

 

$

560,795 

 

$

331,613 

 

$

1,398,508 

 

$

 —

 

$

1,398,508 

Elimination of intersegment revenue

 

(47,277)

 

 

(18,253)

 

 

 —

 

 

(65,530)

 

 

 —

 

 

(65,530)

Revenue from external customers

$

458,823 

 

$

542,542 

 

$

331,613 

 

$

1,332,978 

 

$

 —

 

$

1,332,978 

Income from construction operations

$

50,307 

 

$

13,296 

 

$

11,084 

 

$

74,687 

 

$

(13,768)

(a)

$

60,919 

Capital expenditures

$

1,342 

 

$

79 

 

$

54 

 

$

1,475 

 

$

117 

 

$

1,592 

Depreciation and amortization (b)

$

12,669 

 

$

541 

 

$

1,243 

 

$

14,453 

 

$

2,886 

 

$

17,339 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Reportable Segments

 

 

 

 

 

 



 

 

 

 

Specialty

 

 

 

 

 

Consolidated

(in thousands)

Civil

 

Building

 

Contractors

 

Total

 

Corporate

 

Total

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

1,363,850 

 

$

1,520,356 

 

$

907,690 

 

$

3,791,896 

 

$

 —

 

$

3,791,896 

Elimination of intersegment revenue

 

(190,873)

 

 

(36,883)

 

 

 —

 

 

(227,756)

 

 

 —

 

 

(227,756)

Revenue from external customers

$

1,172,977 

 

$

1,483,473 

 

$

907,690 

 

$

3,564,140 

 

$

 —

 

$

3,564,140 

Income from construction operations

$

128,176 

 

$

25,035 

 

$

15,330 

 

$

168,541 

 

$

(48,407)

(a)

$

120,134 

Capital expenditures

$

8,665 

 

$

184 

 

$

374 

 

$

9,223 

 

$

489 

 

$

9,712 

Depreciation and amortization (b)

$

26,767 

 

$

1,533 

 

$

3,551 

 

$

31,851 

 

$

8,612 

 

$

40,463 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

1,378,531 

 

$

1,594,946 

 

$

932,288 

 

$

3,905,765 

 

$

 —

 

$

3,905,765 

Elimination of intersegment revenue

 

(118,143)

 

 

(61,145)

 

 

 —

 

 

(179,288)

 

 

 —

 

 

(179,288)

Revenue from external customers

$

1,260,388 

 

$

1,533,801 

 

$

932,288 

 

$

3,726,477 

 

$

 —

 

$

3,726,477 

Income from construction operations

$

129,028 

 

$

38,969 

 

$

25,910 

 

$

193,907 

 

$

(44,037)

(a)

$

149,870 

Capital expenditures

$

8,499 

 

$

381 

 

$

798 

 

$

9,678 

 

$

595 

 

$

10,273 

Depreciation and amortization (b)

$

33,200 

 

$

1,647 

 

$

3,811 

 

$

38,658 

 

$

8,637 

 

$

47,295 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  Consists primarily of corporate general and administrative expenses.

(b)  Depreciation and amortization is included in income from construction operations.













5

 


 





 

 

 

 

 



 

 

 

 

 

Tutor Perini Corporation

Condensed Consolidated Balance Sheets

Unaudited



 

 

 

 

 

(in thousands, except share and per share amounts)

September 30, 2017

 

December 31, 2016

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents ($79,111 and $0 related to variable interest entities ("VIEs"))

$

221,878 

 

$

146,103 

Restricted cash

 

17,424 

 

 

50,504 

Restricted investments

 

48,775 

 

 

 —

Accounts receivable ("AR") including retainage of $574,710 and $569,391 (AR of $36,317 and $0 related to VIEs)

 

1,857,870 

 

 

1,743,300 

Costs and estimated earnings in excess of billings

 

902,312 

 

 

831,826 

Other current assets

 

70,781 

 

 

66,023 

Total current assets

 

3,119,040 

 

 

2,837,756 



 

 

 

 

 

Property and equipment, net of accumulated depreciation
of $345,546 and $313,783

 

447,588 

 

 

477,626 

Goodwill

 

585,006 

 

 

585,006 

Intangible assets, net

 

90,340 

 

 

92,997 

Other assets

 

40,811 

 

 

45,235 

TOTAL ASSETS

$

4,282,785 

 

$

4,038,620 



 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Current maturities of long-term debt

$

30,951 

 

$

85,890 

Accounts payable ("AP") including retainage of $267,110 and $258,294 (AP of $4,826 and $0 related to VIEs)

 

949,675 

 

 

994,016 

Billings in excess of costs and estimated earnings ($91,750 and $0 related to VIEs)

 

403,635 

 

 

331,112 

Accrued expenses and other current liabilities

 

124,385 

 

 

107,925 

Total current liabilities

 

1,508,646 

 

 

1,518,943 



 

 

 

 

 

Long-term debt, less current maturities, net of unamortized
discounts and debt issuance costs totaling $54,699 and $56,072

