XML 26 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements
12 Months Ended
Dec. 31, 2015
Fair Value Measurements [Abstract]  
Fair Value Measurements

3.     Fair Value Measurements

 

The fair value hierarchy established by ASC 820, Fair Value Measurement, prioritizes the use of inputs used in valuation techniques into the following three levels:

 

Level 1 — quoted prices in active markets for identical assets and liabilities

Level 2 — inputs other than Level 1 inputs that are observable, either directly or indirectly

Level 3 — unobservable inputs

 

The following table presents, for each of the fair value hierarchy levels required under ASC 820, the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

Fair Value Hierarchy

 

Fair Value Hierarchy

(in thousands)

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (a)

 

$

75,452 

 

$

75,452 

 

$

 —

 

$

 —

 

$

135,583 

 

$

135,583 

 

$

 —

 

$

 —

Restricted cash (a)

 

 

45,853 

 

 

45,853 

 

 

 —

 

 

 —

 

 

44,370 

 

 

44,370 

 

 

 —

 

 

 —

Investments in lieu of customer retainage (b)

 

 

41,566 

 

 

35,350 

 

 

6,216 

 

 

 —

 

 

33,224 

 

 

25,761 

 

 

7,463 

 

 

 —

Total

 

$

162,871 

 

$

156,655 

 

$

6,216 

 

$

 —

 

$

213,177 

 

$

205,714 

 

$

7,463 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contract (c)

 

$

45 

 

$

 —

 

$

45 

 

$

 —

 

$

381 

 

$

 —

 

$

381 

 

$

 —

Contingent consideration (d)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

24,814 

 

 

 —

 

 

 —

 

 

24,814 

Total

 

$

45 

 

$

 —

 

$

45 

 

$

 —

 

$

25,195 

 

$

 —

 

$

381 

 

$

24,814 

 


(a)

Cash, cash equivalents and restricted cash consist primarily of money market funds with original maturity dates of three months or less, for which fair value is determined through quoted market prices.

(b)

Investments in lieu of customer retainage are classified as accounts receivable and are comprised of money market funds, U.S. Treasury Notes and other municipal bonds, the majority of which are rated Aa3 or better. The fair values of the U.S. Treasury Notes and municipal bonds are obtained from readily-available pricing sources for comparable instruments, and as such, the Company has classified these assets as Level 2.

(c)

The Company values the interest rate swap liability utilizing a discounted cash flow model that takes into consideration forward interest rates observable in the market and the counterparty’s credit risk.

(d)

Represents earn-out payments for businesses acquired in 2011. The earn-out payments were estimated based on the projected operating results of the acquired businesses. The fair value of the earn-out payments was estimated by calculating their present value using discount rates ranging from 14% to 18%.

 

The following is a summary of changes in Level 3 liabilities during 2015 and 2014:

 

 

 

 

 

 

 

 

 

Contingent

(in thousands)

Consideration

Balance as of December 31, 2013

$

46,022 

Fair value adjustments included in other income (expense), net

 

5,592 

Amount no longer subject to contingency

 

(26,800)

Balance as of December 31, 2014

$

24,814 

Fair value adjustments included in other income (expense), net

 

(3,739)

Amount no longer subject to contingency

 

(21,075)

Balance as of December 31, 2015

$

 —

 

 

 

 

 

 

 

 

 

Auction Rate

(in thousands)

Securities

Balance as of December 31, 2013

$

46,283 

Purchases

 

 —

Settlements

 

(44,497)

Realized loss included in other income (expense), net

 

(1,786)

Balance as of December 31, 2014

$

 —

 

On April 30, 2014, the Company sold all of its auction rate securities for approximately $44.5 million and recognized a loss of $1.8 million.

 

The carrying amount of cash and cash equivalents approximates fair value due to the short-term nature of these items. The carrying values of receivables, payables, other amounts arising out of normal contract activities, including retainage, which may be settled beyond one year, are estimated to approximate fair value. Of the Company’s long-term debt, the fair values of the Senior Notes as of December 31, 2015 and 2014 were $305.6 million and $310.3 million, respectively, compared to the carrying values of $299.0 million and $298.8 million, respectively. The fair value of the Senior Notes was calculated using Level 1 inputs based on quoted prices in the active markets for the Senior Notes as of December 31, 2015 and 2014. For other fixed rate debt, fair value is determined using Level 3 inputs based on discounted cash flows for the debt at the Company’s current incremental borrowing rate for similar types of debt. The estimated fair values of other fixed rate debt as of December 31, 2015 and 2014 were $121.7 million and $164.3 million, respectively, compared to the carrying amounts of $124.7 million and $162.3 million, respectively. The fair value of variable rate debt, which includes the Revolving Credit Facility and the Term Loan, approximated its carrying value of $399.7 million and $404.3 million as of December 31, 2015 and 2014, respectively.