XML 36 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segments of Business (Tables)
6 Months Ended
Jun. 30, 2015
Segment Results for Reportable Segments and Corporate Activities

Segment results for Alleghany’s two reportable segments and for corporate activities for the three and six months ended June 30, 2015 and 2014 are shown in the tables below:

 

    Reinsurance Segment     Insurance Segment                    

Three Months Ended June 30, 2015

  Property     Casualty
& other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp(2)
    Total     Total
Segments
    Corporate
Activities(3)
    Consolidated  
    (in millions)  

Gross premiums written

  $ 302.4      $ 587.8      $ 890.2      $ 339.7      $ 61.4      $ 24.1      $ 425.2      $ 1,315.4      $ (6.5   $ 1,308.9   

Net premiums written

    252.4        578.2        830.6        233.7        57.9        23.8        315.4        1,146.0        —          1,146.0   

Net premiums earned

    236.7        562.9        799.6        201.4        49.9        23.8        275.1        1,074.7        —          1,074.7   

Net loss and LAE

    67.2        361.7        428.9        114.3        33.9        18.3        166.5        595.4        —          595.4   

Commissions, brokerage and
other underwriting expenses

    76.6        201.1        277.7        55.1        21.8        9.4        86.3        364.0        —          364.0   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(4)

  $ 92.9      $ 0.1      $ 93.0      $ 32.0      $ (5.8   $ (3.9   $ 22.3        115.3        —          115.3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

  

    103.3        (0.2     103.1   

Net realized capital gains

  

    86.2        —          86.2   

Other than temporary impairment losses

  

    (7.3     —          (7.3

Other income

  

    1.0        42.8        43.8   

Other operating expenses

  

    16.8        47.0        63.8   

Corporate administration

  

    0.2        9.6        9.8   

Amortization of intangible assets

  

    (1.1     0.1        (1.0

Interest expense

  

    9.7        13.7        23.4   
               

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

  

  $ 272.9      $ (27.8   $ 245.1   
               

 

 

   

 

 

   

 

 

 
    Reinsurance Segment     Insurance Segment                    

Three Months Ended June 30, 2014

  Property     Casualty
& other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp(2)
    Total     Total
Segments
    Corporate
Activities(3)
    Consolidated  
    (in millions)  

Gross premiums written

  $ 310.3      $ 636.8      $ 947.1      $ 377.4      $ 56.9      $ 15.7      $ 450.0      $ 1,397.1      $ (5.1   $ 1,392.0   

Net premiums written

    271.3        618.7        890.0        252.4        51.5        15.5        319.4        1,209.4        —          1,209.4   

Net premiums earned

    258.7        573.2        831.9        205.6        45.8        15.6        267.0        1,098.9        —          1,098.9   

Net loss and LAE

    121.8        360.9        482.7        105.0        29.7        11.8        146.5        629.2        —          629.2   

Commissions, brokerage and
other underwriting expenses

    80.8        193.6        274.4        54.6        23.1        7.5        85.2        359.6        —          359.6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(4)

  $ 56.1      $ 18.7      $ 74.8      $ 46.0      $ (7.0   $ (3.7   $ 35.3        110.1        —          110.1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

  

    112.4        1.7        114.1   

Net realized capital gains

  

    41.8        (0.3     41.5   

Other than temporary impairment losses

  

    (0.9     —          (0.9

Other income

  

    (1.5     39.1        37.6   

Other operating expenses

  

    23.9        42.4        66.3   

Corporate administration

  

    0.1        12.6        12.7   

Amortization of intangible assets

  

    (0.9     —          (0.9

Interest expense

  

    12.2        9.7        21.9   
               

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

  

  $ 226.6      $ (24.2   $ 202.4   
               

 

 

   

 

 

   

 

 

 

 

    Reinsurance Segment     Insurance Segment                    

Six Months Ended June 30, 2015

  Property     Casualty
& other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp(2)
    Total     Total
Segments
    Corporate
Activities(3)
    Consolidated  
    (in millions)  

Gross premiums written

  $ 574.0      $ 1,218.4      $ 1,792.4      $ 627.9      $ 115.9      $ 45.6      $ 789.4      $ 2,581.8      $ (14.0   $ 2,567.8   

Net premiums written

    462.4        1,196.9        1,659.3        424.3        108.5        45.0        577.8        2,237.1        —          2,237.1   

