XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2023
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Summary of assets measured at fair value on a recurring basis

March 31, 2023

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Debt securities available-for-sale:

U.S. Treasury

$

157,020

$

$

$

157,020

U.S. government agency

53,698

53,698

Municipal

248,884

248,884

Mortgage-backed:

Agency residential

201,976

201,976

Agency commercial

135,009

135,009

Corporate

58,035

58,035

Equity securities with readily determinable fair values

3,145

3,145

Mortgage servicing rights

19,992

19,992

Derivative financial assets

7,584

7,584

Derivative financial liabilities

7,089

7,089

December 31, 2022

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Debt securities available-for-sale:

U.S. Treasury

$

154,515

$

$

$

154,515

U.S. government agency

55,157

55,157

Municipal

243,829

243,829

Mortgage-backed:

Agency residential

195,441

195,441

Agency commercial

132,888

132,888

Corporate

61,694

61,694

Equity securities with readily determinable fair values

3,029

3,029

Mortgage servicing rights

10,147

10,147

Derivative financial assets

7,610

7,610

Derivative financial liabilities

6,981

6,981

Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements

The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):

March 31, 2023

    

Fair Value

    

Valuation Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Mortgage servicing rights

$

19,992

Discounted cash flows

Constant pre-payment rates (CPR)

6.5% to 59.7% (8.2%)

Discount rate

9.0% to 11.5% (9.5%)

December 31, 2022

Fair Value

Valuation Technique

Unobservable Inputs

Range
(Weighted Average)

Mortgage servicing rights

$

10,147

Discounted cash flows

Constant pre-payment rates (CPR)

5.3% to 59.7% (8.2%)

Discount rate

9.0% to 11.7% (9.3%)

Summary of assets measured at fair value on a nonrecurring basis

March 31, 2023

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Loans held for sale

$

$

5,130

$

$

5,130

Collateral-dependent loans

44,138

44,138

Bank premises held for sale

235

235

Foreclosed assets

3,356

3,356

December 31, 2022

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Loans held for sale

$

$

615

$

$

615

Collateral-dependent loans

17,460

17,460

Bank premises held for sale

235

235

Foreclosed assets

3,030

3,030

Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements

The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):

March 31, 2023

    

Fair
Value

    

Valuation
Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Collateral-dependent loans

$

44,138

Appraisal of collateral

Appraisal adjustments

Not meaningful

Bank premises held for sale

235

Appraisal

Appraisal adjustments

7% (7%)

Foreclosed assets

3,356

Appraisal

Appraisal adjustments

7% (7%)

December 31, 2022

Fair
Value

Valuation
Technique

Unobservable Inputs

Range
(Weighted Average)

Collateral-dependent loans

$

17,460

Appraisal of collateral

Appraisal adjustments

Not meaningful

Bank premises held for sale

235

Appraisal

Appraisal adjustments

7% (7%)

Foreclosed assets

3,030

Appraisal

Appraisal adjustments

7% (7%)

Summary information on the carrying amounts and estimated fair values of the Company's financial instruments

Fair Value

March 31, 2023

December 31, 2022

Hierarchy

Carrying

Estimated

Carrying

Estimated

    

Level

    

Amount

    

Fair Value

    

Amount

    

Fair Value

(dollars in thousands)

Financial assets:

Cash and cash equivalents

Level 1

$

177,112

$

177,112

$

114,159

$

114,159

Debt securities held-to-maturity

Level 2

536,429

481,925

541,600

478,801

Restricted stock

Level 3

4,991

4,991

7,965

7,965

Loans, net

Level 3

3,156,764

3,105,661

2,594,920

2,566,930

Investments in unconsolidated subsidiaries

Level 3

1,614

1,614

1,165

1,165

Accrued interest receivable

Level 2

20,301

20,301

19,506

19,506

Financial liabilities:

Time deposits

Level 3

420,372

409,454

262,968

253,619

Securities sold under agreements to repurchase

Level 2

34,919

34,919

43,081

43,081

Subordinated notes

Level 3

39,415

36,863

39,395

37,205

Junior subordinated debentures

Level 3

52,746

50,720

37,780

37,030

Accrued interest payable

Level 2

1,402

1,402

1,363

1,363