XML 26 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets

2. Goodwill and Intangible Assets

On April 15, 2016, Alleghany Capital acquired an additional 50 percent of Jazwares’ outstanding equity for $162.8 million, bringing its equity ownership interest to 80 percent and, as of that date, the results of Jazwares have been included in Alleghany’s consolidated results. Prior to April 15, 2016, Jazwares was accounted for under the equity method of accounting. The $162.8 million purchase price includes $122.1 million in cash paid on April 18, 2016 and $40.7 million of potential contingent consideration based on

future profitability. In connection with the acquisition, $130.0 million, $52.4 million and $89.7 million of goodwill, indefinite-lived intangible assets and finite-lived intangible assets, respectively, were recorded. Indefinite-lived intangible assets relate to trade name and finite-lived intangible assets relate to license agreements, customer relationships and owned content.

On October 31, 2015, Alleghany Capital acquired approximately 84 percent of the equity in IPS for $106.3 million, including $89.9 million in cash paid on November 2, 2015, $12.5 million of potential contingent consideration based on future profitability and $3.9 million of estimated purchase price adjustments. In connection with the acquisition, $23.5 million, $27.9 million and $49.3 million of goodwill, indefinite-lived intangible assets and finite-lived intangible assets, respectively, were recorded. Indefinite-lived intangible assets relate to trade name, and finite-lived intangible assets relate to customer relationships, back-log and covenants not-to-compete.

 

The amount of goodwill and intangible assets, net of accumulated amortization expense, reported on Alleghany’s consolidated balance sheets as of December 31, 2016 and 2015 were as follows:

 

    December 31, 2016     December 31, 2015  
    Gross
Carrying
Value
    Accumulated
Amortization
    Net Carrying
Value(1)
    Gross
Carrying
Value
    Accumulated
Amortization
    Net Carrying
Value(1)
 
    ($ in millions)  

Insurance Segment(2) - Goodwill

    $ 49.0           $ -              $ 49.0           $ 49.0           $ -              $ 49.0      

Insurance Segment - Intangible assets:

           

Agency relationships

    17.9           9.8           8.1           17.9           9.0           8.9      

State insurance licenses

    25.8           -              25.8           25.8           -              25.8      

Trade name

    35.5           -              35.5           35.5           -              35.5      

Brokerage and reinsurance relationships

    33.8           30.4           3.4           33.8           28.2           5.6      

Renewal rights

    24.2           24.1           0.1           24.2           24.1           0.1      

Other

    4.1           4.1           -              4.1           4.1           -         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance segment intangibles

    141.3           68.4           72.9           141.3           65.4           75.9      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance segment goodwill and
other intangibles

    $     190.3           $ 68.4           $ 121.9          $ 190.3           $ 65.4           $ 124.9      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance Segment(2) - Intangible assets:

           

Value of business in-force

    $ 291.4           $ 291.4           $ -              $ 291.4           $     291.4           $ -         

Loss and LAE reserves

    (98.8)          (72.7)          (26.1)          (98.8)          (65.1)          (33.7)     

State and foreign insurance licenses

    19.0           -              19.0           19.0           -              19.0      

Trade name

    50.0           -              50.0           50.0           -              50.0      

Renewal rights

    44.0           17.8           26.2           44.0           13.5           30.5      

Leases

    (28.1)          (13.8)          (14.3)          (28.1)          (10.9)          (17.2)     

Internally-developed software

    10.0           10.0           -              10.0           10.0           -         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance segment intangibles

    $ 287.5           $     232.7           $ 54.8           $     287.5           $ 238.9           $ 48.6      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Activities(2)(3) - Goodwill

    $ 236.0           $ -              $     236.0           $ 92.0           $ -              $ 92.0      

Other Activities(3) - Intangible assets:

           

Trade name

    126.6           -              126.6           38.9           -              38.9      

Licence agreements

    66.2           5.9           60.3           -              -              -         

Other

    84.0           19.9           64.1           53.0           3.6           49.4      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other activities intangibles

    276.8           25.8           251.0           91.9           3.6           88.3      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other activities goodwill and
other intangibles

    $ 512.8           $ 25.8           $ 487.0           $ 183.9           $ 3.6           $ 180.3      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Alleghany consolidated:

           

Goodwill

    $ 285.0           $ -              $ 285.0           $ 141.0           $ -              $ 141.0      

Intangible assets

    705.6           326.9           378.7           520.7           307.9           212.8      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill and other intangibles assets

    $ 990.6           $ 326.9           $ 663.7           $ 661.7           $ 307.9           $     353.8      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 (1) Goodwill and intangible assets have been reduced by amounts written-down in prior periods.
 (2) See Note 13 for additional information on Alleghany’s segments of business.
 (3) Primarily represents goodwill and other intangible assets related to the acquisition of: (i) Jazwares on April 15, 2016; (ii) IPS on October 31, 2015; (iii) Bourn & Koch on April 26, 2012; and (iv) a controlling equity interest in Kentucky Trailer on August 30, 2013. Also reflects minor acquisitions made by Jazwares and Bourn & Koch in 2016 and Kentucky Trailer in 2015 and 2014.

Trade names and state and foreign insurance licenses have an indefinite useful life. The economic useful lives of significant intangible assets in the reinsurance and insurance segments are as follows: agency relationships — 15 years; brokerage and reinsurance relationships — 15 years; renewal rights — between five and 14 years; loss and LAE reserves — 15 years; leases — 10 years; and internally developed software — 2.5 years. The economic useful life of license agreements is 8 years.