Net premiums earned

    452.3        1,094.2        1,546.5        404.5        97.5        43.4        545.4        2,091.9        —          2,091.9   

Net loss and LAE

    130.4        704.9        835.3        215.1        58.3        33.7        307.1        1,142.4        —          1,142.4   

Commissions, brokerage and
other underwriting expenses

    143.5        390.9        534.4        110.4        44.5        18.2        173.1        707.5        —          707.5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(4)

  $ 178.4      $ (1.6   $ 176.8      $ 79.0      $ (5.3   $ (8.5   $ 65.2        242.0        —          242.0   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

  

    214.0        2.5        216.5   

Net realized capital gains

  

    135.0        (5.7     129.3   

Other than temporary impairment losses

  

    (59.6     —          (59.6

Other income

  

    2.5        77.4        79.9   

Other operating expenses

  

    43.5        87.7        131.2   

Corporate administration

  

    0.4        22.1        22.5   

Amortization of intangible assets

  

    (3.0     0.3        (2.7

Interest expense

  

    19.5        27.0        46.5   
               

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

  

  $ 473.5      $ (62.9   $ 410.6   
               

 

 

   

 

 

   

 

 

 
    Reinsurance Segment     Insurance Segment                    

Six Months Ended June 30, 2014

  Property     Casualty
& other(1)
    Total     RSUI     Cap
Specialty
    Pacific
Comp(2)
    Total     Total
Segments
    Corporate
Activities(3)
    Consolidated  
    (in millions)  

Gross premiums written

  $ 608.9      $ 1,279.5      $ 1,888.4      $ 679.7      $ 106.0      $ 31.5      $ 817.2      $ 2,705.6      $ (12.5   $ 2,693.1   

Net premiums written

    521.9        1,247.9        1,769.8        447.8        94.8        31.0        573.6        2,343.4        —          2,343.4   

Net premiums earned

    493.2        1,132.0        1,625.2        409.6        88.1        30.0        527.7        2,152.9        —          2,152.9   

Net loss and LAE

    183.1        763.5        946.6        217.5        53.6        22.7        293.8        1,240.4        —          1,240.4   

Commissions, brokerage and
other underwriting expenses

    146.1        367.8        513.9        109.3        45.1        15.5        169.9        683.8        —          683.8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)(4)

  $ 164.0      $ 0.7      $ 164.7      $ 82.8      $ (10.6   $ (8.2   $ 64.0        228.7        —          228.7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

  

    221.6        3.1        224.7   

Net realized capital gains

  

    116.9        21.5        138.4   

Other than temporary impairment losses

  

    (6.2     —          (6.2

Other income

  

    1.9        66.1        68.0   

Other operating expenses

  

    45.2        74.4        119.6   

Corporate administration

  

    0.2        22.1        22.3   

Amortization of intangible assets

  

    (3.0     0.3        (2.7

Interest expense

  

    24.5        19.2        43.7   
               

 

 

   

 

 

   

 

 

 

Earnings (losses) before income taxes

  

  $ 496.0      $ (25.3   $ 470.7   
               

 

 

   

 

 

   

 

 

 

 

 

(1) Primarily consists of the following assumed reinsurance lines of business: directors’ and officers’ liability; errors and omissions liability; general liability; medical malpractice; ocean marine and aviation; auto liability; accident and health; surety; and credit.
(2) Includes underwriting results of AIHL Re.
(3) Includes elimination of minor reinsurance activity between segments.
(4) Underwriting profit represents net premiums earned less net loss and LAE and commissions, brokerage and other underwriting expenses, all as determined in accordance with GAAP, and does not include net investment income, net realized capital gains, OTTI losses, other income, other operating expenses, corporate administration, amortization of intangible assets or interest expense. Underwriting profit does not replace earnings before income taxes determined in accordance with GAAP as a measure of profitability. Rather, Alleghany believes that underwriting profit enhances the understanding of its segments’ operating results by highlighting net earnings attributable to their underwriting performance. Earnings before income taxes (a GAAP measure) may show a profit despite an underlying underwriting loss. Where underwriting losses persist over extended periods, a reinsurance or an insurance company’s ability to continue as an ongoing concern may be at risk. Therefore, Alleghany views underwriting profit as an important measure in the overall evaluation of performance.