XML 91 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financial Commitments (Tables)
12 Months Ended
Dec. 31, 2014
Financial Commitments [Abstract]  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2014

 

2013

 

 

 

(in thousands)

Senior unsecured notes due November 1, 2018 with interest rate of 7.625% payable in equal semi-annual installments beginning May 1, 2011 through November 1, 2018

 

$

300,000 

 

$

300,000 

Less unamortized debt discount based on imputed interest rate of 7.75%

 

 

(1,223)

 

 

(1,493)

Total amount, net of unamortized discount

 

 

298,777 

 

 

298,507 

 

 

 

 

 

 

 

$300.0 million revolving line of credit at lender's prime rate (3.25%) or Euro rate, plus applicable spread rates, maturing in 2019

 

 

130,000 

 

 

135,000 

 

 

 

 

 

 

 

$250.0 million term loan in 2014 and a $200.0 million term loan in 2013 including quarterly installments of principal and interest payable over a five-year period at rates as defined in the Sixth Amended and Restated Credit Facility, the Fifth Amended Credit Agreement, and the Swap Agreement

 

 

242,500 

 

 

115,000 

 

 

 

 

 

 

 

Equipment financing at rates ranging from 2.12% to 4.82% payable in equal monthly installments over a five-year period, with balloon payments totaling $8.3 million in 2016

 

 

102,009 

 

 

78,055 

 

 

 

 

 

 

 

Loan on transportation equipment with interest rate of 6.44% payable in equal monthly installments over a five-year period, with a balloon payment of $29.2 million in 2014

 

 

 —

 

 

29,582 

 

 

 

 

 

 

 

Loan on transportation equipment with interest rate of 3.35% payable in equal monthly installments over a ten-year period, with a balloon payment of $12.4 million in 2021

 

 

27,954 

 

 

 —

 

 

 

 

 

 

 

Lunda seller notes payable at a rate of 5% with interest payable annually and principal payable in 2016

 

 

21,750 

 

 

21,750 

 

 

 

 

 

 

 

Loan on transportation equipment at a variable LIBOR-based rate plus 2.4% payable in equal monthly installments over a seven-year period, with a balloon payment of $12.0 million in 2015

 

 

12,611 

 

 

13,363 

 

 

 

 

 

 

 

Mortgage on land and improvements at a variable LIBOR-based interest rate plus 3.00% payable in equal monthly installments over a 10-year period, with a balloon payment of $6.7 million in 2023.

 

 

9,144 

 

 

9,404 

 

 

 

 

 

 

 

Mortgages on land and office building, both at a variable LIBOR-based interest rate plus 2.0% with principal on both payable in equal monthly installments over seven years. The seven-year mortgages include balloon payments in 2016 of $3.0 million and $2.6 million, respectively

 

 

6,306 

 

 

6,952 

 

 

 

 

 

 

 

Mortgage on office building at a variable rate of lender's prime rate (3.25%) less 1.0% payable in equal monthly installments over a ten-year period, with a balloon payment of $2.6 million in 2018

 

 

3,428 

 

 

3,671 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other indebtedness

 

 

10,880 

 

 

22,600 

Total

 

 

865,359 

 

 

733,884 

Less – current maturities

 

 

(81,292)

 

 

(114,658)

Long-term debt, net

 

$

784,067 

 

$

619,226 

 

Future Minimum Rent Payments under Non-Cancelable Operating Leases

 

 

 

 

 

 

 

 

 

 

Amount

 

 

(in thousands)

2015

 

$

22,394 

2016

 

 

17,699 

2017

 

 

13,659 

2018

 

 

8,762 

2019

 

 

7,175 

Thereafter

 

 

29,733 

Subtotal

 

$

99,422 

Less -  Sublease rental agreements

 

 

(491)

 

 

$

98,931