XML 52 R41.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2021
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Summary of assets measured at fair value on a recurring basis

March 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Debt securities available-for-sale:

U.S. government agency

$

$

127,938

$

$

127,938

Municipal

282,333

282,333

Mortgage-backed:

Agency residential

169,104

169,104

Agency commercial

207,997

207,997

Corporate

69,463

69,463

Equity securities with readily determinable fair values

3,332

3,332

Mortgage servicing rights

7,629

7,629

Derivative financial assets

8,560

8,560

Derivative financial liabilities

9,700

9,700

December 31, 2020

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Debt securities available-for-sale:

U.S. government agency

$

$

121,993

$

$

121,993

Municipal

274,261

274,261

Mortgage-backed:

Agency residential

203,252

203,252

Agency commercial

250,766

250,766

Corporate

72,597

72,597

Equity securities with readily determinable fair values

3,292

3,292

Mortgage servicing rights

5,934

5,934

Derivative financial assets

15,360

15,360

Derivative financial liabilities

16,818

16,818

Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements

The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):

March 31, 2021

    

Fair Value

    

Valuation Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Mortgage servicing rights

$

7,629

Discounted cash flows

Constant pre-payment rates (CPR)

7.0% to 85.0% (12.3%)

Discount rate

8.8% to 11.0% (9.0%)

December 31, 2020

Fair Value

Valuation Technique

Unobservable Inputs

Range
(Weighted Average)

Mortgage servicing rights

$

5,934

Discounted cash flows

Constant pre-payment rates (CPR)

7.0% to 85.0% (17.3%)

Discount rate

9.0% to 11.0% (9.0%)

Summary of assets measured at fair value on a nonrecurring basis

March 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Loans held for sale

$

$

12,882

$

$

12,882

Collateral-dependent impaired loans

30,579

30,579

Bank premises held for sale

121

121

Foreclosed assets

4,748

4,748

December 31, 2020

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Loans held for sale

$

$

14,713

$

$

14,713

Collateral-dependent impaired loans

33,320

33,320

Bank premises held for sale

121

121

Foreclosed assets

4,168

4,168

Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements

The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):

March 31, 2021

    

Fair
Value

    

Valuation
Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Collateral-dependent impaired loans

$

30,579

Appraisal of collateral

Appraisal adjustments

Not meaningful

Bank premises held for sale

121

Appraisal

Appraisal adjustments

7% (7%)

Foreclosed assets

4,748

Appraisal

Appraisal adjustments

7% (7%)

December 31, 2020

Fair
Value

Valuation
Technique

Unobservable Inputs

Range
(Weighted Average)

Collateral-dependent impaired loans

$

33,320

Appraisal of collateral

Appraisal adjustments

Not meaningful

Bank premises held for sale

121

Appraisal

Appraisal adjustments

7% (7%)

Foreclosed assets

4,168

Appraisal

Appraisal adjustments

7% (7%)

Summary information on the carrying amounts and estimated fair values of the Company's financial instruments

Fair Value

March 31, 2021

December 31, 2020

Hierarchy

Carrying

Estimated

Carrying

Estimated

    

Level

    

Amount

    

Fair Value

    

Amount

    

Fair Value

(dollars in thousands)

Financial assets:

Cash and cash equivalents

Level 1

$

429,736

$

429,736

$

312,451

$

312,451

Debt securities held-to-maturity

Level 2

192,994

195,608

68,395

72,441

Restricted stock

Level 3

2,498

2,498

2,498

2,498

Loans, net

Level 3

2,241,946

2,264,145

2,215,168

2,235,767

Investments in unconsolidated subsidiaries

Level 3

1,165

1,165

1,165

1,165

Accrued interest receivable

Level 2

12,718

12,718

14,255

14,255

Financial liabilities:

Time deposits

Level 3

285,461

286,430

299,474

300,989

Securities sold under agreements to repurchase

Level 2

41,976

41,976

45,736

45,736

Subordinated notes

Level 3

39,257

38,162

39,238

38,403

Junior subordinated debentures

Level 3

37,665

23,528

37,648

23,766

Accrued interest payable

Level 2

551

551

1,151

1,151