CORRESP 1 filename1.htm corresp
ALLEGHANY CORPORATION
7 Times Square Tower
New York, New York 10036
April 22, 2011
VIA ELECTRONIC MAIL
Securities and Exchange Commission
Division of Corporation Finance
100 F Street, N.E.
Washington, D.C. 20549
Re:   Alleghany Corporation
Form 10-K for the Year Ended December 31, 2010
File Number: 001-09371
To the Members of the Securities and Exchange Commission:
     The following information is provided by Alleghany Corporation (“Alleghany,” “we” or “our”) in response to the comments issued by the staff (the “Staff”) of the Securities and Exchange Commission (the “Commission”), by letter dated April 8, 2011, as a result of the Staff’s review of Alleghany’s Annual Report on Form 10-K for the year ended December 31, 2010 (the “2010 Form 10-K”). For ease of reference, the Staff’s comments are included in bold followed by our responses. Capitalized terms used but not defined herein have the meanings ascribed to them in the 2010 Form 10-K. All references in the following information to page numbers in the 2010 Form 10-K are to pages in the EDGAR version of such document.
     In responding to the Staff’s comments, Alleghany acknowledges that it is responsible for the adequacy and accuracy of the disclosure in the 2010 Form 10-K; that Staff comments or changes to disclosure in response to Staff comments do not foreclose the Commission from taking any action with respect to the 2010 Form 10-K; and that Alleghany may not assert Staff comments as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States.

 


 

Securities and Exchange Commission
April 22, 2011
Page 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations, Critical Accounting Estimates-Investments Impairments, page 40
1. You disclose that an equity security is considered impaired if it declines in fair value for 12 months or more or if its decline in fair value is greater than 50%, absent compelling evidence to the contrary. Although dependent on specific facts and circumstances, it is very possible for a security to be considered other than temporarily impaired if fair value is less than amortized cost for less than 12 months or if the decline in value is less than 50%. Please tell us how your accounting policy considers these possibilities and, provide us proposed disclosure, as applicable, to be included in your financial statement accounting policy note in future filings. Please refer to SAB Topic 5M.
     RESPONSE: Pursuant to Alleghany’s accounting policy with respect to a decline in value of equity securities, Alleghany initially evaluates all such securities that are in an unrealized loss position, regardless of the duration or severity of the loss, as of the applicable balance sheet date. Such initial review consists primarily of assessing whether:
  (i)   there has been a negative news event with respect to the issuer of any such equity security (irrespective of the duration or severity of its loss) that could indicate the existence of an other-than-temporary impairment; and
 
  (ii)   Alleghany has the ability and intent to hold any such equity security for a period of time sufficient to allow for an anticipated recovery (generally considered to be less than one year from the balance sheet date).
     To the extent that an equity security in an unrealized loss position is not impaired based on the initial review described above, Alleghany then further evaluates such equity security and deems it to be other-than-temporarily impaired if its decline in fair value has existed for twelve months or more or if its decline in fair value from its cost is greater than 50 percent, absent compelling evidence to the contrary.
     Alleghany then evaluates all remaining equity securities that are in an unrealized loss position the cost of which (i) exceeds their fair value by 20 percent or more as of the balance sheet date or (ii) has exceeded their fair value continuously for six (6) months or more preceding the balance sheet date. This evaluation takes into account quantitative and qualitative factors in determining whether such equity securities are other-than-temporarily impaired, including:
    market valuation metrics associated with the equity security (e.g., dividend yield and price-to-earnings ratio);

2


 

Securities and Exchange Commission
April 22, 2011
Page 3
    current views on the equity security, as expressed by either by Alleghany’s internal stock analysts and/or by independent stock analysts or rating agencies; and
 
    discrete credit or news events associated with a specific company, such as negative news releases and rating agency downgrades with respect to the issuer of the investment.
     In response to the Staff’s comment, Alleghany proposes to include disclosure substantially similar to that set forth in Appendix A hereto in its financial statement accounting policy for investments in future filings, and will include such disclosure in the investments footnote of its Report on Form 10-Q for the period ended March 31, 2011.
Note 3 Investments, page 83
2. You have investments of $1.2 billion in states, municipalities and political subdivisions that comprise 37% of equity. Please tell us about the following as of December 31, 2010:
    The amortized cost and fair value of your general obligation and special revenue bonds categorized by state, municipality and political subdivision and their credit rating with and without a financial guarantee by third parties;
 
    The amortized cost and fair value of general obligation and special revenue bonds rated investment grade by the credit rating agencies that are trading at credit spreads different than you would expect for the credit rating assigned;
 
    The nature and primary revenue sources for your special revenue bonds that comprise 60% of your states, municipalities and political subdivision portfolio; and,
 
    Your procedures for evaluating investments in states, municipalities and political subdivisions and how you factor in the credit ratings of these securities in your investment analysis and selection process. Also, tell us the investments for which you performed these procedures and, for those where these procedures resulted in you concluding that the rating assigned by the third party credit rating agency was significantly different, provide the fair value and amortized cost of those investments, as well as how and why your conclusion differed.
     RESPONSE: Set forth in Appendix B hereto is a listing of Alleghany’s states, municipalities and political subdivision bonds (the “Bonds”) showing amortized cost, fair value, the actual credit rating (the “Actual Rating”) and, if insured, the credit rating as if

3


 

Securities and Exchange Commission
April 22, 2011
Page 4
uninsured (the “Uninsured Rating”). The aggregate total amount of the Bonds is $1,058.1 million on the basis of amortized cost and $1,068.5 million on the basis of fair value, which agrees to various tables which reflect such Bond holdings included in the 2010 Form 10-K.
     With respect to the Staff’s request to provide information relating to Bonds rated investment grade by the credit rating agencies that are trading at credit spreads different than we would expect for the credit rating assigned, our procedures for evaluating investments in the Bonds, which are described in more detail below, primarily involve an internal analysis of the creditworthiness of the issuing entity. The Actual Rating or Uninsured Rating of the Bonds are factors in the process, but not primary factors. Consequently, we do not develop or record credit spread expectations for such Bonds and thus are not in a position to evaluate credit spreads in this manner.
     Set forth in Appendix C is a summary of the nature and primary revenue sources of the special revenue bonds included in our Bond portfolio.
     Alleghany’s procedures for evaluating investments in the Bonds primarily involve an internal analysis of the creditworthiness of the issuing entity. Such an assessment involves, as applicable:
    the evaluation of the nature and current (and estimated future) value of any underlying collateral, particularly relative to the value of the Bond;
 
    the evaluation of published financial statements of the issuing entity, its financial condition and the nature of past, current and estimated future net cash flows available to support the Bond;
 
    the evaluation of the terms of the Bond, including coupon, maturity date, subordination to other debt securities, and any special provisions that may, for example, enable either Alleghany (as the investor), or the issuing entity, to redeem such security at its election prior to its scheduled maturity date; and
 
    the evaluation of the overall risk-return profile of the Bond relative to the overall risk-return profile of all other debt securities within our investment universe (which includes U.S. Government obligations, mortgage and asset-backed securities, foreign bonds and corporate bonds) at the time of investment.
     The Actual Rating or Uninsured Rating of the Bond may be a factor in Alleghany’s internal credit analysis, but it is not a primary one.

4


 

Securities and Exchange Commission
April 22, 2011
Page 5
     The procedures for evaluating the investments in the Bonds described above are not designed to enable Alleghany to determine whether the credit ratings assigned by the credit rating agencies were significantly different than our expectations and thus we are not in a position to make any conclusions relating thereto.
3. Please provide us proposed disclosure to be included in future filings showing the types of securities and the amounts that are guaranteed by third parties along with their credit rating with and without the guarantee from the third parties for all of the applicable securities.
     RESPONSE: Alleghany included this type of disclosure in its Annual Reports on Form 10-K prior to the 2010 Form 10-K. However, as disclosed on page 63 of the 2010 Form 10-K, in 2010 the impact of insurance provided by third party financial guaranty insurance companies was not significant to the Actual Ratings for such Bonds. In this regard, compared on the basis of fair value, at December 31, 2010 there was not a material difference in the proportionate distribution of the Bonds amongst the rating categories, as illustrated below:
                 
States, Municipalities and Political Subdivision Bonds
    % of Total Fair Value   % of Total Fair Value
    Based on Lowest   Based on Lowest
Ratings Category   Actual Rating   Uninsured Rating
AAA / Aaa
    22.0 %     22.5 %
AA / Aa
    63.0 %     61.1 %
A / A
    13.4 %     15.7 %
BBB / Baa
    1.5 %     0.5 %
Below BBB / Baa
           
Not rated
    0.1 %     0.2 %
 
Total
    100.0 %     100.0 %
 
Total fair value (millions)
  $ 1,068.5     $ 1,068.5  
     The lowest rating published by either Standard & Poor’s, Moody’s or Fitch is used above. Some rating agencies that publish the lowest Actual Rating for a Bond do not always publish an Uninsured Rating for that Bond. Thus, another rating agency may be used to provide the lowest Uninsured Rating. This may result in the anomaly of a Bond having a higher Uninsured Rating than its Actual Rating.
     In response to the Staff’s comment, Alleghany proposes to include disclosure substantially similar to that set forth in Appendix D hereto in its future filings to the

5


 

Securities and Exchange Commission
April 22, 2011
Page 6
extent such disclosure is meaningful and material to investors. If such disclosure is not meaningful and material to investors, Alleghany proposes to disclose the immaterial impact of insurance from third party financial guaranty insurance companies, similar to the disclosure set forth on page 63 of the 2010 Form 10-K.
* * *
     Please do not hesitate to contact me (212-752-1356) with any further comments or questions you may have.
         
  Very truly yours,
 
 
  /s/ Roger B. Gorham    
  Roger B. Gorham   
  Senior Vice President   
 

6


 

APPENDIX A
Marked to Show Substantive Changes from the 2010 Form 10-K
     Alleghany holds it equity and debt securities as available for sale, and as such, these securities are recorded at fair value. Alleghany continually monitors the difference between cost and the estimated fair value of its investments, which involves uncertainty as to whether declines in value are temporary in nature. If a decline in the value of a particular investment is deemed temporary, Alleghany records the decline as an unrealized loss in stockholders’ equity. If the decline is deemed to be other than temporary, Alleghany writes it down to the carrying value of the investment and records an other-than-temporary impairment loss on its statement of earnings, regardless of whether Alleghany continues to hold the applicable security. In addition, under GAAP, any portion of such decline that relates to debt securities that is believed to arise from factors other than credit is recorded as a component of other comprehensive income.
     Management’s assessment of a decline in value initially involves an evaluation of all securities that are in an unrealized loss position, regardless of the duration or severity of the loss, as of the applicable balance sheet date. Such initial review consists primarily of assessing whether:
  (i)   there has been a negative news event with respect to the issuer of any such security (irrespective of the duration or severity of its loss) that could indicate the existence of an other-than-temporary impairment;
 
  (ii)   Alleghany has the ability and intent to hold an equity security for a period of time sufficient to allow for an anticipated recovery (generally considered to be less than one year from the balance sheet date); and,
 
  (iii)   it is more likely than not that Alleghany will sell a debt security before recovery of its amortized cost basis.
     To the extent that an equity security in an unrealized loss position is not impaired based on the initial review described above, Alleghany then further evaluates such equity security and deems it to be other-than-temporarily impaired if its decline in fair value has existed for twelve months or more or if its decline in fair value from its cost is greater than 50 percent, absent compelling evidence to the contrary.
     Alleghany then evaluates all remaining equity securities that are in an unrealized loss position the cost of which:
  (i)   exceeds fair value by 20 percent or more as of the balance sheet date; or

A-1


 

  (ii)   has exceeded their fair value continuously for six (6) months or more preceding the balance sheet date.
This evaluation takes into account quantitative and qualitative factors in determining whether such securities are other-than-temporarily impaired including:
    market valuation metrics associated with the equity security (e.g., dividend yield and price-to-earnings ratio);
 
    current views on the equity security, as expressed by either by Alleghany’s internal stock analysts and/or by independent stock analysts or rating agencies; and
 
    discrete credit or news events associated with a specific company, such as negative news releases and rating agency downgrades with respect to the issuer of any such security.
     To the extent that a debt security that is in an unrealized loss position is not impaired based on the initial review described above, Alleghany will consider a debt security to be impaired when it believes it to be probable that Alleghany will not be able to collect all amounts due under the security’s contractual terms.
     Alleghany may ultimately record a realized loss after having originally concluded that the decline in value was temporary. Risks and uncertainties are inherent in the methodology Alleghany uses to assess other-than-temporary declines in value. Risks and uncertainties could include, but are not limited to, incorrect assumptions about financial condition, liquidity or future prospects, inadequacy of any underlying collateral, and unfavorable changes in economic conditions, interest rates or credit ratings.

