XML 35 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments of Business (Tables)
3 Months Ended
Mar. 31, 2017
Segment Results for Reportable Segments and Other Activities

Segment results for Alleghany’s two reportable segments and for other activities for the three months ended March 31, 2017 and 2016 are shown in the tables below:

 

    Reinsurance Segment     Insurance Segment           Other Activities        

Three Months ended

March 31, 2017

  Property     Casualty
& Other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp
    Total     Total
Segments
    Alleghany
Capital
    Corporate
Activities(2)
    Consolidated  
    ($ in millions)  

Gross premiums written

    $       375.4         $       680.3         $     1,055.7         $       264.4         $       65.6         $       40.7         $       370.7         $   1,426.4         $ -             $ (5.6)        $     1,420.8    

Net premiums written

    285.2         664.2         949.4         182.6         61.0         40.1         283.7         1,233.1         -             -              1,233.1    

Net premiums earned

    286.8         639.3         926.1         182.7         62.1         38.3         283.1         1,209.2         -             -              1,209.2    

Net loss and LAE

    121.8         435.3         557.1         80.6         33.1         28.5         142.2         699.3         -             -              699.3    

Commissions, brokerage
and other underwriting
expenses

    90.8         224.8         315.6         54.8         27.7         10.4         92.9         408.5         -             -              408.5    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(3)

    $ 74.2         $ (20.8)        $ 53.4         $ 47.3         $ 1.3         $ (0.6)        $ 48.0         101.4         -             -              101.4    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         

Net investment income

                  112.2         0.4         2.9         115.5    

Net realized capital gains

                  60.2         (0.1)        (0.5)        59.6    

Other than temporary impairment losses

                  (3.2)        -             -              (3.2)   

Other revenue

                  2.5               147.2         1.6         151.3    

Other operating expenses

                  23.2         150.5         1.4         175.1    

Corporate administration

                  0.8         -             16.1         16.9    

Amortization of intangible assets

                  (0.5)        4.3         -              3.8    

Interest expense

                  6.8         0.9         13.2         20.9    
               

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

                  $ 242.8         $ (8.2)        $       (26.7)        $ 207.9    
               

 

 

   

 

 

   

 

 

   

 

 

 

 

    Reinsurance Segment     Insurance Segment           Other Activities        

Three Months ended

March 31, 2016

  Property     Casualty &
Other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp
    Total     Total
Segments
    Alleghany
Capital
    Corporate
 Activities(2) 
    Consolidated  
    ($ in millions)  

Gross premiums written

    $       383.2         $       759.2         $     1,142.4         $       256.9         $         62.9         $         34.1         $       353.9         $   1,496.3         $         -             $ (6.7)        $     1,489.6    

Net premiums written

    309.5         746.4         1,055.9         173.6         58.9         33.8         266.3         1,322.2         -             -             1,322.2    

Net premiums earned

    253.1         685.9         939.0         192.3         55.4         34.8         282.5         1,221.5         -             -             1,221.5    

Net loss and LAE

    96.1         430.0         526.1         85.1         26.9         26.5         138.5         664.6         -             -             664.6    

Commissions, brokerage
and other underwriting
expenses

    77.9         239.5         317.4         53.2         26.4         9.7         89.3         406.7         -             -             406.7    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(3)

    $ 79.1         $ 16.4         $ 95.5         $ 54.0         $ 2.1         $ (1.4)        $ 54.7         150.2         -             -             150.2    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         

Net investment income

                  102.8         (0.1)        2.2         104.9    

Net realized capital gains

                  39.4         (0.1)        (3.4)        35.9    

Other than temporary impairment losses

 

    (20.8)        -             -             (20.8)   

Other revenue

                  0.2         136.9         0.3         137.4    

Other operating expenses

                  22.0         139.5         0.7         162.2    

Corporate administration

                  0.2         -             9.5         9.7    

Amortization of intangible assets

 

    (1.0)        4.1         -             3.1    

Interest expense

                  6.9         0.3         13.1         20.3    
               

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

 

    $ 243.7         $ (7.2)        $       (24.2)        $ 212.3    
               

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(1) Primarily consists of the following assumed reinsurance lines of business: directors’ and officers’ liability; errors and omissions liability; general liability; medical malpractice; ocean marine and aviation; auto liability; accident and health; surety; and credit.
(2) Includes elimination of minor reinsurance activity between segments.
(3) Underwriting profit represents net premiums earned less net loss and LAE and commissions, brokerage and other underwriting expenses, all as determined in accordance with GAAP, and does not include net investment income, net realized capital gains, OTTI losses, other revenue, other operating expenses, corporate administration, amortization of intangible assets or interest expense. Underwriting profit does not replace earnings before income taxes determined in accordance with GAAP as a measure of profitability. Rather, Alleghany believes that underwriting profit enhances the understanding of its segments’ operating results by highlighting net earnings attributable to their underwriting performance. Earnings before income taxes may show a profit despite an underlying underwriting loss. Where underwriting losses persist over extended periods, a reinsurance or an insurance company’s ability to continue as an ongoing concern may be at risk. Therefore, Alleghany views underwriting profit as an important measure in the overall evaluation of performance.