FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
|
6 Months Ended |
Jun. 30, 2022 |
FAIR VALUE OF FINANCIAL INSTRUMENTS |
|
Summary of assets measured at fair value on a recurring basis |
| | | | | | | | | | | | | June 30, 2022 | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | | | | | (dollars in thousands) | Debt securities available-for-sale: | | | | | | | | | | | | | U.S. Treasury | | $ | 159,205 | | $ | — | | $ | — | | $ | 159,205 | U.S. government agency | | | — | | | 58,217 | | | — | | | 58,217 | Municipal | | | — | | | 260,541 | | | — | | | 260,541 | Mortgage-backed: | | | | | | | | | | | | | Agency residential | | | — | | | 225,042 | | | — | | | 225,042 | Agency commercial | | | — | | | 149,236 | | | — | | | 149,236 | Corporate | | | — | | | 72,465 | | | — | | | 72,465 | Equity securities with readily determinable fair values | | | 3,103 | | | — | | | — | | | 3,103 | Mortgage servicing rights | | | — | | | — | | | 10,089 | | | 10,089 | Derivative financial assets | | | — | | | 3,935 | | | — | | | 3,935 | Derivative financial liabilities | | | — | | | 3,709 | | | — | | | 3,709 |
| | | | | | | | | | | | | December 31, 2021 | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | | | | | (dollars in thousands) | Debt securities available-for-sale: | | | | | | | | | | | | | U.S. Treasury | | $ | 108,976 | | $ | — | | $ | — | | $ | 108,976 | U.S. government agency | | | — | | | 128,105 | | | — | | | 128,105 | Municipal | | | — | | | 297,077 | | | — | | | 297,077 | Mortgage-backed: | | | | | | | | | | | | | Agency residential | | | — | | | 179,466 | | | — | | | 179,466 | Agency commercial | | | — | | | 164,061 | | | — | | | 164,061 | Corporate | | | — | | | 64,483 | | | — | | | 64,483 | Equity securities with readily determinable fair values | | | 3,443 | | | — | | | — | | | 3,443 | Mortgage servicing rights | | | — | | | — | | | 7,994 | | | 7,994 | Derivative financial assets | | | — | | | 8,697 | | | — | | | 8,697 | Derivative financial liabilities | | | — | | | 9,377 | | | — | | | 9,377 |
|
Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements |
The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands): | | | | | | | | | | June 30, 2022 | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (Weighted Average) | Mortgage servicing rights | | $ | 10,089 | | Discounted cash flows | | Constant pre-payment rates (CPR) | | 7.0% to 41.2% (7.9%) | | | | | | | | Discount rate | | 9.0% to 11.0% (9.1%) | | | | | | | | | | | December 31, 2021 | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (Weighted Average) | Mortgage servicing rights | | $ | 7,994 | | Discounted cash flows | | Constant pre-payment rates (CPR) | | 7.0% to 88.9% (11.7%) | | | | | | | | Discount rate | | 9.0% to 11.0% (9.0%) |
|
Summary of assets measured at fair value on a nonrecurring basis |
| | | | | | | | | | | | | June 30, 2022 | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | | | | | (dollars in thousands) | Loans held for sale | | $ | — | | $ | 5,312 | | $ | — | | $ | 5,312 | Collateral-dependent impaired loans | | | — | | | — | | | 17,238 | | | 17,238 | Bank premises held for sale | | | — | | | — | | | 319 | | | 319 | Foreclosed assets | | | — | | | — | | | 2,891 | | | 2,891 |
| | | | | | | | | | | | | December 31, 2021 | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | | | | | (dollars in thousands) | Loans held for sale | | $ | — | | $ | 4,942 | | $ | — | | $ | 4,942 | Collateral-dependent impaired loans | | | — | | | — | | | 22,423 | | | 22,423 | Bank premises held for sale | | | — | | | — | | | 1,452 | | | 1,452 | Foreclosed assets | | | — | | | — | | | 3,278 | | | 3,278 |
|
Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements |
The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands): | | | | | | | | | | June 30, 2022 | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (Weighted Average) | Collateral-dependent impaired loans | | $ | 17,238 | | Appraisal of collateral | | Appraisal adjustments | | Not meaningful | Bank premises held for sale | | | 319 | | Appraisal | | Appraisal adjustments | | 7% (7%) | Foreclosed assets | | | 2,891 | | Appraisal | | Appraisal adjustments | | 7% (7%) | | | | | | | | | | | December 31, 2021 | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (Weighted Average) | Collateral-dependent impaired loans | | $ | 22,423 | | Appraisal of collateral | | Appraisal adjustments | | Not meaningful | Bank premises held for sale | | | 1,452 | | Appraisal | | Appraisal adjustments | | 7% (7%) | Foreclosed assets | | | 3,278 | | Appraisal | | Appraisal adjustments | | 7% (7%) |
|
Summary information on the carrying amounts and estimated fair values of the Company's financial instruments |
| | | | | | | | | | | | | | | | | Fair Value | | June 30, 2022 | | December 31, 2021 | | | Hierarchy | | Carrying | | Estimated | | Carrying | | Estimated | | | Level | | Amount | | Fair Value | | Amount | | Fair Value | | | | | | | (dollars in thousands) | Financial assets: | | | | | | | | | | | | | | | Cash and cash equivalents | | Level 1 | | $ | 160,031 | | $ | 160,031 | | $ | 409,268 | | $ | 409,268 | Debt securities held-to-maturity | | Level 2 | | | 548,236 | | | 510,152 | | | 336,185 | | | 336,027 | Restricted stock | | Level 3 | | | 2,813 | | | 2,813 | | | 2,739 | | | 2,739 | Loans, net | | Level 3 | | | 2,427,092 | | | 2,450,897 | | | 2,475,753 | | | 2,494,686 | Investments in unconsolidated subsidiaries | | Level 3 | | | 1,165 | | | 1,165 | | | 1,165 | | | 1,165 | Accrued interest receivable | | Level 2 | | | 14,263 | | | 14,263 | | | 14,901 | | | 14,901 | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | Time deposits | | Level 3 | | | 274,893 | | | 268,761 | | | 328,208 | | | 327,779 | Securities sold under agreements to repurchase | | Level 2 | | | 51,091 | | | 51,091 | | | 61,256 | | | 61,256 | Subordinated notes | | Level 3 | | | 39,356 | | | 38,854 | | | 39,316 | | | 41,602 | Junior subordinated debentures | | Level 3 | | | 37,747 | | | 33,787 | | | 37,714 | | | 33,640 | Accrued interest payable | | Level 2 | | | 974 | | | 974 | | | 1,043 | | | 1,043 |
|