XML 36 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segments of Business (Tables)
9 Months Ended
Sep. 30, 2015
Segment Results for Reportable Segments and Corporate Activities

Segment results for Alleghany’s two reportable segments and for corporate activities for the three and nine months ended September 30, 2015 and 2014 are shown in the tables below:

 

    Reinsurance Segment     Insurance Segment                    

Three Months Ended September 30, 2015

  Property     Casualty
& other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp
    Total     Total
Segments
    Corporate
Activities(2)
    Consolidated  
    (in millions)  

Gross premiums written

  $ 258.0      $ 572.0      $ 830.0      $ 255.5      $ 60.5      $ 28.3      $ 344.3      $ 1,174.3      $ (6.3   $ 1,168.0   

Net premiums written

    200.6        552.5        753.1        176.8        55.2        28.1        260.1        1,013.2        —          1,013.2   

Net premiums earned

    207.1        559.8        766.9        202.4        52.4        27.4        282.2        1,049.1        —          1,049.1   

Net loss and LAE

    85.2        353.4        438.6        105.7        29.7        20.7        156.1        594.7        —          594.7   

Commissions, brokerage and other underwriting expenses

    70.4        201.1        271.5        55.4        24.0        9.3        88.7        360.2        —          360.2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(3)

  $ 51.5      $ 5.3      $ 56.8      $ 41.3      $ (1.3   $ (2.6   $ 37.4        94.2        —          94.2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

  

    113.4        4.8        118.2   

Net realized capital gains

  

    28.2        1.0        29.2   

Other than temporary impairment losses

  

    (44.3     (8.4     (52.7

Other income

  

    0.3        45.0        45.3   

Other operating expenses

  

    16.7        51.8        68.5   

Corporate administration

  

    0.2        10.7        10.9   

Amortization of intangible assets

  

    (1.2     0.1        (1.1

Interest expense

  

    9.7        13.1        22.8   
               

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

  

  $ 166.4      $ (33.3   $ 133.1   
               

 

 

   

 

 

   

 

 

 

 

     Reinsurance Segment     Insurance Segment                    

Three Months Ended September 30, 2014

   Property     Casualty
& other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp
    Total     Total
Segments
    Corporate
Activities(2)
    Consolidated  
     (in millions)  

Gross premiums written

   $ 324.8      $ 597.9      $ 922.7      $ 282.0      $ 52.8      $ 19.4      $ 354.2      $ 1,276.9      $ (7.6   $ 1,269.3   

Net premiums written

     286.1        580.6        866.7        193.4        48.2        19.2        260.8        1,127.5        —          1,127.5   

Net premiums earned

     278.2        581.0        859.2        210.9        48.0        18.1        277.0        1,136.2        —          1,136.2   

Net loss and LAE

     113.4        361.0        474.4        106.9        25.8        16.0        148.7        623.1        —          623.1   

Commissions, brokerage and other underwriting expenses

     87.5        197.1        284.6        56.5        23.0        8.2        87.7        372.3        —          372.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(3)

   $ 77.3      $ 22.9      $ 100.2      $ 47.5      $ (0.8   $ (6.1   $ 40.6        140.8        —          140.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

  

    113.0        5.3        118.3   

Net realized capital gains

  

    56.3        3.1        59.4   

Other than temporary impairment losses

  

    (0.7     —          (0.7

Other income

  

    0.9        37.9        38.8   

Other operating expenses

  

    18.4        41.2        59.6   

Corporate administration

  

    0.1        9.4        9.5   

Amortization of intangible assets

  

    (1.2     0.1        (1.1

Interest expense

  

    12.2        10.5        22.7   
                

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

  

  $ 280.8      $ (14.9   $ 265.9   
                

 

 

   

 

 

   

 

 

 

 

     Reinsurance Segment     Insurance Segment                    

Nine Months Ended September 30, 2015

   Property     Casualty
& other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp
    Total     Total
Segments
    Corporate
Activities(2)
    Consolidated  
     (in millions)  

Gross premiums written

   $ 832.0      $ 1,790.4      $ 2,622.4      $ 883.4      $ 176.3      $ 73.9      $ 1,133.6      $ 3,756.0      $ (20.2   $ 3,735.8   