A-2


 

ALLEGHANY CORPORATION — STATES, MUNICIPALITIES & POLITICAL SUBDIVISION BOND HOLDINGS AS OF 12/31/2010   APPENDIX B
Sorted by State, SubSector and Issuer    
                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
AK   GO   033161TZ3  
ANCHORAGE ALASKA
    5.00       9/1/2018     Y   AA   AA     1,596,041       1,721,460  
AK   Revenue   011832N81  
ALASKA ST HSG FIN CORP
    5.00       6/1/2036     Y   AA   AA     2,315,985       2,319,226  
AK   Revenue   011832V33  
ALASKA ST HSG FIN CORP
    5.00       6/1/2021     Y   AA   AA     1,282,002       1,270,492  
AK   Revenue   011832V41  
ALASKA ST HSG FIN CORP
    5.00       6/1/2022     Y   AA   AA     2,133,768       2,103,567  
AK   Revenue   011842NS6  
ALASKA ST INTL ARPTS REVS
    5.00       10/1/2011     Y   A+   BBB     503,239       514,415  
AK   GO   662523XA2  
NORTH SLOPE BORO ALASKA
    5.43       6/30/2023     N       AA-     300,000       297,444  
AL   Prerefunded   472682MJ9  
JEFFERSON CNTY ALA SWR REV
    5.13       2/1/2042     Y   AAA   AAA     3,055,877       3,193,890  
AL   Revenue   010608WW3  
ALABAMA ST PUB SCH & COLLEGE A
    5.00       2/1/2013     N       AA     2,022,159       2,085,760  
AR   Revenue   04108NTP7  
ARKANSAS ST DEV FIN AUTH ECONO
    5.80       12/1/2020     Y   A   A     230,000       230,200  
AR   Revenue   041080HG0  
ARKANSAS ST DEV FIN AUTH MULTI
    5.55       4/1/2021     N       NR     260,544       261,872  
AR   Revenue   850269BF7  
SPRINGDALE ARK SALES & USE TAX
    5.00       7/1/2021     Y   A   AA-     2,805,514       2,858,818  
AR   Revenue   9140845X2  
UNIVERSITY ARK UNIV REVS
    5.00       10/1/2023     N       AA     1,982,836       1,917,679  
AR   Revenue   914084TV0  
UNIVERSITY ARK UNIV REVS
    5.00       11/1/2012     Y   AA   AA     1,018,241       1,071,440  
AZ   GO   567219UQ1  
MARICOPA CNTY ARIZ UNI SCH DIS
    5.00       7/1/2011     Y   AA-   AA     2,513,638       2,551,625  
AZ   Prerefunded   040585AQ4  
ARIZONA ST BRD REGTS CTFS PART
    5.50       6/1/2015     Y   AAA   AAA     1,012,057       1,021,560  
AZ   Prerefunded   040654GY5  
ARIZONA ST TRANSN BRD HWY REV
    5.25       7/1/2020     N       AAA     1,006,746       1,024,610  
AZ   Prerefunded   566877DA1  
MARICOPA CNTY ARIZ PUB FIN
    5.50       7/1/2015     Y   AAA   AAA     404,861       410,152  
AZ   Revenue   040649JW6  
ARIZONA ST TRANSN BRD EXCISE T
    5.25       7/1/2020     N       AA     7,944,362       7,820,196  
AZ   Revenue   040654RA5  
ARIZONA ST TRANSN BRD HWY REV
    5.00       7/1/2027     N       AAA     2,153,984       2,066,820  
AZ   Revenue   040654RD9  
ARIZONA ST TRANSN BRD HWY REV
    5.00       7/1/2029     N       AAA     1,076,827       1,036,599  
AZ   Revenue   040688LE1  
ARIZONA WTR INFRASTRUCTURE FIN
    5.00       10/1/2030     N       AAA     1,617,604       1,534,770  
AZ   Revenue   040688LJ0  
ARIZONA WTR INFRASTRUCTURE FIN
    5.00       10/1/2025     N       AAA     1,117,736       1,076,670  
AZ   Revenue   79575DA42  
SALT RIVER PROJ ARIZ AGRIC IMP
    5.00       1/1/2025     N       AA     1,077,995       1,058,690  
AZ   Revenue   79575DWX4  
SALT RIVER PROJ ARIZ AGRIC IMP
    5.00       1/1/2022     N       AA     1,413,713       1,347,812  
AZ   Revenue   79575DWY2  
SALT RIVER PROJ ARIZ AGRIC IMP
    5.00       1/1/2023     N       AA     2,025,630       1,962,949  
AZ   Revenue   79575DXB1  
SALT RIVER PROJ ARIZ AGRIC IMP
    5.00       1/1/2026     N       AA     1,083,374       1,040,090  
AZ   Revenue   79575DXD7  
SALT RIVER PROJ ARIZ AGRIC IMP
    5.00       1/1/2028     N       AA     2,990,625       2,873,136  
CA   GO   130625DU7  
CALIFORNIA ST
    6.25       9/1/2012     Y   A-   A-     1,343,805       1,376,614  
CA   GO   13062PXQ0  
CALIFORNIA ST
    5.25       2/1/2023     Y   A-   BBB     5,468,643       5,222,850  
CA   GO   13062TRS5  
CALIFORNIA ST
    5.00       10/1/2017     N       A-     2,083,313       2,071,781  
CA   GO   13063AF90  
CALIFORNIA ST
    5.13       3/1/2025     N       A-     2,000,344       1,950,204  
CA   GO   250433ME6  
DESERT SANDS CALIF UNI SCH DIS
    5.00       6/1/2021     Y   AA-   AA-     261,061       262,048  
CA   GO   358232RA6  
FRESNO CALIF UNI SCH DIST
    6.00       2/1/2018     Y   A+   BBB+     1,405,328       1,417,088  
CA   GO   544644A23  
LOS ANGELES CALIF UNI SCH DIST
    5.00       7/1/2018     Y   AA-   AA-     1,071,499       1,068,170  
CA   Prerefunded   38122NAP7  
GOLDEN ST TOB SECURITIZATION
    6.25       6/1/2033     N       AAA     3,344,611       3,481,630  

B-1


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
CA   Revenue   13066YRJ0  
CALIFORNIA ST DEPT WTR RES PWR
    5.00       5/1/2014     N       AA-     11,042,822       10,929,402  
CA   Revenue   13066YRK7  
CALIFORNIA ST DEPT WTR RES PWR
    5.00       5/1/2015     N       AA-     1,988,657       1,962,188  
CA   Revenue   79765RQZ5  
SAN FRANCISCO CALIF CITY & CNT
    5.00       11/1/2022     N       AA-     3,599,662       3,548,193  
CO   GO   005482M92  
ADAMS & ARAPAHOE CNTYS COLO JT
    5.25       12/1/2025     Y   AA-   AA-     272,960       269,280  
CO   GO   006449AE2  
ADAMS 12 FIVE STAR SCHS COLO
    5.00       12/15/2021     Y   AA-   AA     4,080,547       4,165,112  
CO   GO   249164HG2  
DENVER COLO CITY & CNTY
    5.00       8/1/2021     N       AAA     5,960,154       6,199,068  
CO   GO   258885B50  
DOUGLAS CNTY COLO SCH DIST NO
    5.25       12/15/2021     N       AA     6,768,659       6,770,781  
CO   GO   258885F23  
DOUGLAS CNTY COLO SCH DIST NO
    5.00       12/15/2020     N       AA     1,228,946       1,140,140  
CO   GO   258885F31  
DOUGLAS CNTY COLO SCH DIST NO
    5.00       12/15/2021     N       AA     1,233,881       1,132,880  
CO   GO   283425GH3  
EL PASO CNTY COLO SCH DIST NO
    5.00       12/1/2017     Y   AA-   AA-     516,279       557,850  
CO   GO   283483HL2  
EL PASO CNTY COLO SCH DIST NO
    5.00       12/1/2021     Y   AA-   AA-     1,249,736       1,293,912  
CO   GO   430901CD8  
HIGHLANDS RANCH MET DIST NO 2
    5.00       6/15/2021     Y   AA+   AA+     2,672,628       2,789,987  
CO   GO   66088RAQ9  
NORTH METRO FIRE RESCUE DIST
    5.00       12/1/2021     Y   AA   AA     1,253,871       1,312,110  
CO   GO   840480FT9  
SOUTH SUBN PK & REC DIST COLO
    5.00       12/15/2019     Y   AA   AA     3,599,826       3,754,761  
CO   GO   949289MM1  
WELD CNTY COLO SCH DIST NO 006
    5.00       12/1/2012     Y   AA-   AA     1,025,341       1,079,040  
CO   Prerefunded   196474XQ8  
COLORADO HEALTH FACS AUTH REV
    5.50       9/1/2016     N       AAA     1,275,941       1,291,900  
CO   Prerefunded   196474XR6  
COLORADO HEALTH FACS AUTH REV
    5.50       9/1/2017     N       AAA     2,041,506       2,067,040  
CO   Prerefunded   247541EG6  
DELTA CNTY COLO JT SCH DIST NO
    5.50       12/1/2023     Y   AAA   AAA     213,285       226,132  
CO   Prerefunded   24919HEF5  
DENVER COLO CITY & CNTY EXCISE
    5.38       9/1/2014     Y   AAA   AAA     401,593       403,372  
CO   Prerefunded   759136HX5  
REGIONAL TRANSN DIST COLO SALE
    5.50       11/1/2021     Y   AAA   AAA     258,320       271,593  
CO   Revenue   051558AH7  
AURORA COLO HSG AUTH MULTIFAMI
    5.70       12/1/2018     N       AA+     400,000       400,404  
CO   Revenue   196632HS5  
COLORADO SPRINGS COLO UTILS
    5.00       11/15/2021     N       AA     6,519,309       6,007,721  
CO   Revenue   196632HT3  
COLORADO SPRINGS COLO UTILS
    5.00       11/15/2022     N       AA     3,237,434       2,974,235  
CO   Revenue   2491814N5  
DENVER COLO CITY & CNTY ARPT R
    5.00       11/15/2026     Y   A+   A+     1,282,126       1,185,575  
CO   Revenue   2491814P0  
DENVER COLO CITY & CNTY ARPT R
    5.00       11/15/2027     Y   A+   A+     2,545,846       2,343,154  
CO   Revenue   282903EA7  
EL PASO CNTY COLO HOME MTG REV
    8.38       3/25/2019     N       AAA     732       734  
CO   Revenue   759136LE2  
REGIONAL TRANSN DIST COLO SALE
    5.00       11/1/2021     Y   AA   AA     3,118,607       3,234,930  
CT   GO   20772GK31  
CONNECTICUT ST
    5.00       4/15/2021     N       AA     3,041,714       2,975,589  
CT   Revenue   207758KT9  
CONNECTICUT ST SPL TAX OBLIG
    5.00       11/1/2015     N       AA-     1,731,738       1,699,560  
CT   Revenue   914233TM3  
UNIVERSITY CONN
    5.00       2/15/2023     N       AA-     2,537,578       2,458,044  
CT   Revenue   207758KF9  
CONNECTICUT ST SPL TAX OBLIG
    5.31       12/1/2023     N       AA-     10,000,000       10,238,700  
DC   Revenue   25477GCL7  
DISTRICT COLUMBIA INCOME TAX R
    5.00       12/1/2026     N       AA+     1,449,926       1,399,454  
DC   Revenue   25477GDZ5  
DISTRICT COLUMBIA INCOME TAX R
    5.00       12/1/2024     N       AA+     5,199,776       4,987,072  
DC   Revenue   25477GEB7  
DISTRICT COLUMBIA INCOME TAX R
    5.00       12/1/2026     N       AA+     5,208,098       4,986,312  
DC   Revenue   592646V91  
METROPOLITAN WASHINGTON D C AR
    5.00       10/1/2024     N       AA-     4,136,749       4,002,760  
DC   Revenue   592646W25  
METROPOLITAN WASHINGTON D C AR
    5.00       10/1/2025     N       AA-     3,332,813       3,206,385  
DC   Revenue   592646W33  
METROPOLITAN WASHINGTON D C AR
    5.00       10/1/2026     N       AA-     1,017,632       973,350  