 

855,325 

 

 

673,629 

Deferred income taxes

 

132,335 

 

 

131,007 

Other long-term liabilities

 

155,553 

 

 

162,018 

TOTAL LIABILITIES

 

2,651,859 

 

 

2,485,597 



 

 

 

 

 

CONTINGENCIES AND COMMITMENTS

 

 

 

 

 



 

 

 

 

 

EQUITY:

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

Preferred stock – authorized 1,000,000 shares ($1 par value),
none issued

 

 —

 

 

 —

Common stock - authorized 75,000,000 shares ($1 par value),
issued and outstanding 49,781,010 and 49,211,353 shares

 

49,781 

 

 

49,211 

Additional paid-in capital

 

1,080,371 

 

 

1,075,600 

Retained earnings

 

541,069 

 

 

473,625 

Accumulated other comprehensive loss

 

(43,298)

 

 

(45,413)

Total Stockholders' Equity

 

1,627,923 

 

 

1,553,023 

Noncontrolling interests

 

3,003 

 

 

 —

TOTAL EQUITY

 

1,630,926 

 

 

1,553,023 



 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

$

4,282,785 

 

$

4,038,620 

    

6

 


 





 

 

 

 

 



 

 

 

 

 

Tutor Perini Corporation

Condensed Consolidated Statements of Cash Flows

Unaudited



 

 

 

 

 



Nine Months Ended September 30,

(in thousands)

2017

 

2016

Cash flows from operating activities:

 

 

 

 

 

Net income

$

71,697 

 

$

65,561 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

37,806 

 

 

44,638 

Amortization of intangible assets

 

2,657 

 

 

2,657 

Share-based compensation expense

 

16,057 

 

 

10,109 

Excess income tax benefit from share-based compensation

 

 —

 

 

(10)

Change in debt discounts and deferred debt issuance costs

 

14,725 

 

 

7,124 

Deferred income taxes

 

642 

 

 

(8,636)

(Gain) loss on sale of property and equipment

 

(376)

 

 

300 

Other long-term liabilities

 

(2,876)

 

 

(8,555)

Other

 

4,785 

 

 

(353)

Changes in other components of working capital 

 

(143,213)

 

 

(18,669)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

1,904 

 

 

94,166 



 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Acquisition of property and equipment excluding financed purchases

 

(9,712)

 

 

(10,273)

Proceeds from sale of property and equipment

 

1,440 

 

 

1,139 

Investments in securities restricted in use

 

(48,657)

 

 

 —

Change in restricted cash

 

33,080 

 

 

(2,872)

NET CASH USED IN INVESTING ACTIVITIES

 

(23,849)

 

 

(12,006)



 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of convertible notes

 

 —

 

 

200,000 

Proceeds from debt

 

1,991,457 

 

 

1,003,092 

Repayment of debt

 

(1,866,072)

 

 

(1,174,679)

Excess income tax benefit from share-based compensation

 

 —

 

 

10 

Issuance of common stock and effect of cashless exercise

 

(11,147)

 

 

(423)

Distributions paid to noncontrolling interests

 

(2,500)

 

 

 —

Contributions from noncontrolling interests

 

1,250 

 

 

 —

Debt issuance and extinguishment costs

 

(15,268)

 

 

(14,868)

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

97,720 

 

 

13,132 



 

 

 

 

 

Net increase in cash and cash equivalents

 

75,775 

 

 

95,292 

Cash and cash equivalents at beginning of period

 

146,103 

 

 

75,452 

Cash and cash equivalents at end of period

$

221,878 

 

$

170,744 

  

  

7

 


 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Tutor Perini Corporation

Backlog Information

Unaudited



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Revenue

 

 

 



 

 

 

New Awards in the

 

Recognized in the

 

 

 



Backlog at

 

Three Months Ended

 

Three Months Ended

 

Backlog at

(in millions)

June 30, 2017

 

September 30, 2017(a)

 

September 30, 2017

 

September 30, 2017

Civil

$

4,240.6 

 

$

462.6 

 

$

(395.8)

 

$

4,307.4 

Building

 

1,808.4 

 

 

283.9 

 

 

(493.6)

 

 

1,598.7 

Specialty Contractors

 

1,511.5 

 

 

394.2 

 

 

(310.1)

 

 

1,595.6 

Total

$

7,560.5 

 

$

1,140.7 

 

$

(1,199.5)

 

$

7,501.7 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Revenue

 

 

 



 

 

 

New Awards in the

 

Recognized in the

 

 

 



Backlog at

 

Nine Months Ended

 

Nine Months Ended

 

Backlog at

(in millions)

December 31, 2016

 

September 30, 2017(a)

 

September 30, 2017

 

September 30, 2017

Civil

$

2,672.1 

 

$

2,808.3 

 

$

(1,173.0)

 

$

4,307.4 

Building

 

1,981.2 

 

 

1,101.0 

 

 

(1,483.5)

 

 

1,598.7 

Specialty Contractors

 

1,573.8 

 

 

929.4 

 

 

(907.6)

 

 

1,595.6 

Total

$

6,227.1 

 

$

4,838.7 

 

$

(3,564.1)

 

$

7,501.7 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

(a)  New awards consist of the original contract price of projects added to our backlog plus or minus subsequent changes to the estimated total contract price of existing contracts.