Net premiums written

     663.1        1,749.3        2,412.4        601.1        163.8        73.1        838.0        3,250.4        —          3,250.4   

Net premiums earned

     659.4        1,654.0        2,313.4        607.0        149.9        70.7        827.6        3,141.0        —          3,141.0   

Net loss and LAE

     215.6        1,058.3        1,273.9        320.8        88.1        54.3        463.2        1,737.1        —          1,737.1   

Commissions, brokerage and other underwriting expenses

     214.1        591.8        805.9        165.9        68.5        27.5        261.9        1,067.8        —          1,067.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(3)

   $ 229.7      $ 3.9      $ 233.6      $ 120.3      $ (6.7   $ (11.1   $ 102.5        336.1        —          336.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

  

    327.4        7.2        334.6   

Net realized capital gains

  

    163.2        (4.7     158.5   

Other than temporary impairment losses

  

    (103.9     (8.4     (112.3

Other income

  

    2.8        122.5        125.3   

Other operating expenses

  

    60.2        139.5        199.7   

Corporate administration

  

    0.6        32.8        33.4   

Amortization of intangible assets

  

    (4.1     0.3        (3.8

Interest expense

  

    29.0        40.1        69.1   
                

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

  

  $ 639.9      $ (96.1   $ 543.8   
                

 

 

   

 

 

   

 

 

 

 

     Reinsurance Segment     Insurance Segment                    

Nine Months Ended September 30, 2014

   Property     Casualty
& other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp
    Total     Total
Segments
    Corporate
Activities(2)
    Consolidated  
     (in millions)  

Gross premiums written

   $ 933.7      $ 1,877.4      $ 2,811.1      $ 961.7      $ 158.8      $ 50.9      $ 1,171.4      $ 3,982.5      $ (20.1   $ 3,962.4   

Net premiums written

     808.0        1,828.5        2,636.5        641.3        143.0        50.2        834.5        3,471.0        —          3,471.0   

Net premiums earned

     771.4        1,713.1        2,484.5        620.5        136.1        48.1        804.7        3,289.2        —          3,289.2   

Net loss and LAE

     296.5        1,124.5        1,421.0        324.4        79.5        38.7        442.6        1,863.6        —          1,863.6   

Commissions, brokerage and other underwriting expenses

     233.6        564.9        798.5        165.8        68.1        23.7        257.6        1,056.1        —          1,056.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(3)

   $ 241.3      $ 23.7      $ 265.0      $ 130.3      $ (11.5   $ (14.3   $ 104.5        369.5        —          369.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

  

    334.7        8.3        343.0   

Net realized capital gains

  

    173.2        24.5        197.7   

Other than temporary impairment losses

  

    (6.9     —          (6.9

Other income

  

    2.8        104.0        106.8   

Other operating expenses

  

    63.6        115.6        179.2   

Corporate administration

  

    0.4        31.4        31.8   

Amortization of intangible assets

  

    (4.2     0.3        (3.9

Interest expense

  

    36.7        29.7        66.4   
                

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

  

  $ 776.8      $ (40.2   $ 736.6   
                

 

 

   

 

 

   

 

 

 

 

(1) Primarily consists of the following assumed reinsurance lines of business: directors’ and officers’ liability; errors and omissions liability; general liability; medical malpractice; ocean marine and aviation; auto liability; accident and health; surety; and credit.
(2) Includes elimination of minor reinsurance activity between segments.
(3) Underwriting profit represents net premiums earned less net loss and LAE and commissions, brokerage and other underwriting expenses, all as determined in accordance with GAAP, and does not include net investment income, net realized capital gains, OTTI losses, other income, other operating expenses, corporate administration, amortization of intangible assets or interest expense. Underwriting profit does not replace earnings before income taxes determined in accordance with GAAP as a measure of profitability. Rather, Alleghany believes that underwriting profit enhances the understanding of its segments’ operating results by highlighting net earnings attributable to their underwriting performance. Earnings before income taxes (a GAAP measure) may show a profit despite an underlying underwriting loss. Where underwriting losses persist over extended periods, a reinsurance or an insurance company’s ability to continue as an ongoing concern may be at risk. Therefore, Alleghany views underwriting profit as an important measure in the overall evaluation of performance.