B-2


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
DC   Revenue   592646W41  
METROPOLITAN WASHINGTON D C AR
    5.00       10/1/2027     N       AA-     1,010,631       964,730  
DC   Revenue   592646WP4  
METROPOLITAN WASHINGTON D C AR
    5.00       10/1/2014     Y   AA-   AA-     4,655,199       4,951,440  
DE   GO   971567JT0  
WILMINGTON DEL
    5.00       10/1/2019     Y   AA-   AA-     504,210       519,715  
DE   Prerefunded   246428VC7  
DELAWARE TRANSN AUTH TRANSN SY
    5.00       7/1/2017     Y   AAA   AAA     2,538,501       2,660,125  
DE   Revenue   246419BC8  
DELAWARE TRANSN AUTH
    5.00       9/1/2023     N       AA     3,892,963       3,781,855  
DE   Revenue   246428TU0  
DELAWARE TRANSN AUTH TRANSN SY
    5.00       7/1/2014     Y   AA   AA     667,827       730,126  
FL   GO   341535R53  
FLORIDA ST BRD ED PUB ED
    5.00       6/1/2012     N       AA+     2,028,631       2,120,080  
FL   Prerefunded   696543CJ4  
PALM BEACH CNTY FLA PUB IMPT R
    5.13       11/1/2017     Y   AAA   AAA     2,039,498       2,079,620  
FL   Prerefunded   696550FA5  
PALM BEACH CNTY FLA SCH BRD CT
    5.50       8/1/2018     Y   AAA   AAA     2,547,637       2,599,400  
FL   Revenue   875288DX7  
TAMPA FLA UTIL TAX & SPL REV
    5.25       10/1/2021     Y   AA-   AA-     1,035,394       1,039,150  
GA   GO   068743AU7  
BARROW CNTY GA
    5.00       10/1/2020     Y   A+   A+     1,026,719       1,053,580  
GA   GO   259030PD0  
DOUGLAS CNTY GA SCH DIST
    5.00       4/1/2019     Y   AA   AA     488,086       526,541  
GA   Revenue   04780TBZ6  
ATLANTA GA ARPT PASSENGER FAC
    5.00       1/1/2024     N       A     2,909,109       2,767,793  
GA   Revenue   04780TCA0  
ATLANTA GA ARPT PASSENGER FAC
    5.00       1/1/2025     N       A     4,054,461       3,857,737  
GA   Revenue   04780TCM4  
ATLANTA GA ARPT PASSENGER FAC
    5.00       1/1/2026     N       A     3,136,989       2,993,700  
GA   Revenue   240523RK8  
DE KALB CNTY GA WTR & SEW REV
    5.00       10/1/2020     N       AA+     2,006,936       2,073,630  
GA   Revenue   359900TS6  
FULTON CNTY GA DEV AUTH REV
    5.00       12/1/2019     Y   A   A     1,054,327       1,059,780  
GA   Revenue   3735385Q6  
GEORGIA ST HSG & FIN AUTH REV
    5.50       12/1/2021     N       AAA     500,000       500,235  
GA   Revenue   426338LU1  
HENRY CNTY GA & HENRY CNTY WTR
    5.13       2/1/2018     Y   AA   BBB     1,087,643       1,118,822  
GA   Revenue   70360PCJ8  
PAULDING CNTY GA WTR & SEW REV
    5.00       12/1/2020     Y   AA-   AA-     1,030,914       1,064,800  
HI   GO   4197804H1  
HAWAII ST
    5.00       3/1/2020     Y   AA   AA+     2,075,427       2,156,420  
HI   GO   4197804K4  
HAWAII ST
    5.00       3/1/2021     Y   AA   AA+     3,108,893       3,175,620  
HI   GO   4197806D8  
HAWAII ST
    5.00       4/1/2023     Y   AA   AA     821,395       835,931  
HI   GO   419791ZQ4  
HAWAII ST
    5.00       9/1/2012     Y   AAA   AAA     515,472       535,645  
HI   GO   438670HL8  
HONOLULU HAWAII CITY & CNTY
    5.00       7/1/2020     Y   AA+   AA+     3,098,252       3,249,990  
HI   GO   438670JN2  
HONOLULU HAWAII CITY & CNTY
    5.00       7/1/2019     Y   AA+   AA+     2,916,224       3,017,408  
HI   GO   438670KA8  
HONOLULU HAWAII CITY & CNTY
    5.00       7/1/2020     Y   AA+   AA+     1,187,843       1,245,830  
HI   Prerefunded   438701CL6  
HONOLULU HAWAII CITY & CNTY
    5.13       7/1/2031     Y   AAA   AAA     405,005       409,596  
HI   Revenue   438689GK1  
HONOLULU HAWAII CITY & CNTY BR
    5.25       7/1/2017     Y   AA   AA     258,182       273,298  
IA   GO   262608NU2  
DU PAGE & WILL CNTYS ILL CMNTY
    5.00       12/30/2020     Y   AA+   AA+     7,208,231       7,411,714  
IA   Revenue   250145FY0  
DES MOINES IOWA SWR REV
    5.00       6/1/2020     Y   AA   AA     1,266,331       1,284,953  
ID   Revenue   45129T2F3  
IDAHO HSG & FIN ASSN
    6.00       7/1/2019     N       A+     45,000       45,033  
ID   Revenue   45129TA64  
IDAHO HSG & FIN ASSN
    5.35       1/1/2019     N       AAA     29,926       30,018  
ID   Revenue   45129TC70  
IDAHO HSG & FIN ASSN
    5.70       7/1/2019     N       AAA     55,074       55,079  
ID   Revenue   45129TH67  
IDAHO HSG & FIN ASSN
    5.95       1/1/2021     N       AA     5,000       5,000  
ID   Revenue   45129TWP8  
IDAHO HSG & FIN ASSN
    5.13       7/1/2018     N       AAA     79,275       81,333  
ID   Revenue   45129TYK7  
IDAHO HSG & FIN ASSN
    5.20       7/1/2020     N       AA     29,486       30,002  

B-3


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
ID   Revenue   451296VQ7  
IDAHO HSG AGY
    6.70       7/1/2027     N       A-     15,000       15,015  
ID   Revenue   451296YG6  
IDAHO HSG AGY
    6.40       7/1/2027     N       A-     25,000       25,019  
IL   GO   1675015X9  
CHICAGO ILL BRD ED
    5.00       12/1/2021     Y   AA-   A+     3,651,035       3,558,625  
IL   GO   167501L94  
CHICAGO ILL BRD ED
    5.25       12/1/2013     Y   A+   A+     1,027,089       1,067,500  
IL   GO   2131838D1  
COOK CNTY ILL
    5.00       11/15/2019     Y   AA   AA     5,363,488       5,413,783  
IL   GO   262588DK9  
DU PAGE & COOK CNTYS ILL
    5.25       1/1/2024     Y   AA+   AA+     268,897       261,728  
IL   GO   483890MB2  
KANE CNTY ILL SCH DIST NO 129
    5.00       2/1/2018     Y   A+   A+     4,383,529       4,533,055  
IL   GO   508354NB9  
LAKE COUNTY ILL FST PRESV DIST
    0.56       12/15/2013     N       AAA     1,105,000       1,082,215  
IL   GO   968661EQ7  
WILL COUNTY ILL FST PRESV DIST
    5.00       12/15/2019     Y   AA+   AA+     9,294,676       9,800,370  
IL   Prerefunded   167484D92  
CHICAGO ILL
    5.50       1/1/2036     Y   AAA   AAA     2,250,000       2,250,000  
IL   Prerefunded   167691AT1  
CHICAGO ILL SPL TRANSN REV
    5.25       1/1/2031     Y   AAA   AAA     6,929,202       6,826,764  
IL   Prerefunded   4521502Z7  
ILLINOIS ST
    5.38       11/1/2019     Y   AAA   AAA     2,030,499       2,081,580  
IL   Prerefunded   581850MG6  
MC LEAN & WOODFORD CNTYS ILL C
    5.38       12/1/2019     Y   AAA   AAA     410,169       418,404  
IL   Revenue   167570LH1  
CHICAGO ILL MULTI-FAMILY HSG R
    5.30       10/1/2020     N       AAA     507,910       512,453  
IL   Revenue   16768TEX8  
CHICAGO ILL SALES TAX REV
    5.00       1/1/2018     Y   AA-   AA-     5,204,070       5,292,072  
IL   Revenue   16768TEY6  
CHICAGO ILL SALES TAX REV
    5.00       1/1/2019     Y   AA-   AA-     3,524,474       3,555,350  
IL   Revenue   16768TEZ3  
CHICAGO ILL SALES TAX REV
    5.00       1/1/2020     Y   AA-   AA-     5,141,805       5,222,350  
IL   Revenue   45200PWL7  
ILLINOIS HEALTH FACS AUTH REV
    5.00       8/15/2011     Y   AA-   AA-     1,264,508       1,274,175  
IN   Prerefunded   15147PAG1  
CENTER GROVE IND 2000 BLDG
    5.50       7/15/2012     Y   AAA   AAA     1,381,983       1,397,658  
IN   Revenue   15147NAV3  
CENTER GROVE IND BLDG CORP IND
    5.00       7/15/2020     Y   AA+   AA+     3,862,240       3,947,005  
IN   Revenue   40785EMP8  
HAMILTON SOUTHEASTERN IND CONS
    5.25       7/10/2012     Y   A   AA+     1,017,823       1,061,820  
IN   Revenue   454898LU9  
INDIANA MUN PWR AGY PWR SUPPLY
    5.00       1/1/2011     Y   A+   A+     1,000,000       1,000,000  
IN   Revenue   455141PZ8  
INDIANA TRANSN FIN AUTH HWY RE
    5.50       12/1/2020     Y   AA+   AA+     6,655,559       6,942,540  
IN   Revenue   715029FB5  
PERRY TWP IND MULTI SCH BLDG C
    5.00       7/10/2019     Y   AA-   AA     666,646       693,739  
IN   Revenue   46263RHD0  
IPS MULTI-SCH BLDG CORP IND
    5.20       7/15/2025     N       AA     14,310,000       13,953,538  
KS   GO   12343EAR1  
BUTLER CNTY KANS UNI SCH DIST
    5.00       9/1/2018     Y   AA-   AA-     2,469,280       2,584,457  
KS   Revenue   478754Z64  
JOHNSON CNTY KANS WTR DIST NO
    5.00       6/1/2019     N       AAA     1,069,848       1,160,854  
KS   Revenue   48542KHX0  
KANSAS ST DEV FIN AUTH REV
    5.00       11/1/2020     Y   AA   AA     2,084,116       2,152,580  
KY   Prerefunded   49151EJW4  
KENTUCKY ST PPTY & BLDGS COMMN
    5.38       2/1/2017     Y   AAA   AAA     1,551,341       1,575,870  
KY   Revenue   49151EG72  
KENTUCKY ST PPTY & BLDGS COMMN
    5.00       3/1/2024     Y   A+   A+     13,274,108       12,444,479  
KY   Revenue   49151EH97  
KENTUCKY ST PPTY & BLDGS COMMN
    5.00       11/1/2011     Y   A+   A+     2,031,811       2,073,640  
KY   Revenue   49151EJF1  
KENTUCKY ST PPTY & BLDGS COMMN
    5.38       2/1/2011     Y   A+   AA-     1,002,174       1,004,180  
KY   Revenue   49151EMN0  
KENTUCKY ST PPTY & BLDGS COMMN
    5.50       8/1/2018     Y   A+   A+     1,268,572       1,311,586  
KY   Revenue   49151EPQ0  
KENTUCKY ST PPTY & BLDGS COMMN
    5.00       8/1/2011     Y   A+   A+     1,520,957       1,538,925  
KY   Revenue   49151EUP6  
KENTUCKY ST PPTY & BLDGS COMMN
    5.25       10/1/2013     Y   A+   AA-     2,854,033       2,977,479  
KY   Revenue   49151EXA6  
KENTUCKY ST PPTY & BLDGS COMMN
    5.00       10/1/2017     Y   A+   A+     1,810,019       1,907,060  
KY   Revenue   49151EXD0  
KENTUCKY ST PPTY & BLDGS COMMN
    5.00       10/1/2019     Y   A+   A+     9,407,247       9,642,675  

