XML 55 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements
6 Months Ended
Jun. 30, 2015
Fair Value Measurements [Abstract]  
Fair Value Measurements

(5)     Fair Value Measurements

 

The Company measures certain financial instruments, including cash and cash equivalents, such as money market funds, at fair value. The fair values were determined based on a three-tier valuation hierarchy for disclosure of significant inputs. These hierarchical tiers are defined as follows:

 

Level 1 — inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 — inputs are other than quoted prices in active markets that are either directly or indirectly observable through market corroboration.

 

Level 3 — inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions based on the best information available in the circumstances.

 

The carrying amount of cash and cash equivalents approximates fair value due to the short-term nature of these items. The carrying value of receivables, payables and other amounts arising out of normal contract activities, including retainage, which may be settled beyond one year, is estimated to approximate fair value. Of the Company’s long-term debt, the fair values of the fixed rate senior unsecured notes as of June 30, 2015 and December 31, 2014 were $310.1 million and $310.3 million, respectively, compared to the carrying value of $298.9 million and $298.8 million as of June 30, 2015 and December 31, 2014, respectively. The fair value of the senior unsecured notes was estimated using Level 1 inputs based on market quotations including broker quotes or interest rates for the same financial instruments at June 30, 2015 and December 31, 2014. The carrying values of the remaining balance of the Company’s long-term debt of $593.9 million and $566.6 million at June 30, 2015 and December 31, 2014, respectively, were estimated to approximate their fair values.

 

The following is a summary of financial statement items carried at estimated fair values measured on a recurring basis as of the dates presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

Quoted prices

 

 

other

 

 

Significant

 

 

 

Total

 

 

in active

 

 

observable

 

 

unobservable

 

 

 

Carrying

 

 

markets

 

 

inputs

 

 

inputs

As of June 30, 2015

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (a)

 

$

106,917 

 

$

106,917 

 

$

 —

 

$

 —

Restricted cash (a)

 

 

39,493 

 

 

39,493 

 

 

 —

 

 

 —

Investments in lieu of retainage (b)

 

 

36,482 

 

 

26,579 

 

 

9,903 

 

 

 —

Total

 

$

182,892 

 

$

172,989 

 

$

9,903 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contract (c)

 

$

208 

 

$

 —

 

$

208 

 

$

 —

Contingent consideration (d)

 

 

26,334 

 

 

 —

 

 

 —

 

 

26,334 

 

 

$

26,542 

 

$

 —

 

$

208 

 

$

26,334 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

Quoted prices

 

 

other

 

 

Significant

 

 

 

Total

 

 

in active

 

 

observable

 

 

unobservable

 

 

 

Carrying

 

 

markets

 

 

inputs

 

 

inputs

As of December 31, 2014

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (a)

 

$

135,583 

 

$

135,583 

 

$

 —

 

$

 —

Restricted cash (a)

 

 

44,370 

 

 

44,370 

 

 

 —

 

 

 —

Investments in lieu of retainage (b)

 

 

33,224 

 

 

25,761 

 

 

7,463 

 

 

 —

Total

 

$

213,177 

 

$

205,714 

 

$

7,463 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contract (c)

 

$

381 

 

$

 —

 

$

381 

 

$

 —

Contingent consideration (d)

 

 

24,814 

 

 

 —

 

 

 —

 

 

24,814 

 

 

$

25,195 

 

$

 —

 

$

381 

 

$

24,814 

 


(a)

Cash, cash equivalents and restricted cash consist primarily of money market funds with original maturity dates of three months or less, for which fair value is determined through quoted market prices.

(b)

Investments in lieu of retainage are classified as account receivables, including retainage and are comprised primarily of money market funds for which fair value is determined through quoted market prices. Investment in lieu of retainage also includes U.S. Treasury Notes and other municipal bonds for which fair value is determined through quoted market prices and other similar high quality investments whose values are determined from readily-available pricing sources for comparable instruments.

(c)

As discussed in Note 10 — Financial Commitments, the Company entered into a swap agreement with Bank of America, N.A. to establish a long-term interest rate for its former $200 million five-year term loan. The swap agreement became effective for the term loan principal balance outstanding at January 31, 2012. This term loan was paid off and the then current amount refinanced on June 5, 2014, providing for a $250 million term loan maturing on June 5, 2019. The interest rate swap continues on its original basis for the initial term and amount and finalizes on June 30, 2016. Bank of America calculates the fair market value of the interest rate swap liability by utilizing a mark-to-market valuation model that is based on current observable interest rates, expected future interest rates and the Company’s credit risk. The Company reviews the mark-to-market valuation when determining the fair value of the interest rate swap liability to be recognized. This liability is classified as a component of other long-term liabilities.

(d)

The liabilities listed as of June 30, 2015 and December 31, 2014 above represent the contingent consideration for the Company’s acquisitions in 2011 for which the measurement periods for purchase price analyses for the acquisitions have concluded.

 

The Company did not have any transfers between Levels 1 and 2 of financial assets or liabilities that are fair valued on a recurring basis during the three and six months ended June 30, 2015 and 2014.

 

The following is a summary of changes in Level 3 liabilities measured at fair value on a recurring basis during the three and six months ended June 30, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent

 

 

Consideration

 

 

(in thousands)

Balance at December 31, 2014

 

$

24,814 

Fair value adjustments included in other income (expense), net

 

 

746 

Contingent consideration settled

 

 

 —

Balance at March 31, 2015

 

$

25,560 

Fair value adjustments included in other income (expense), net

 

 

774 

Contingent consideration settled

 

 

 —

Balance at June 30, 2015

 

$

26,334 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent

 

 

Consideration

 

 

(in thousands)

Balance at December 31, 2013

 

$

46,022 

Fair value adjustments included in other income (expense), net

 

 

3,404 

Contingent consideration settled

 

 

(1,031)

Balance at March 31, 2014

 

$

48,395 

Fair value adjustments included in other income (expense), net

 

 

2,162 

Contingent consideration settled

 

 

(229)

Balance at June 30, 2014

 

$

50,328 

 

 

The fair values of the contingent consideration were estimated using an income approach based on the cash flows that the acquired entity is expected to generate in the future. This approach requires management to project revenues, operating expenses, working capital investment, capital spending and cash flows for the reporting unit over a multi-year period, as well as determine the weighted-average cost of capital to be used as a discount rate (weighted-average cost of capital inputs have ranged from 14%-18%).