FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
|
3 Months Ended |
Mar. 31, 2023 |
FAIR VALUE OF FINANCIAL INSTRUMENTS |
|
Summary of assets measured at fair value on a recurring basis |
| | | | | | | | | | | | | March 31, 2023 | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | | | | | (dollars in thousands) | Debt securities available-for-sale: | | | | | | | | | | | | | U.S. Treasury | | $ | 157,020 | | $ | — | | $ | — | | $ | 157,020 | U.S. government agency | | | — | | | 53,698 | | | — | | | 53,698 | Municipal | | | — | | | 248,884 | | | — | | | 248,884 | Mortgage-backed: | | | | | | | | | | | | | Agency residential | | | — | | | 201,976 | | | — | | | 201,976 | Agency commercial | | | — | | | 135,009 | | | — | | | 135,009 | Corporate | | | — | | | 58,035 | | | — | | | 58,035 | Equity securities with readily determinable fair values | | | 3,145 | | | — | | | — | | | 3,145 | Mortgage servicing rights | | | — | | | — | | | 19,992 | | | 19,992 | Derivative financial assets | | | — | | | 7,584 | | | — | | | 7,584 | Derivative financial liabilities | | | — | | | 7,089 | | | — | | | 7,089 |
| | | | | | | | | | | | | December 31, 2022 | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | | | | | (dollars in thousands) | Debt securities available-for-sale: | | | | | | | | | | | | | U.S. Treasury | | $ | 154,515 | | $ | — | | $ | — | | $ | 154,515 | U.S. government agency | | | — | | | 55,157 | | | — | | | 55,157 | Municipal | | | — | | | 243,829 | | | — | | | 243,829 | Mortgage-backed: | | | | | | | | | | | | | Agency residential | | | — | | | 195,441 | | | — | | | 195,441 | Agency commercial | | | — | | | 132,888 | | | — | | | 132,888 | Corporate | | | — | | | 61,694 | | | — | | | 61,694 | Equity securities with readily determinable fair values | | | 3,029 | | | — | | | — | | | 3,029 | Mortgage servicing rights | | | — | | | — | | | 10,147 | | | 10,147 | Derivative financial assets | | | — | | | 7,610 | | | — | | | 7,610 | Derivative financial liabilities | | | — | | | 6,981 | | | — | | | 6,981 |
|
Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements |
The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands): | | | | | | | | | | March 31, 2023 | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (Weighted Average) | Mortgage servicing rights | | $ | 19,992 | | Discounted cash flows | | Constant pre-payment rates (CPR) | | 6.5% to 59.7% (8.2%) | | | | | | | | Discount rate | | 9.0% to 11.5% (9.5%) | | | | | | | | | | | December 31, 2022 | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (Weighted Average) | Mortgage servicing rights | | $ | 10,147 | | Discounted cash flows | | Constant pre-payment rates (CPR) | | 5.3% to 59.7% (8.2%) | | | | | | | | Discount rate | | 9.0% to 11.7% (9.3%) |
|
Summary of assets measured at fair value on a nonrecurring basis |
| | | | | | | | | | | | | March 31, 2023 | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | | | | | (dollars in thousands) | Loans held for sale | | $ | — | | $ | 5,130 | | $ | — | | $ | 5,130 | Collateral-dependent loans | | | — | | | — | | | 44,138 | | | 44,138 | Bank premises held for sale | | | — | | | — | | | 235 | | | 235 | Foreclosed assets | | | — | | | — | | | 3,356 | | | 3,356 |
| | | | | | | | | | | | | December 31, 2022 | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | | | | | (dollars in thousands) | Loans held for sale | | $ | — | | $ | 615 | | $ | — | | $ | 615 | Collateral-dependent loans | | | — | | | — | | | 17,460 | | | 17,460 | Bank premises held for sale | | | — | | | — | | | 235 | | | 235 | Foreclosed assets | | | — | | | — | | | 3,030 | | | 3,030 |
|
Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements |
The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands): | | | | | | | | | | March 31, 2023 | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (Weighted Average) | Collateral-dependent loans | | $ | 44,138 | | Appraisal of collateral | | Appraisal adjustments | | Not meaningful | Bank premises held for sale | | | 235 | | Appraisal | | Appraisal adjustments | | 7% (7%) | Foreclosed assets | | | 3,356 | | Appraisal | | Appraisal adjustments | | 7% (7%) | | | | | | | | | | | December 31, 2022 | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (Weighted Average) | Collateral-dependent loans | | $ | 17,460 | | Appraisal of collateral | | Appraisal adjustments | | Not meaningful | Bank premises held for sale | | | 235 | | Appraisal | | Appraisal adjustments | | 7% (7%) | Foreclosed assets | | | 3,030 | | Appraisal | | Appraisal adjustments | | 7% (7%) |
|
Summary information on the carrying amounts and estimated fair values of the Company's financial instruments |
| | | | | | | | | | | | | | | | | Fair Value | | March 31, 2023 | | December 31, 2022 | | | Hierarchy | | Carrying | | Estimated | | Carrying | | Estimated | | | Level | | Amount | | Fair Value | | Amount | | Fair Value | | | | | | | (dollars in thousands) | Financial assets: | | | | | | | | | | | | | | | Cash and cash equivalents | | Level 1 | | $ | 177,112 | | $ | 177,112 | | $ | 114,159 | | $ | 114,159 | Debt securities held-to-maturity | | Level 2 | | | 536,429 | | | 481,925 | | | 541,600 | | | 478,801 | Restricted stock | | Level 3 | | | 4,991 | | | 4,991 | | | 7,965 | | | 7,965 | Loans, net | | Level 3 | | | 3,156,764 | | | 3,105,661 | | | 2,594,920 | | | 2,566,930 | Investments in unconsolidated subsidiaries | | Level 3 | | | 1,614 | | | 1,614 | | | 1,165 | | | 1,165 | Accrued interest receivable | | Level 2 | | | 20,301 | | | 20,301 | | | 19,506 | | | 19,506 | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | Time deposits | | Level 3 | | | 420,372 | | | 409,454 | | | 262,968 | | | 253,619 | Securities sold under agreements to repurchase | | Level 2 | | | 34,919 | | | 34,919 | | | 43,081 | | | 43,081 | Subordinated notes | | Level 3 | | | 39,415 | | | 36,863 | | | 39,395 | | | 37,205 | Junior subordinated debentures | | Level 3 | | | 52,746 | | | 50,720 | | | 37,780 | | | 37,030 | Accrued interest payable | | Level 2 | | | 1,402 | | | 1,402 | | | 1,363 | | | 1,363 |
|