B-4


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
KY   Revenue   491552UL7  
KENTUCKY ST TPK AUTH ECONOMIC
    5.00       7/1/2022     N       AA-     2,511,582       2,333,471  
KY   Revenue   491552UN3  
KENTUCKY ST TPK AUTH ECONOMIC
    5.00       7/1/2023     N       AA-     1,259,541       1,173,293  
KY   Revenue   546596JH1  
LOUISVILLE & JEFFERSON CNTY KY
    5.50       7/1/2011     Y   A+   A+     2,016,079       2,036,540  
LA   GO   506484E75  
LAFAYETTE LA PUB IMPT SALES TA
    5.00       5/1/2011     Y   AA-   AA-     2,012,497       2,026,740  
LA   GO   546415ZP8  
LOUISIANA ST
    5.00       11/15/2020     N       AA-     942,350       901,688  
LA   Revenue   474176GL2  
JEFFERSON LA SALES TAX DIST SP
    5.00       12/1/2018     Y   A+   A+     4,028,985       4,167,744  
LA   Revenue   506484M84  
LAFAYETTE LA PUB IMPT SALES TA
    5.00       3/1/2017     Y   AA-   AA-     2,899,639       2,967,603  
LA   Revenue   506484N26  
LAFAYETTE LA PUB IMPT SALES TA
    5.00       3/1/2019     Y   AA-   AA-     1,078,361       1,097,669  
LA   Revenue   506484N42  
LAFAYETTE LA PUB IMPT SALES TA
    5.00       3/1/2021     Y   AA-   AA-     3,483,782       3,491,213  
LA   Revenue   5462654S5  
LOUISIANA HSG FIN AGY MTG REV
    5.55       12/1/2019     N       AAA     35,000       35,011  
MA   GO   57582PDK3  
MASSACHUSETTS ST
    0.66       11/1/2018     N       AA     5,000,000       4,485,750  
MA   Prerefunded   575579RS8  
MASSACHUSETTS BAY TRANSN AUTH
    5.00       7/1/2020     N       AAA     72,835       81,796  
MA   Revenue   575567JN3  
MASSACHUSETTS BAY TRANSN AUTH
    5.50       3/1/2011     Y   AA   AA     1,522,152       1,528,029  
MA   Revenue   575579SL2  
MASSACHUSETTS BAY TRANSN AUTH
    5.00       7/1/2020     N       AA+     2,008,188       2,131,299  
MA   Revenue   57583RW68  
MASSACHUSETTS ST DEV FIN AGY
    5.00       10/1/2025     N       A+     1,334,872       1,272,050  
MA   Revenue   57583PDB2  
MASSACHUSETTS ST FED HWY
    5.75       6/15/2011     N       AA+     1,250,000       1,255,637  
MA   Revenue   5759155G4  
MASSACHUSETTS ST HSG FIN AGY H
    5.45       7/1/2020     Y   NR   NR     10,001       10,015  
MA   Revenue   575896FZ3  
MASSACHUSETTS ST PORT AUTH REV
    5.00       7/1/2024     N       AA-     1,555,223       1,473,542  
MA   Revenue   575896GB5  
MASSACHUSETTS ST PORT AUTH REV
    5.00       7/1/2026     N       AA-     1,093,194       1,032,840  
MA   Revenue   575896GV1  
MASSACHUSETTS ST PORT AUTH REV
    5.00       7/1/2021     N       AA-     1,429,673       1,375,488  
MA   Revenue   575896GW9  
MASSACHUSETTS ST PORT AUTH REV
    5.00       7/1/2022     N       AA-     1,888,143       1,813,286  
MA   Revenue   575896GX7  
MASSACHUSETTS ST PORT AUTH REV
    5.00       7/1/2023     N       AA-     5,410,873       5,161,386  
MA   Revenue   575896GY5  
MASSACHUSETTS ST PORT AUTH REV
    5.00       7/1/2024     N       AA-     1,494,125       1,415,653  
MA   Revenue   575896GZ2  
MASSACHUSETTS ST PORT AUTH REV
    5.00       7/1/2025     N       AA-     1,101,567       1,042,230  
MA   Revenue   575896HA6  
MASSACHUSETTS ST PORT AUTH REV
    5.00       7/1/2026     N       AA-     2,186,389       2,065,680  
MA   Revenue   576000BD4  
MASSACHUSETTS ST SCH BLDG AUTH
    5.00       8/15/2021     Y   AA+   AA+     8,837,192       9,077,490  
MA   Revenue   576029AS1  
MASSACHUSETTS ST TPK AUTH TPK
    5.13       1/1/2023     Y   AAA   AAA     2,420,461       2,403,471  
MA   Revenue   57604PPG3  
MASSACHUSETTS ST WTR POLLUTN A
    5.25       8/1/2020     N       AAA     1,155,979       1,172,880  
MA   Revenue   576049Q94  
MASSACHUSETTS ST WTR RES AUTH
    5.00       8/1/2022     Y   AA+   AA+     1,392,105       1,356,987  
MA   Revenue   576049R28  
MASSACHUSETTS ST WTR RES AUTH
    5.00       8/1/2023     Y   AA+   AA+     6,495,140       6,446,220  
MA   Revenue   914440JW3  
UNIVERSITY MASS BLDG AUTH PROJ
    5.00       5/1/2021     N       A+     14,914,171       15,253,112  
MD   GO   442565NB9  
HOWARD CNTY MD
    5.00       8/15/2011     N       AAA     1,016,028       1,029,040  
MD   GO   613340XT0  
MONTGOMERY CNTY MD
    5.25       11/1/2012     N       AAA     2,560,768       2,710,650  
MD   GO   940157EW6  
WASHINGTON SUBN SAN DIST MD
    5.00       6/1/2011     N       AAA     404,165       407,580  
MD   Revenue   57419NHG2  
MARYLAND ST CMNTY DEV ADMIN
    5.38       9/1/2022     N       AA     208,340       210,074  
MD   Revenue   57419PGQ6  
MARYLAND ST CMNTY DEV ADMIN
    4.00       9/1/2012     N       AA     1,151,998       1,174,059  
MI   GO   071365ZL7  
BATTLE CREEK MICH
    5.00       5/1/2011     Y   AA-   AA-     403,096       405,356  