  

  

8

 


GRAPHIC 3 tpc-20171109xex99_1g001.jpg GRAPHIC begin 644 tpc-20171109xex99_1g001.jpg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
ID?-=70C'T1?\ %_TH ]H%+110 4444 %? M-'C.X/A+]HNWUB^7;:/-%.'(X\LIL8_@<_E7TO7(^.OA_I'CS34@OPT-S#GR M+J,?/'ZCW!]* .IAGBNH$GAD62)U#*Z'(8'H0:\D\6?%Z^LO'UMX7\,VEI?R M,Z0RR2;CME)Y VGH!U_&O)M0T76?#FI/X?M/%.H+:E]A6-FC0@_[(?%>V?#; MX5:1X05-8>9]0U.9 5FD0*(@>NU*Y@2:"19(9%#(ZG(8' MH0:YCQS\/](\>:8EOJ :*XAR8+J,?/'ZCW!]*^=M0T76_#.I2:#9>*M12UW[ M"L3-&I_X"'Q0!V_Q^\96]Y';>$=-E6XG,HDNA&=VT_PI]J_#OP_)X9\" M:5IDZ[;A(M\P]'8Y(_#./PKD/AW\'M'\/RP:]>7,FIZ@?GB:5 J1$]PN3EO< MFO6* "BBB@ HHHH *^>_VD=2,M_H6CQDEE1YV4=]Q"K_ .@M7T)7C_C+X?#Q M+\3[35KG5"L4#0 6WD;@55LD;MW>W!C+%MJR, RY/48/>OJ$?=&.*\A\ M4_#[^T?BU;>)!JIC9);=Q;F#A0L2R1C;+J1DVC=B=<9[_PTS5OA M^-7^,$'B"ZU,LL4Z%;;R.-J#@;MW]*]>H XKPS\*O"7A6\6\L-/,EXGW)[AR M[+]!T!]\5VHZ444 %%%% !1110 AZU\R:!=Q^#?VB;X:LWDQ3W8YX ERR M$GT.5YKZ* M^;/C3XC7QKXPTOPOH9%U]F#-NH*[WVINF!L2Q0 M8!Z[VRWZ5ZG_ ,*3^'^W']A'.,9^U2__ !58$'P]$OQD;Q+SW_&@#YF\&0/X2_:!FT/1Y9/L'VAX'1GSE-N>?4@U]-#I7D6 MF^ OL'QEF\1C4O,,EQ(Q@-OTW+_>W?TKUU3E0?6@!:*** "BBB@!#7SO\8O$ M=]XS\7V?@30!YPAE E"GB2;'0GT49_7TKWC77N$T6]-I,(+CR6$SA!"1CR3C)R>2N3R>]8?P6DNM"^,&H:1J! N98IH)57H9%8-D?DWYU] M,#J/>O(F^'XM_C/_ ,)/!J9C)N1(;?R,YW1X8;MWN>U 'KXHI%.1FEH **** M "BBB@#QS]HO4_LW@RQT\'F\NLGZ(,_S(KL/A3I?]D_#718"I5Y(?.<'^\QS M7-?%KP,?&.K:87U-K6&WB(\L0[]Q+ 5F^,K^)[K4C*WVIW%OY&,%4POS;NV!V[5[ * %HHHH **** $- M?-_QP271OBGHFNRQLUL%AE! ZF-\LOUZ?G7TC7/^,/!VE>-=&.FZI&< [HID MX>)O53_3O0!J:;J-IJ^G07]E,DUO.@='0Y!!KR/X]^-;2R\.'PS:SJ]]>,IG M1#GRX@<_-Z$G'Y5YMKGAK5O NJ2:5I?BG4(X67>?)+1 _4!N:]'^'GP;TA3; M>(]8O)=5N'Q*D4J;45NN6Y)8_7CVH ZKX-^')O#GP\M$NHS'=7;&YD4C! ;[ MH/OC%>@4B]*6@ HHHH *0TM(3R!ZT >)_M'ZKY'AS2M+1\-<7!E8>JH/\2*Z MW1/!T-]\%;/PW< #S]/!SCE7;YP?J"16%\4/ [>,?$VFS2ZF;>&VB 6(0;\Y M;)YW#K@5ZO#&D$*0QC"1J$4>@ Q0!\8R>([_ $KP9JG@JX5AF_61@3_JRF0P M_%@OY5]0_"C2_P"R?AGHD#+M>2'SW]RY+ _D17GOQ ^$EIK/C6YU.'4C:BY" K221"WW@MT)!W#KCTKVZRM4LK&WM(O]7!$L2?11@?RH GHHHH **** /_V0$! end