XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2022
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Summary of assets measured at fair value on a recurring basis

June 30, 2022

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Debt securities available-for-sale:

U.S. Treasury

$

159,205

$

$

$

159,205

U.S. government agency

58,217

58,217

Municipal

260,541

260,541

Mortgage-backed:

Agency residential

225,042

225,042

Agency commercial

149,236

149,236

Corporate

72,465

72,465

Equity securities with readily determinable fair values

3,103

3,103

Mortgage servicing rights

10,089

10,089

Derivative financial assets

3,935

3,935

Derivative financial liabilities

3,709

3,709

December 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Debt securities available-for-sale:

U.S. Treasury

$

108,976

$

$

$

108,976

U.S. government agency

128,105

128,105

Municipal

297,077

297,077

Mortgage-backed:

Agency residential

179,466

179,466

Agency commercial

164,061

164,061

Corporate

64,483

64,483

Equity securities with readily determinable fair values

3,443

3,443

Mortgage servicing rights

7,994

7,994

Derivative financial assets

8,697

8,697

Derivative financial liabilities

9,377

9,377

Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements

The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):

June 30, 2022

    

Fair Value

    

Valuation Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Mortgage servicing rights

$

10,089

Discounted cash flows

Constant pre-payment rates (CPR)

7.0% to 41.2% (7.9%)

Discount rate

9.0% to 11.0% (9.1%)

December 31, 2021

Fair Value

Valuation Technique

Unobservable Inputs

Range
(Weighted Average)

Mortgage servicing rights

$

7,994

Discounted cash flows

Constant pre-payment rates (CPR)

7.0% to 88.9% (11.7%)

Discount rate

9.0% to 11.0% (9.0%)

Summary of assets measured at fair value on a nonrecurring basis

June 30, 2022

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Loans held for sale

$

$

5,312

$

$

5,312

Collateral-dependent impaired loans

17,238

17,238

Bank premises held for sale

319

319

Foreclosed assets

2,891

2,891

December 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Loans held for sale

$

$

4,942

$

$

4,942

Collateral-dependent impaired loans

22,423

22,423

Bank premises held for sale

1,452

1,452

Foreclosed assets

3,278

3,278

Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements

The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):

June 30, 2022

    

Fair
Value

    

Valuation
Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Collateral-dependent impaired loans

$

17,238

Appraisal of collateral

Appraisal adjustments

Not meaningful

Bank premises held for sale

319

Appraisal

Appraisal adjustments

7% (7%)

Foreclosed assets

2,891

Appraisal

Appraisal adjustments

7% (7%)

December 31, 2021

Fair
Value

Valuation
Technique

Unobservable Inputs

Range
(Weighted Average)

Collateral-dependent impaired loans

$

22,423

Appraisal of collateral

Appraisal adjustments

Not meaningful

Bank premises held for sale

1,452

Appraisal

Appraisal adjustments

7% (7%)

Foreclosed assets

3,278

Appraisal

Appraisal adjustments

7% (7%)

Summary information on the carrying amounts and estimated fair values of the Company's financial instruments

Fair Value

June 30, 2022

December 31, 2021

Hierarchy

Carrying

Estimated

Carrying

Estimated

    

Level

    

Amount

    

Fair Value

    

Amount

    

Fair Value

(dollars in thousands)

Financial assets:

Cash and cash equivalents

Level 1

$

160,031

$

160,031

$

409,268

$

409,268

Debt securities held-to-maturity

Level 2

548,236

510,152

336,185

336,027

Restricted stock

Level 3

2,813

2,813

2,739

2,739

Loans, net

Level 3

2,427,092

2,450,897

2,475,753

2,494,686

Investments in unconsolidated subsidiaries

Level 3

1,165

1,165

1,165

1,165

Accrued interest receivable

Level 2

14,263

14,263

14,901

14,901

Financial liabilities:

Time deposits

Level 3

274,893

268,761

328,208

327,779

Securities sold under agreements to repurchase

Level 2

51,091

51,091

61,256

61,256

Subordinated notes

Level 3

39,356

38,854

39,316

41,602

Junior subordinated debentures

Level 3

37,747

33,787

37,714

33,640

Accrued interest payable

Level 2

974

974

1,043

1,043