B-5


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
MI   GO   242595JG2  
DEARBORN MICH SCH DIST
    5.00       5/1/2012     N       AA-     1,027,519       1,052,530  
MI   GO   315135ES8  
FERNDALE MICH
    5.00       4/1/2013     Y   NR   BBB     1,372,912       1,410,446  
MI   GO   386028HE7  
GRAND LEDGE MICH PUB SCHS DIST
    5.00       5/1/2018     Y   AA-   AA-     1,043,807       1,076,460  
MI   GO   444240LC7  
HUDSONVILLE MICH PUB SCHS
    5.00       5/1/2020     Y   AA-   AA     1,616,616       1,636,078  
MI   GO   468312DN0  
JACKSON MICH PUB SCHS
    5.00       5/1/2020     Y   AA-   AA     1,135,870       1,165,543  
MI   GO   594610ZW0  
MICHIGAN ST
    5.25       12/1/2011     N       AA-     2,042,009       2,082,380  
MI   GO   691599KM5  
OXFORD MICH AREA CMNTY SCH DIS
    5.00       5/1/2019     Y   AA-   AA     2,321,653       2,406,240  
MI   Prerefunded   182252QH2  
CLARKSTON MICH CMNTY SCHS
    5.25       5/1/2029     N       AAA     4,898,328       5,224,003  
MI   Prerefunded   251237WU3  
DETROIT MICH SEW DISP REV
    5.13       7/1/2031     Y   AAA   AAA     4,540,805       4,607,235  
MI   Prerefunded   251255C94  
DETROIT MICH WTR SUPPLY SYS
    5.50       7/1/2033     Y   AAA   AAA     1,024,754       1,035,690  
MI   Prerefunded   483224JD4  
KALAMAZOO MICH CITY SCH DIST
    5.25       5/1/2016     Y   AAA   AAA     1,160,532       1,168,895  
MI   Revenue   59455RPN0  
MICHIGAN MUN BD AUTH REV
    5.75       11/1/2020     Y   NR   NR     130,000       130,000  
MI   GO   490303HY3  
KENT CNTY MICH BLDG AUTH
    5.73       12/1/2024     N       AAA     3,000,000       3,034,350  
MN   GO   604129UD6  
MINNESOTA ST
    5.00       8/1/2021     N       AA+     2,966,336       2,846,225  
MN   GO   604129UZ7  
MINNESOTA ST
    5.00       8/1/2021     N       AA+     5,508,772       5,293,978  
MN   GO   804362LH2  
SAUK RAPIDS MINN INDPT SCH DIS
    5.00       2/1/2021     Y   AAA   AA-     2,374,562       2,426,601  
MN   GO   804362LK5  
SAUK RAPIDS MINN INDPT SCH DIS
    5.00       2/1/2023     Y   AAA   AA-     2,420,452       2,442,692  
MN   Prerefunded   604114RD2  
MINNESOTA PUB FACS AUTH WTR PO
    5.00       3/1/2019     N       AAA     3,745,272       4,098,744  
MN   Revenue   11422RAM9  
BROOKLYN PARK MINN ECONOMIC DE
    5.60       7/1/2024     N       AAA     300,174       300,948  
MN   Revenue   603827SM9  
MINNEAPOLIS & ST PAUL MINN MET
    5.00       1/1/2018     N       AA-     1,139,592       1,114,080  
MN   Revenue   603827SN7  
MINNEAPOLIS & ST PAUL MINN MET
    5.00       1/1/2019     N       AA-     1,679,885       1,624,865  
MN   Revenue   603827SQ0  
MINNEAPOLIS & ST PAUL MINN MET
    5.00       1/1/2021     N       AA-     1,407,987       1,341,750  
MN   Revenue   603827SS6  
MINNEAPOLIS & ST PAUL MINN MET
    5.00       1/1/2023     N       AA-     2,402,409       2,282,940  
MN   Revenue   603827ST4  
MINNEAPOLIS & ST PAUL MINN MET
    5.00       1/1/2024     N       AA-     1,859,592       1,759,867  
MN   Revenue   603919VD0  
MINNEAPOLIS MINN CMNTY DEV AGY
    5.50       6/1/2018     N       A+     99,520       100,415  
MN   Revenue   603919VN8  
MINNEAPOLIS MINN CMNTY DEV AGY
    5.25       6/1/2019     N       A+     155,028       160,330  
MN   Revenue   603797WD9  
MINNEAPOLIS ST PAUL MINN HSG F
    5.10       4/1/2027     N       AAA     1,228,903       1,201,025  
MN   Revenue   604114QN1  
MINNESOTA PUB FACS AUTH WTR PO
    5.00       3/1/2016     N       AAA     2,083,865       2,313,720  
MN   Revenue   60415M3G7  
MINNESOTA ST HSG FIN AGY
    5.60       7/1/2022     N       AA+     75,000       76,568  
MN   Revenue   60415M4C5  
MINNESOTA ST HSG FIN AGY
    6.05       7/1/2027     N       AA+     60,000       60,018  
MN   Revenue   60415NBW1  
MINNESOTA ST HSG FIN AGY
    6.00       7/1/2022     N       AA+     125,313       126,130  
MO   GO   467520QY1  
JACKSON CNTY MO REORG SCH DIST
    5.00       3/1/2015     Y   AA+   AA+     1,038,500       1,106,810  
MO   Prerefunded   791638QZ5  
ST LOUIS MO ARPT REV
    5.13       7/1/2022     Y   AAA   AAA     1,018,494       1,023,050  
MO   Revenue   60636PMH0  
MISSOURI ST ENVIRONMENTAL IMPT
    5.00       7/1/2019     N       AAA     1,815,160       1,960,015  
MO   Revenue   60636PSS0  
MISSOURI ST ENVIRONMENTAL IMPT
    5.25       1/1/2020     N       AAA     1,341,566       1,434,060  
MO   Revenue   60635NNX0  
MISSOURI ST HSG DEV COMMN MTG
    5.40       3/1/2021     N       AAA     133,867       135,020  
MO   Revenue   60636WGL3  
MISSOURI ST HWYS & TRANS COMMN
    5.00       5/1/2017     N       AAA     4,441,192       4,733,442  

B-6


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
MO   Revenue   60636WMP7  
MISSOURI ST HWYS & TRANS COMMN
    5.00       5/1/2023     N       AA-     887,907       878,680  
MO   Revenue   851018HQ7  
SPRINGFIELD MO PUB UTIL REV
    5.00       8/1/2018     Y   AA-   AA-     4,466,993       4,724,555  
MS   Prerefunded   60534PEB5  
MISSISSIPPI DEV BK SPL OBLIG
    5.38       2/1/2016     Y   AAA   AAA     1,602,952       1,717,988  
MT   Revenue   61212REB8  
MONTANA ST BRD HSG
    5.65       12/1/2020     N       AA+     65,000       65,675  
NC   GO   126775RR8  
CABARRUS CNTY N C
    5.00       2/1/2018     N       AA+     262,612       288,005  
NC   GO   266705ZW5  
DURHAM CNTY N C
    5.00       4/1/2020     N       AAA     1,140,489       1,153,320  
NC   GO   266705ZX3  
DURHAM CNTY N C
    5.00       4/1/2021     N       AAA     2,213,535       2,215,130  
NC   GO   266705ZY1  
DURHAM CNTY N C
    5.00       4/1/2022     N       AAA     1,952,397       1,940,278  
NC   GO   658256QE5  
NORTH CAROLINA ST
    5.00       3/1/2018     N       AAA     2,578,893       2,759,825  
NC   Prerefunded   658256PF3  
NORTH CAROLINA ST
    5.00       5/1/2016     N       AAA     3,493,683       3,713,922  
NC   Revenue   120518EH4  
BUNCOMBE CNTY N C CTFS PARTN
    5.00       4/1/2022     Y   AA   AA     1,502,399       1,532,712  
NC   Revenue   161036HF8  
CHARLOTTE N C ARPT REV
    5.25       7/1/2018     N       A+     269,093       279,068  
NC   Revenue   161036HJ0  
CHARLOTTE N C ARPT REV
    5.50       7/1/2024     N       A+     253,479       251,655  
NC   Revenue   266113BU2  
DUPLIN CNTY N C CTF PARTN
    5.00       9/1/2013     Y   A   A     1,257,683       1,307,515  
NC   Revenue   266113BV0  
DUPLIN CNTY N C CTF PARTN
    5.00       9/1/2014     Y   A   A     1,026,575       1,071,940  
NC   Revenue   644802EA4  
NEW HANOVER CNTY N C CTFS PART
    5.00       9/1/2017     Y   AA   AA     2,384,731       2,515,783  
NC   Revenue   658196C81  
NORTH CAROLINA EASTN MUN PWR A
    5.50       1/1/2012     N       BBB+     1,137,525       1,178,850  
NC   Revenue   658203P99  
NORTH CAROLINA MUN PWR AGY NO
    5.50       1/1/2011     N       AAA     805,000       805,000  
NC   Revenue   658203Q49  
NORTH CAROLINA MUN PWR AGY NO
    5.50       1/1/2011     N       A     195,000       195,000  
ND   Revenue   658908MB1  
NORTH DAKOTA ST BRD HIGHER ED
    5.00       4/1/2022     Y   A+   AA-     1,631,746       1,650,105  
ND   Revenue   65888MP62  
NORTH DAKOTA ST HSG FIN AGY RE
    5.45       7/1/2021     N       AA+     338,932       340,065  
NE   GO   514014HL6  
LANCASTER CNTY NEB SCH DIST NO
    5.00       1/15/2019     N       AAA     1,048,431       1,107,610  
NE   GO   681712PK5  
OMAHA NEB
    5.25       4/1/2021     N       AAA     1,218,969       1,165,330  
NE   Revenue   63967CUY6  
NEBRASKA INVT FIN AUTH SINGLE
    5.70       9/1/2029     N       AAA     5,000       5,000  
NE   Revenue   681793T88  
OMAHA PUB PWR DIST NEB ELEC RE
    5.00       2/1/2018     N       AA     259,045       272,835  
NE   Revenue   681793T96  
OMAHA PUB PWR DIST NEB ELEC RE
    5.00       2/1/2019     N       AA     1,033,894       1,084,500  
NE   Revenue   681793U29  
OMAHA PUB PWR DIST NEB ELEC RE
    5.00       2/1/2020     N       AA     6,661,184       6,866,752  
NE   Revenue   63968AMY8  
NEBRASKA PUB PWR DIST REV
    5.14       1/1/2014     Y   A   A+     12,661,220       13,329,752  
NH   Revenue   64468TRD1  
NEW HAMPSHIRE ST HSG FIN AUTH
    6.13       1/1/2020     N       AA     15,000       15,012  
NH   Revenue   64468TTL1  
NEW HAMPSHIRE ST HSG FIN AUTH
    5.45       1/1/2021     N       AA     173,449       174,988  
NJ   Prerefunded   646135WR0  
NEW JERSEY ST TRANSN TR FD
    5.00       12/15/2021     Y   AAA   AAA     409,433       417,472  
NJ   Revenue   645916Z42  
NEW JERSEY ECONOMIC DEV AUTH
    5.50       12/15/2019     Y   AA-   AA-     14,966,707       14,901,390  
NM   Prerefunded   647353AX9  
NEW MEXICO ST HWY COMN REV
    5.50       6/15/2013     N       AAA     1,008,953       1,023,150  
NM   Revenue   64711MM46  
NEW MEXICO FIN AUTH REV
    4.50       6/1/2011     Y   AA   AA     1,007,974       1,017,300  
NM   Revenue   64711RDT0  
NEW MEXICO FIN AUTH ST TRANSN
    5.00       12/15/2026     N       AA+     1,355,590       1,299,512  
NM   Revenue   64711RJS6  
NEW MEXICO FIN AUTH ST TRANSN
    5.00       6/15/2021     N       AA+     3,729,730       3,509,417  
NV   GO   1810547T8  
CLARK CNTY NEV SCH DIST
    5.00       6/15/2011     Y   AA   AA     4,038,112       4,082,680  

