XML 84 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Asset, Net of Accumulated Amortization Expense on Consolidated Balance Sheets

The following table presents the amount of goodwill and intangible assets, net of accumulated amortization expense, reported on Alleghany’s consolidated balance sheets as of December 31, 2019 and 2018:

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying

Value(1)

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying

Value(1)

 

 

 

($ in millions)

 

Insurance Segment(2) - Goodwill

 

$

49.0

 

 

$

 

 

$

49.0

 

 

$

49.0

 

 

$

 

 

$

49.0

 

Insurance Segment - Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency relationships

 

 

16.6

 

 

 

12.4

 

 

 

4.2

 

 

 

18.4

 

 

 

11.4

 

 

 

7.0

 

State insurance licenses

 

 

25.1

 

 

 

 

 

 

25.1

 

 

 

25.1

 

 

 

 

 

 

25.1

 

Trade name

 

 

35.5

 

 

 

 

 

 

35.5

 

 

 

35.5

 

 

 

 

 

 

35.5

 

Brokerage and reinsurance relationships

 

 

33.8

 

 

 

33.8

 

 

 

 

 

 

33.8

 

 

 

33.8

 

 

 

 

Renewal rights

 

 

25.1

 

 

 

24.5

 

 

 

0.6

 

 

 

25.1

 

 

 

24.1

 

 

 

1.0

 

Other

 

 

4.1

 

 

 

4.1

 

 

 

 

 

 

4.1

 

 

 

4.1

 

 

 

 

Total insurance segment intangibles

 

 

140.2

 

 

 

74.8

 

 

 

65.4

 

 

 

142.0

 

 

 

73.4

 

 

 

68.6

 

Total insurance segment goodwill and

   other intangibles

 

$

189.2

 

 

$

74.8

 

 

$

114.4

 

 

$

191.0

 

 

$

73.4

 

 

$

117.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance Segment(2) - Goodwill

 

$

8.8

 

 

$

 

 

$

8.8

 

 

$

8.8

 

 

$

 

 

$

8.8

 

Reinsurance Segment - Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value of business in-force

 

 

291.4

 

 

 

291.4

 

 

 

 

 

 

291.4

 

 

 

291.4

 

 

 

 

Loss and LAE reserves

 

 

(98.8

)

 

 

(85.7

)

 

 

(13.1

)

 

 

(98.8

)

 

 

(82.6

)

 

 

(16.2

)

State and foreign insurance licenses

 

 

19.0

 

 

 

 

 

 

19.0

 

 

 

19.0

 

 

 

 

 

 

19.0

 

Trade name

 

 

50.0

 

 

 

 

 

 

50.0

 

 

 

50.0

 

 

 

 

 

 

50.0

 

Renewal rights

 

 

53.0

 

 

 

30.7

 

 

 

22.3

 

 

 

51.5

 

 

 

26.0

 

 

 

25.5

 

Leases

 

 

(25.8

)

 

 

(21.6

)

 

 

(4.2

)

 

 

(28.1

)

 

 

(19.5

)

 

 

(8.6

)

Other

 

 

15.1

 

 

 

10.9

 

 

 

4.2

 

 

 

14.6

 

 

 

10.0

 

 

 

4.6

 

Total reinsurance segment intangibles

 

 

303.9

 

 

 

225.7

 

 

 

78.2

 

 

 

299.6

 

 

 

225.3

 

 

 

74.3

 

Total reinsurance segment goodwill and

   other intangibles

 

$

312.7

 

 

$

225.7

 

 

$

87.0

 

 

$

308.4

 

 

$

225.3

 

 

$

83.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alleghany Capital(2)(3) - Goodwill

 

$

465.2

 

 

$

 

 

$

465.2

 

 

$

397.3

 

 

$

 

 

$

397.3

 

Alleghany Capital(3) - Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name

 

 

171.8

 

 

 

0.6

 

 

 

171.2

 

 

 

176.9

 

 

 

0.1

 

 

 

176.8

 

License agreements

 

 

152.1

 

 

 

32.6

 

 

 

119.5

 

 

 

68.2

 

 

 

22.6

 

 

 

45.6

 

Customer relationships

 

 

296.4

 

 

 

47.5

 

 

 

248.9

 

 

 

215.1

 

 

 

27.7

 

 

 

187.4

 

Other

 

 

25.8

 

 

 

23.0

 

 

 

2.8

 

 

 

21.2

 

 

 

20.8

 

 

 

0.4

 

Total Alleghany Capital intangibles

 

 

646.1

 

 

 

103.7

 

 

 

542.4

 

 

 

481.4

 

 

 

71.2

 

 

 

410.2

 

Total Alleghany Capital goodwill and

   other intangibles

 

$

1,111.3

 

 

$

103.7

 

 

$

1,007.6

 

 

$

878.7

 

 

$

71.2

 

 

$

807.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alleghany consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

523.0

 

 

$

 

 

$

523.0

 

 

$

455.1

 

 

$

 

 

$

455.1

 

Intangible assets

 

 

1,090.2

 

 

 

404.2

 

 

 

686.0

 

 

 

923.0

 

 

 

369.9

 

 

 

553.1

 

Goodwill and other intangibles assets

 

$

1,613.2

 

 

$

404.2

 

 

$

1,209.0

 

 

$

1,378.1

 

 

$

369.9

 

 

$

1,008.2

 

 

(1)

Goodwill and intangible assets have been reduced by amounts written-down in prior periods, as applicable.

(2)

See Note 13 for additional information on Alleghany’s segments of business.

(3)

Represents goodwill and other intangible assets related to the acquisition of: (i) Jazwares on April 15, 2016 and its subsequent acquisitions; (ii) W&W|AFCO Steel on April 28, 2017 and its subsequent acquisition; (iii) Concord on October 1, 2018; (iv) PCT on April 26, 2012 and its subsequent acquisitions; (v) IPS on October 31, 2015 and its subsequent acquisition; and (vi) Kentucky Trailer on August 30, 2013 and its subsequent acquisitions.  Balances as of December 31, 2019 also reflect the finalization of provisional estimates that existed as of December 31, 2018.