B-7


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
NV   Revenue   181000JM3  
CLARK CNTY NEV HWY IMPT REV
    5.00       7/1/2011     Y   AA-   AA-     3,364,464       3,395,301  
NV   Revenue   181000KK5  
CLARK CNTY NEV HWY IMPT REV
    5.00       7/1/2017     Y   AA-   AA-     4,245,098       4,377,160  
NV   Revenue   6412712T7  
NEVADA HSG DIV
    5.95       4/1/2022     N       AA     5,000       5,003  
NV   Revenue   6412713T6  
NEVADA HSG DIV
    5.85       10/1/2020     N       AAA     285,000       285,080  
NV   Revenue   6412714S7  
NEVADA HSG DIV
    5.88       4/1/2022     N       AA     45,000       45,006  
NV   Revenue   6412716B2  
NEVADA HSG DIV
    5.40       10/1/2021     N       AAA     34,742       35,007  
NV   Revenue   6412717D7  
NEVADA HSG DIV
    5.50       4/1/2033     N       AA+     555,794       557,813  
NV   Revenue   641271C58  
NEVADA HSG DIV
    5.20       10/1/2018     N       AAA     39,494       40,020  
NY   GO   64966HPX2  
NEW YORK N Y
    5.00       8/1/2022     N       AA     4,415,302       4,279,960  
NY   Prerefunded   65003PCE2  
NEW YORK ST URBAN DEV CORP
    5.50       1/1/2017     N       AAA     100,000       100,000  
NY   Prerefunded   65003PCF9  
NEW YORK ST URBAN DEV CORP
    5.50       1/1/2017     N       AAA     937,284       900,000  
NY   Revenue   59259NCX9  
METROPOLITAN TRANSN AUTH N Y D
    5.25       4/1/2012     Y   AAA   AAA     1,761,664       1,764,770  
NY   Revenue   64983UEB2  
NEW YORK ST DORM AUTH REV
    5.50       7/1/2011     N       BBB+     938,783       950,839  
NY   Revenue   64983QAM1  
NEW YORK ST DORM AUTH REVS NON
    5.00       7/1/2018     Y   AA-   AA-     2,089,892       2,146,820  
NY   Revenue   64983QWY1  
NEW YORK ST DORM AUTH REVS NON
    5.00       8/1/2018     N       AA+     3,134,815       3,344,640  
NY   Revenue   649902JQ7  
NEW YORK ST DORM AUTH ST PERS
    5.00       3/15/2025     N       AA     1,344,184       1,298,263  
NY   Revenue   649902N25  
NEW YORK ST DORM AUTH ST PERS
    5.00       2/15/2026     N       AA     1,086,090       1,045,400  
NY   Revenue   649902WE9  
NEW YORK ST DORM AUTH ST PERS
    5.25       2/15/2026     N       AA     11,945,463       11,707,987  
NY   Revenue   64986ANC1  
NEW YORK ST ENVIRONMENTAL FACS
    5.00       6/15/2021     N       AAA     3,523,101       3,681,895  
NY   Revenue   64986AND9  
NEW YORK ST ENVIRONMENTAL FACS
    5.00       6/15/2022     N       AAA     7,191,170       7,462,512  
NY   Revenue   650013T21  
NEW YORK ST TWY AUTH HWY & BRD
    5.00       4/1/2019     Y   AA   AA     10,149,707       10,501,559  
NY   Revenue   650028GS6  
NEW YORK ST TWY AUTH ST PERS
    5.00       3/15/2021     Y   AA   AA-     1,546,388       1,572,510  
NY   Revenue   650017QX7  
NEW YORK ST TWY AUTH SVC CONTR
    5.50       4/1/2013     N       AA-     2,038,756       2,111,960  
NY   Revenue   896029YU3  
TRIBOROUGH BRDG & TUNL AUTH N
    6.13       1/1/2021     N       AAA     1,616,304       1,724,837  
NY   Revenue   64972FT55  
NEW YORK N Y CITY MUN WTR FIN
    5.79       6/15/2041     N       AA     2,750,000       2,644,510  
OH   GO   172252H27  
CINCINNATI OHIO CITY SCH DIST
    5.00       6/1/2028     N       AA-     1,726,945       1,628,575  
OH   GO   172252H43  
CINCINNATI OHIO CITY SCH DIST
    5.00       6/1/2030     N       AA-     1,604,589       1,513,395  
OH   GO   199491QC8  
COLUMBUS OHIO
    5.00       7/1/2011     N       AAA     1,367,011       1,381,671  
OH   GO   575296FN3  
MASON OHIO CITY SCH DIST
    5.25       12/1/2018     Y   AAA   AAA     2,568,575       2,779,603  
OH   GO   677521GF7  
OHIO STATE
    5.00       5/1/2014     N       AA+     1,684,096       1,672,845  
OH   Prerefunded   172252XV5  
CINCINNATI OHIO CITY SCH DIST
    5.00       12/1/2031     Y   AAA   AAA     4,660,301       4,995,090  
OH   Prerefunded   172311AR3  
CINCINNATI OHIO WTR SYS REV
    5.50       12/1/2017     N       AAA     354,321       357,546  
OH   Prerefunded   67755A2K8  
OHIO ST BLDG AUTH
    5.50       4/1/2016     N       AAA     402,983       405,180  
OH   Revenue   172253AN6  
CINCINNATI OHIO CITY SCH DIST
    5.00       12/15/2022     Y   AA-   AA     2,399,455       2,417,783  
OH   Revenue   232286AL8  
CUYAHOGA CNTY OHIO REV
    5.50       1/1/2011     N       AA-     1,000,000       1,000,000  
OH   Revenue   232286AM6  
CUYAHOGA CNTY OHIO REV
    5.50       1/1/2012     N       AA-     1,009,168       1,043,870  
OH   Revenue   407288RT8  
HAMILTON CNTY OHIO SEWER SYS R
    5.00       12/1/2015     Y   AA   AA     524,596       567,450  

B-8


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
OH   Revenue   663903CA8  
NORTHEAST OHIO REGL SWR DIST W
    5.00       11/15/2016     N       AA+     1,044,401       1,159,100  
OH   Revenue   677632HM6  
OHIO ST UNIV GEN RCPTS
    5.00       6/1/2011     N       AA     1,009,455       1,019,120  
OH   Revenue   677659EP5  
OHIO ST WTR DEV AUTH REV
    5.50       12/1/2018     Y   AAA   AAA     1,082,581       1,187,140  
OH   Revenue   889396LE5  
TOLEDO OHIO WTRWKS REV
    5.00       11/15/2020     Y   AA-   AA-     1,453,677       1,464,178  
OH   Revenue   914119HQ8  
UNIVERSITY CINCINNATI OHIO GEN
    5.00       6/1/2020     Y   A+   A+     3,462,201       3,519,644  
OH   Revenue   914119PR7  
UNIVERSITY CINCINNATI OHIO GEN
    5.00       6/1/2024     Y   A+   AA-     6,619,155       6,366,349  
OH   Revenue   677632MV0  
OHIO ST UNIV GEN RCPTS
    4.91       6/1/2040     N       AA     5,000,000       4,526,750  
OK   Prerefunded   67908NLK5  
OKLAHOMA ST CAPITOL IMPT AUTH
    5.00       7/1/2018     Y   AAA   AAA     3,116,160       3,435,900  
OK   Prerefunded   67908NLN9  
OKLAHOMA ST CAPITOL IMPT AUTH
    5.00       7/1/2020     Y   AAA   AAA     5,703,802       6,299,150  
OR   Prerefunded   179090HT5  
CLACKAMAS CNTY ORE SCH DIST NO
    5.50       6/1/2012     N       AAA     1,006,436       1,021,010  
OR   Prerefunded   179090JD8  
CLACKAMAS CNTY ORE SCH DIST NO
    5.00       6/1/2022     Y   AAA   AAA     3,024,005       3,056,790  
OR   Revenue   68607VUM5  
OREGON ST DEPT ADMINISTRATIVE
    5.00       4/1/2023     N       AA     2,220,898       2,153,520  
OR   Revenue   68607DFH3  
OREGON ST DEPT TRANSN HWY USER
    5.00       11/15/2029     N       AA+     1,016,457       1,026,400  
OR   Revenue   736742JU2  
PORTLAND ORE SWR SYS REV
    5.25       6/1/2019     Y   AA-   AA-     1,036,869       1,078,200  
OR   Revenue   736742KS5  
PORTLAND ORE SWR SYS REV
    5.00       10/1/2020     Y   AA   AA     5,492,880       5,589,573  
OR   Revenue   736742TH0  
PORTLAND ORE SWR SYS REV
    5.00       3/1/2026     N       AA-     6,201,810       5,784,295  
OR   Revenue   736742TK3  
PORTLAND ORE SWR SYS REV
    5.00       3/1/2028     N       AA-     1,388,671       1,295,450  
OR   GO   686053FY0  
OREGON SCH BRDS ASSN
    4.67       6/30/2020     Y   A+   A+     7,061,367       7,337,175  
PA   GO   152735RD0  
CENTRAL BUCKS PA SCH DIST
    5.00       5/15/2019     Y   AA+   AA+     1,045,907       1,131,100  
PA   GO   156101HB6  
CENTRAL YORK PA SCH DIST
    5.00       6/1/2019     Y   AA   AA     5,481,821       5,760,413  
PA   GO   230822PL6  
CUMBERLAND VALLEY PA SCH DIST
    5.00       11/15/2020     Y   AA-   AA-     1,611,348       1,626,276  
PA   GO   230822PM4  
CUMBERLAND VALLEY PA SCH DIST
    5.00       11/15/2021     Y   AA-   AA-     4,743,875       4,803,155  
PA   GO   294223NW8  
EPHRATA PA AREA SCH DIST
    5.00       3/1/2020     Y   AA-   AA-     185,334       192,755  
PA   GO   514282NL2  
LANCASTER PA
    5.00       11/1/2019     Y   A+   A+     3,657,970       3,756,660  
PA   GO   730436YY2  
POCONO MOUNTAIN PA SCH DIST
    5.00       9/1/2023     Y   A-   AA-     802,378       786,353  
PA   GO   756717HN7  
RED LION PA AREA SCH DIST
    5.00       2/1/2020     Y   A+   AA-     1,433,149       1,450,185  
PA   GO   836030LK0  
SOUDERTON PA AREA SCH DIST
    5.00       11/15/2020     Y   AA   AA     4,061,828       4,139,411  
PA   GO   896417KW1  
TRINITY AREA SCH DIST PA
    5.25       11/1/2020     Y   A+   A+     2,996,878       3,009,723  
PA   Prerefunded   165573PX8  
CHESTER CNTY PA
    5.00       11/15/2024     N       AAA     1,995,892       2,176,032  
PA   Prerefunded   294223LQ3  
EPHRATA PA AREA SCH DIST
    5.00       3/1/2021     Y   AAA   AAA     2,080,154       2,085,100  
PA   Prerefunded   598520CA0  
MIFFLIN CNTY PENN HOSP AUTH
    6.00       7/1/2017     Y   AAA   AAA     1,010,000       1,010,000  
PA   Prerefunded   656491KZ9  
NORRISTOWN PENN AREA SCH DIST
    5.00       9/1/2021     Y   AAA   AAA     256,967       271,943  
PA   Prerefunded   7178806T0  
PHILADELPHIA PA SCH DIST
    5.50       2/1/2016     Y   AAA   AAA     2,541,100       2,631,225  
PA   Prerefunded   730436UQ3  
POCONO MOUNTAIN PA SCH DIST
    4.45       9/15/2012     Y   AAA   AAA     1,004,558       1,008,450  
PA   Revenue   709165AL8  
PA ST HIGHER ED FACS AUTH ST
    5.25       6/15/2017     Y   AA   AA     417,503       443,256  
PA   Revenue   70917RH57  
PENNSYLVANIA ST HIGHER EDL
    5.00       6/15/2024     N       AA     1,378,613       1,330,275  
PA   Revenue   70917RH81  
PENNSYLVANIA ST HIGHER EDL
    5.00       6/15/2027     N       AA     1,073,974       1,032,660  

B-9


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
PA   Revenue   709223YV7  
PENNSYLVANIA ST TPK COMMN TPK
    5.00       12/1/2022     N       A+     3,408,506       3,157,710  
PA   Revenue   709223YW5  
PENNSYLVANIA ST TPK COMMN TPK
    5.00       12/1/2023     N       A+     1,699,910       1,558,560  
PA   Revenue   709235NN1  
PENNSYLVANIA ST UNIV
    5.00       9/1/2019     N       AA     1,022,141       1,075,670  
SC   GO   160075RC3  
CHARLESTON CNTY S C SCH DIST
    5.00       2/1/2022     N       AA     2,289,439       2,375,760  
SC   GO   986525LF8  
YORK CNTY S C SCH DIST NO 4 FO
    5.00       3/1/2019     Y   AA   AA+     1,265,858       1,314,794  
SC   Revenue   084208AQ0  
BERKELEY CNTY S C SCH DIST INS
    5.25       12/1/2024     N       A     3,294,764       3,323,730  
SC   Revenue   198504RP9  
COLUMBIA S C WTRWKS & SWR SYS
    5.00       2/1/2020     Y   AA   AA+     3,089,181       3,182,190  
SC   Revenue   720175NC8  
PIEDMONT MUN PWR AGY S C ELEC
    6.50       1/1/2014     Y   BBB+   BBB+     2,443,852       2,549,778  
SC   Revenue   720175NT1  
PIEDMONT MUN PWR AGY S C ELEC
    5.50       1/1/2011     Y   BBB+   BBB+     1,000,000       1,000,000  
SC   Revenue   837147L39  
SOUTH CAROLINA ST PUB SVC AUTH
    5.00       1/1/2016     Y   AA-   AA-     2,075,942       2,284,140  
SD   Revenue   83755GGC5  
SOUTH DAKOTA HSG DEV AUTH
    5.40       5/1/2020     N       AAA     114,208       115,063  
SD   Revenue   837562KS5  
SOUTH DAKOTA ST UNIV REV
    5.00       4/1/2020     Y   A+   BBB+     512,258       520,880  
TN   GO   5920134U7  
MET GOVT NASHVILLE & DAVIDSON
    5.00       10/15/2011     N       AAA     1,392,469       1,420,512  
TN   GO   592112DZ6  
MET GOVT NASHVILLE & DAVIDSON
    5.00       7/1/2022     N       AA     6,310,562       5,966,895  
TN   GO   7832436V5  
RUTHERFORD CNTY TENN
    5.00       4/1/2022     N       AA+     1,412,652       1,291,565  
TN   GO   783243Z43  
RUTHERFORD CNTY TENN
    5.00       4/1/2016     N       AA+     1,047,472       1,128,740  
TN   GO   821686UF7  
SHELBY CNTY TENN
    5.00       4/1/2018     Y   AA+   AA+     257,905       280,438  
TN   GO   866407B32  
SUMNER CNTY TENN
    5.00       6/1/2014     Y   AA   AA     723,997       781,543  
TN   GO   880541FT9  
TENNESSEE ST
    5.00       5/1/2020     N       AA+     1,551,281       1,611,255  
TN   GO   880541HT7  
TENNESSEE ST
    5.00       10/1/2015     N       AA+     4,592,264       5,015,159  
TN   GO   880541PA9  
TENNESSEE ST
    4.00       5/1/2020     N       AA+     2,767,458       2,651,050  
TN   Revenue   586200MS3  
MEMPHIS TENN SAN SEW SYS REV
    5.00       5/1/2019     Y   AA-   AA-     1,709,252       1,618,073  
TN   Revenue   880550MC9  
TENNESSEE ST LOC DEV AUTH REV
    5.00       3/1/2017     N       AA-     1,166,752       1,293,977  
TN   Revenue   880550MK1  
TENNESSEE ST LOC DEV AUTH REV
    5.00       3/1/2017     N       AA-     506,797       544,661  
TN   Revenue   880557F81  
TENNESSEE ST SCH BD AUTH
    5.00       5/1/2021     Y   AA   AA     1,375,189       1,392,758  
TX   GO   074509E22  
BEAUMONT TEX
    5.00       3/1/2019     Y   AA-   AA-     1,843,346       1,925,556  
TX   GO   074509E30  
BEAUMONT TEX
    5.00       3/1/2020     Y   AA-   AA-     1,876,185       1,945,551  
TX   GO   217482YL6  
COPPELL TEX
    5.00       2/1/2017     Y   AA+   AA+     1,356,865       1,418,992  
TX   GO   217482YM4  
COPPELL TEX
    5.00       2/1/2018     Y   AA+   AA+     1,277,002       1,336,986  
TX   GO   217489YA5  
COPPELL TEX INDPT SCH DIST
    0.00       8/15/2011     N       AAA     982,134       996,870  
TX   GO   269695Y30  
EAGLE MTN & SAGINAW TEX INDPT
    5.00       8/15/2022     N       AAA     1,578,941       1,613,693  
TX   GO   271515RJ9  
EAST CENTRAL TEX INDPT SCH DIS
    5.00       2/15/2019     N       AAA     1,362,298       1,433,808  
TX   GO   358775UH5  
FRISCO TEX
    5.00       2/15/2013     Y   AA   AA+     2,108,029       2,203,753  
TX   GO   366155QL6  
GARLAND TEX INDPT SCH DIST
    5.00       2/15/2022     N       AAA     1,034,764       1,056,790  
TX   GO   414003Q71  
HARRIS CNTY TEX
    8.00       8/15/2011     Y   AAA   AAA     411,535       418,576  
TX   GO   414004XR7  
HARRIS CNTY TEX
    5.00       10/1/2011     N       AAA     2,410,633       2,456,724  
TX   GO   4423305K8  
HOUSTON TEX
    5.00       3/1/2011     Y   AA   AA     1,201,965       1,208,724  

B-10


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
TX   GO   44236PFF0  
HOUSTON TEX CMNTY COLLEGE
    5.00       2/15/2027     N       AA+     515,536       489,003  
TX   GO   4424024T7  
HOUSTON TEX INDPT SCH DIST
    5.00       2/15/2019     N       AAA     16,007,847       17,066,379  
TX   GO   4424026G3  
HOUSTON TEX INDPT SCH DIST
    5.00       2/15/2021     N       AAA     2,825,612       2,937,615  
TX   GO   4813042Q5  
JUDSON TEX INDPT SCH DIST
    5.00       2/1/2019     Y   AA-   AA-     1,555,782       1,604,812  
TX   GO   511074JX5  
LAKE TRAVIS TEX INDPT SCH DIST
    5.00       2/15/2021     N       AAA     2,032,663       2,145,977  
TX   GO   581663X63  
MCKINNEY TEX INDPT SCH DIST
    5.00       2/15/2021     N       AAA     798,678       819,026  
TX   GO   702316R77  
PASADENA TEX
    5.00       2/15/2020     Y   AA-   AA     1,420,733       1,476,909  
TX   GO   7342602A9  
PORT HOUSTON AUTH TEX HARRIS C
    5.00       10/1/2027     N       AAA     3,047,453       2,877,270  
TX   GO   7342602B7  
PORT HOUSTON AUTH TEX HARRIS C
    5.00       10/1/2028     N       AAA     2,572,972       2,420,145  
TX   GO   734260Z96  
PORT HOUSTON AUTH TEX HARRIS C
    5.00       10/1/2026     N       AAA     2,792,134       2,631,900  
TX   GO   780869NY5  
ROYSE CITY TEX INDPT SCH DIST
    5.00       8/15/2026     N       AAA     1,613,918       1,499,875  
TX   GO   780869NZ2  
ROYSE CITY TEX INDPT SCH DIST
    5.00       8/15/2027     N       AAA     2,813,817       2,615,284  
TX   GO   806640PP7  
SCHERTZ-CIBOLO-UNVL CITY TEX
    5.00       2/1/2021     N       AAA     2,521,620       2,603,591  
TX   GO   882721LS0  
TEXAS ST
    5.00       4/1/2019     N       AA+     474,601       494,699  
TX   GO   882721NQ2  
TEXAS ST
    5.00       4/1/2022     N       AA+     2,095,975       2,121,880  
TX   GO   882721R96  
TEXAS ST
    5.00       4/1/2026     N       AA+     1,464,643       1,366,001  
TX   GO   882722QR5  
TEXAS ST
    5.00       8/1/2025     N       AA+     1,276,034       1,205,048  
TX   GO   969887TU2  
WILLIAMSON CNTY TEX
    5.00       2/15/2019     Y   AA+   AA+     4,152,040       4,378,440  
TX   GO   969887TV0  
WILLIAMSON CNTY TEX
    5.00       2/15/2020     Y   AA+   AA+     258,927       267,165  
TX   Prerefunded   442352AU4  
HOUSTON TEX AREA WTR CORP
    5.13       3/1/2032     Y   AAA   AAA     1,774,197       1,842,330  
TX   Prerefunded   442402Y23  
HOUSTON TEX INDPT SCH DIST
    5.75       7/15/2014     Y   AAA   AAA     3,503,102       3,550,740  
TX   Prerefunded   442402Y56  
HOUSTON TEX INDPT SCH DIST
    5.75       7/15/2017     Y   AAA   AAA     2,284,632       2,315,700  
TX   Prerefunded   463831AK3  
IRVING TEX WTRWKS & SWR REV
    5.00       8/15/2013     Y   AA   AA+     1,636,607       1,691,616  
TX   Prerefunded   486062A51  
KATY TEX INDPT SCH DIST
    5.25       2/15/2025     N       AAA     401,103       402,412  
TX   Revenue   235036FP0  
DALLAS FORT WORTH TEX INTL ARP
    5.50       11/1/2020     Y   A+   A+     1,911,207       1,905,688  
TX   Revenue   235241ML7  
DALLAS TEX AREA RAPID TRAN SAL
    5.00       12/1/2023     N       AA     1,156,434       1,093,500  
TX   Revenue   235416Z23  
DALLAS TEX WTRWKS & SWR SYS RE
    5.00       10/1/2025     N       AA+     1,959,117       1,873,865  
TX   Revenue   235416Z56  
DALLAS TEX WTRWKS & SWR SYS RE
    5.00       10/1/2028     N       AA+     1,932,021       1,815,468  
TX   Revenue   442435YM9  
HOUSTON TEX UTIL SYS REV
    5.00       11/15/2018     N       AA-     1,495,692       1,423,900  
TX   Revenue   54810C6R6  
LOWER COLO RIV AUTH TEX REV
    5.00       5/15/2021     N       A     1,705,394       1,610,505  
TX   Revenue   54810C6Y1  
LOWER COLO RIV AUTH TEX REV
    5.00       5/15/2019     N       A     2,024,220       1,930,058  
TX   Revenue   54810C6Z8  
LOWER COLO RIV AUTH TEX REV
    5.00       5/15/2020     N       A     1,446,267       1,361,125  
TX   Revenue   876443BC5  
TARRANT REGL WTR DIST TEX WTR
    5.00       3/1/2011     Y   AA+   AA+     1,001,959       1,006,950  
TX   Revenue   882135S31  
TEXAS A & M UNIV REVS
    5.00       5/15/2025     N       AA+     2,658,674       2,614,816  
TX   Revenue   882555XM2  
TEXAS MUN PWR AGY REV
    5.00       9/1/2021     N       A     1,121,235       1,073,910  
TX   Revenue   882555XN0  
TEXAS MUN PWR AGY REV
    5.00       9/1/2022     N       A     1,653,392       1,592,370  
TX   Revenue   882555XR1  
TEXAS MUN PWR AGY REV
    4.00       9/1/2025     N       A     1,943,328       1,830,233  

B-11


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
TX   Revenue   882555XS9  
TEXAS MUN PWR AGY REV
    5.00       9/1/2026     N       A     2,262,487       2,165,805  
TX   Revenue   88283LCS3  
TEXAS ST TRANSN COMMN
    5.00       4/1/2022     N       AAA     2,608,731       2,684,650  
TX   Revenue   88283LEK8  
TEXAS ST TRANSN COMMN
    5.00       4/1/2020     N       AAA     587,880       584,648  
TX   Revenue   914301J64  
UNIVERSITY HOUSTON TEX UNIV
    5.00       2/15/2026     N       AA-     1,413,599       1,286,888  
UT   GO   795574NA6  
SALT LAKE CITY UTAH
    5.50       6/15/2011     N       AAA     3,300,462       3,327,587  
UT   GO   917542MH2  
UTAH ST
    5.00       7/1/2015     N       AAA     4,576,899       4,997,845  
UT   Prerefunded   917547NJ6  
UTAH ST BLDG OWNERSHIP AUTH LE
    5.00       5/15/2020     N       AAA     408,639       415,840  
UT   Revenue   79560QAR9  
SALT LAKE CITY UTAH SALES TAX
    5.00       10/1/2019     Y   AA+   AA+     5,433,553       5,662,550  
UT   Revenue   795685BT2  
SALT LAKE CNTY UTAH SALES TAX
    5.00       8/1/2011     N       AAA     1,670,551       1,702,430  
UT   Revenue   917396AL7  
UTAH CNTY UTAH SALES TAX REV
    5.00       11/1/2016     Y   AA+   AA+     1,627,819       1,738,434  
UT   Revenue   917396AM5  
UTAH CNTY UTAH SALES TAX REV
    5.00       11/1/2017     Y   AA+   AA+     1,435,088       1,514,124  
UT   Revenue   91754CBA7  
UTAH ST BRD REGTS AUXILIARY &
    5.00       4/1/2018     Y   AA   AA     3,207,335       3,316,664  
UT   Revenue   91755NQB4  
UTAH ST HSG FIN AGY
    5.40       7/1/2020     N       AAA     9,883       10,036  
VA   GO   015302ZV7  
ALEXANDRIA VA
    5.00       6/15/2019     N       AAA     1,080,077       1,165,020  
VA   GO   655867BG3  
NORFOLK VA
    5.00       6/1/2013     Y   AA   AA     2,049,226       2,194,220  
VA   Revenue   92817LGJ6  
VIRGINIA ST RES AUTH CLEAN WTR
    4.75       10/1/2022     N       AAA     4,120,787       4,272,880  
VA   Revenue   927781VV3  
VIRGINIA COLLEGE BLDG AUTH VA
    5.00       9/1/2025     N       AA     2,265,000       2,151,818  
VA   Revenue   92817QVR0  
VIRGINIA ST RES AUTH INFRASTRU
    4.97       11/1/2024     N       AAA     750,000       767,310  
VT   Revenue   924195WR7  
VERMONT HSG FIN AGY SINGLE FAM
    5.90       5/1/2019     Y   BB+   AA-     45,000       45,025  
VT   Revenue   924195YT1  
VERMONT HSG FIN AGY SINGLE FAM
    5.55       11/1/2021     Y   BB+   AA-     180,018       180,099  
VT   Revenue   9242113E3  
VERMONT MUN BD BK
    5.00       12/1/2018     Y   AA   AA     2,168,037       2,243,611  
VT   Revenue   9242113D5  
VERMONT MUN BD BK
    5.00       12/1/2017     Y   AA   AA     1,049,641       1,096,050  
VT   Revenue   9242113G8  
VERMONT MUN BD BK
    5.00       12/1/2020     Y   AA   AA     2,153,412       2,195,425  
VT   Revenue   9242113K9  
VERMONT MUN BD BK
    5.00       12/1/2022     Y   AA   AA     2,010,846       2,032,543  
WA   GO   006122FU4  
ADAMS CNTY WASH JT CONS SCH
    5.00       12/1/2019     Y   A+   AA+     1,615,294       1,714,440  
WA   GO   49474EZH9  
KING CNTY WASH
    5.00       1/1/2012     N       AA+     1,484,944       1,536,812  
WA   GO   495098SA4  
KING CNTY WASH SCH DIST NO 405
    5.00       12/1/2018     Y   AA+   AA+     7,378,689       7,686,376  
WA   GO   495260UV1  
KING CNTY WASH SCH DIST NO 414
    5.00       12/1/2024     Y   AA   AA     1,087,884       1,056,950  
WA   GO   720356XM1  
PIERCE CNTY WASH
    5.00       12/1/2020     Y   AA-   AA-     1,501,630       1,540,196  
WA   GO   720424VD9  
PIERCE CNTY WASH SCH DIST NO 0
    5.00       12/1/2018     Y   AA   AA+     5,193,991       5,554,700  
WA   GO   886172LM5  
THURSTON CNTY WASH SCH DIST NO
    5.00       12/1/2020     Y   AA   AA+     7,730,405       7,916,816  
WA   GO   93974A7Q1  
WASHINGTON ST
    5.00       1/1/2020     Y   AA+   AA+     4,100,400       4,290,480  
WA   GO   93974AH72  
WASHINGTON ST
    5.00       1/1/2015     Y   AA+   AA+     1,543,288       1,651,590  
WA   GO   93974BCM2  
WASHINGTON ST
    5.00       1/1/2017     Y   AA+   AA+     2,614,134       2,775,750  
WA   GO   93974BL42  
WASHINGTON ST
    5.00       7/1/2026     N       AA+     3,103,758       2,990,156  
WA   GO   93974BLA8  
WASHINGTON ST
    5.00       1/1/2021     Y   AA+   AA+     2,155,991       2,232,510  
WA   GO   93974BP97  
WASHINGTON ST
    5.00       7/1/2030     N       AA+     4,308,669       4,168,224  

B-12


 

                                                         
                COUPON   MATURITY   INSURED?   AS RATED,   AS   $ AMORTIZED   $ FAIR
STATE   SUBSECTOR   CUSIP#   ISSUER   RATE   DATE   (Y or N)   IF UNINSURED   RATED   COST   VALUE
                                    (for 'Y's only)                    
           
 
                                           
WA   GO   93974CRP7  
WASHINGTON ST
    5.00       1/1/2020     N       AA+     5,397,424       5,125,320  
WA   Prerefunded   181144PK6  
CLARK CNTY WASH SCH DIST NO 03
    5.75       12/1/2015     N       AAA     411,409       419,664  
WA   Revenue   259561HH4  
DOUGLAS CNTY WASH PUB UTIL
    5.25       9/1/2016     Y   AA-   AA-     1,204,356       1,259,809  
WA   Revenue   29270CFF7  
ENERGY NORTHWEST WASH ELEC REV
    5.50       7/1/2012     Y   AA   AA     2,043,732       2,143,620  
WA   Revenue   29270CLX1  
ENERGY NORTHWEST WASH ELEC REV
    5.00       7/1/2020     N       AA     1,058,116       1,139,860  
WA   Revenue   495289WE6  
KING CNTY WASH SWR REV
    5.00       1/1/2028     N       AA     1,367,553       1,286,188  
WA   Revenue   495289WF3  
KING CNTY WASH SWR REV
    5.00       1/1/2029     N       AA     1,085,742       1,026,630  
WA   Revenue   735389PP7  
PORT SEATTLE WASH REV
    5.00       2/1/2024     N       A+     1,279,818       1,222,950  
WA   Revenue   735389PR3  
PORT SEATTLE WASH REV
    5.00       2/1/2022     N       A+     1,042,626       1,003,650  
WA   Revenue   735389PS1  
PORT SEATTLE WASH REV
    5.00       2/1/2023     N       A+     1,805,953       1,727,915  
WA   Revenue   735397BN0  
PORT SEATTLE WASH SPL FAC REV
    5.00       6/1/2011     Y   A-   A-     502,206       504,160  
WA   Revenue   812728MZ3  
SEATTLE WASH WTR SYS REV
    5.00       2/1/2021     Y   AA+   AA+     1,572,733       1,615,290  
WA   Revenue   812728NC3  
SEATTLE WASH WTR SYS REV
    5.00       2/1/2024     Y   AA+   AA+     1,919,447       1,853,438  
WI   GO   602409GM0  
MILWAUKEE WIS MET SEW DIST
    5.00       10/1/2024     N       AA+     2,169,451       2,079,691  
WI   GO   977056X47  
WISCONSIN ST
    5.00       5/1/2013     Y   AA   AA     1,019,753       1,052,930  
WI   GO   97705LFZ5  
WISCONSIN ST
    5.00       5/1/2018     Y   AA   AA     2,855,062       3,019,500  
WI   GO   97705LMA2  
WISCONSIN ST
    5.00       5/1/2021     Y   AA   AA     785,236       814,133  
WI   GO   97705LNA1  
WISCONSIN ST
    5.00       5/1/2019     Y   AA   AA     21,181,151       22,487,942  
WI   Revenue   392629AR2  
GREEN BAY BROWN CNTY
    5.00       2/1/2017     Y   AA   AA     373,613       376,271  
WI   Revenue   97689PRR1  
WISCONSIN HSG & ECONOMIC DEV A
    5.20       7/1/2018     N       AA     9,944       10,001  
WI   Revenue   976904HQ8  
WISCONSIN HSG & ECONOMIC DEV A
    5.30       11/1/2018     Y   AA-   AA-     153,883       155,029  
WI   Revenue   977092EZ4  
WISCONSIN ST CLEAN WTR REV
    5.25       6/1/2012     N       AA+     1,185,124       1,239,979  
WI   Revenue   977092PF6  
WISCONSIN ST CLEAN WTR REV
    5.00       6/1/2020     N       AA+     3,908,666       4,055,610  
WI   Revenue   977092PG4  
WISCONSIN ST CLEAN WTR REV
    5.00       6/1/2021     N       AA+     3,083,508       3,171,374  
WI   Revenue   97710NS64  
WISCONSIN ST HEALTH & EDL FACS
    5.50       2/15/2020     N       A-     221,577       235,009  
           
 
                                           
                                             
    GRAND TOTAL                                     1,058,064,622       1,068,526,960  
                                             
           
 
                                           
    TOTAL PREREFUNDED                                     85,329,668       88,676,212  
    TOTAL REVENUE                                     584,274,625       583,823,145  
    TOTAL GENERAL OBLIGATION*                                 388,460,330       396,027,604  
           
 
                                           
                                             
    GRAND TOTAL                                     1,058,064,622       1,068,526,960  
                                             
           
 
                                           
    TOTAL INSURED                                     540,420,063       554,533,284  
    TOTAL UNINSURED                                     517,644,559       513,993,676  
                                             
    GRAND TOTAL                                     1,058,064,622       1,068,526,960  
                                             
 
*   — Denoted as “GO” in the above table.

B-13


 

APPENDIX C
ALLEHANY CORPORATION — CONSOLIDATED MUNICIPAL BOND HOLDINGS AS OF 12/31/2010
Special Revenue Bonds: Summary of Revenue Sources
                 
    $ Amortized Cost   $ Fair Value
 
               
Electric revenue
    71,824,997       72,572,724  
Sales tax revenue
    65,806,692       67,116,543  
Air/port revenue
    61,811,701       59,692,111  
College revenue
    57,978,761       57,426,578  
Water revenue
    49,524,629       50,011,181  
Misc. revenue
    39,057,717       39,628,844  
Highway tolls
    34,034,734       34,745,127  
Sewer revenue
    33,472,225       33,457,886  
Lease revenue
    30,583,504       30,651,899  
Income tax revenue
    27,779,925       26,996,997  
 
               
Total top ten revenue sources
    471,874,885       472,299,890  
 
               
 
               
All other revenue sources
  112,399,740   111,523,255
 
               
Grand total revenue bonds
  584,274,625   583,823,145
 
               
 
               
Other-than revenue bonds
  473,789,997   484,703,815
 
               
 
               
Grand total muni bonds
  1,058,064,622   1,068,526,960
 
               

C-1


 

APPENDIX D
Financial Guaranty Insurance. Approximately ____ percent (or approximately $_____ million) of debt securities, predominantly municipal obligations, contained in our debt securities portfolio is insured by financial guaranty insurance companies. The purpose of this insurance is to increase the credit quality of the debt securities and their credit ratings discussed above. If the obligations of these financial guarantors ceased to be valuable, either through a credit rating downgrade or default, these debt securities would likely receive lower credit ratings by the rating agencies that would reflect the creditworthiness of the various obligors as if the debt securities were uninsured. The primary financial guaranty insurance companies currently providing insurance coverage to our debt security portfolio include Ambac Financial Inc., MBIA Inc., Assured Guaranty Inc. and Financial Guaranty Insurance Company.
The following table summarizes the credit quality of our portfolio as rated, and rated as if the debt securities were uninsured, as of March 31, 2011:
         
    % of Debt Securities
    Portfolio
        rated if as
    as rated   uninsured
Aaa /AAA
       
Aa / AA
       
A / A
       
Baa / BBB
       
Below Baa / BBB
       
Not rated
       
     
 
       
     

D-1