XML 19 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Separate Financial Information of Subsidiary Guarantors of Indebtedness (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Condensed Consolidating Statements of Income        
Net sales $ 1,984.4 $ 2,062.3 $ 3,734.2 $ 3,930.8
Cost of sales 1,681.0 1,818.2 3,184.8 3,461.8
Gross income 303.4 244.1 549.4 469.0
Selling, general and administrative expenses 154.3 145.4 305.6 276.5
Amortization of purchased intangibles 14.5 14.6 28.9 29.3
Operating income 134.6 84.1 214.9 163.2
Interest expense (16.4) (18.0) (32.8) (38.5)
Interest income 1.7 0.6 4.2 1.2
Miscellaneous, net 0.1 1.3 0.4 (4.3)
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates 120.0 68.0 186.7 121.6
Provision for income taxes 34.8 24.4 55.8 36.8
Income from continuing operations before equity in earnings of unconsolidated affiliates 85.2 43.6 130.9 84.8
Equity in earnings of consolidated subsidiaries 0 0 0 0
Equity in earnings (losses) of unconsolidated affiliates 0.7 0 1.3 0.7
Income from continuing operations, net of tax 85.9 43.6 132.2 85.5
Discontinued operations, net of tax 0.6 (5.6) 0.8 (8.2)
Net income 86.5 38.0 133.0 77.3
Net income attributable to noncontrolling interest 0 (0.7) 0 (1.1)
Net income attributable to Oshkosh Corporation 86.5 37.3 133.0 76.2
Oshkosh Corporation
       
Condensed Consolidating Statements of Income        
Net sales 863.3 1,016.0 1,721.7 2,086.8
Cost of sales 771.2 944.7 1,540.4 1,895.4
Gross income 92.1 71.3 181.3 191.4
Selling, general and administrative expenses 64.0 56.3 135.8 110.9
Amortization of purchased intangibles 0 0 0.1 0.1
Operating income 28.1 15.0 45.4 80.4
Interest expense (50.7) (45.8) (101.5) (93.9)
Interest income 0.6 0.6 1.2 1.1
Miscellaneous, net 12.2 2.8 21.3 4.9
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates (9.8) (27.4) (33.6) (7.5)
Provision for income taxes (3.0) (6.2) (10.4) (2.0)
Income from continuing operations before equity in earnings of unconsolidated affiliates (6.8) (21.2) (23.2) (5.5)
Equity in earnings of consolidated subsidiaries 93.3 58.7 156.2 81.9
Equity in earnings (losses) of unconsolidated affiliates 0 (0.2) 0 (0.2)
Income from continuing operations, net of tax 86.5 37.3 133.0 76.2
Discontinued operations, net of tax 0 0 0 0
Net income 86.5 37.3 133.0 76.2
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to Oshkosh Corporation 86.5 37.3 133.0 76.2
Guarantor Subsidiaries
       
Condensed Consolidating Statements of Income        
Net sales 908.0 847.4 1,639.5 1,582.1
Cost of sales 723.2 698.5 1,320.3 1,355.4
Gross income 184.8 148.9 319.2 226.7
Selling, general and administrative expenses 82.8 45.0 156.8 84.1
Amortization of purchased intangibles 10.0 10.0 19.9 20.0
Operating income 92.0 93.9 142.5 122.6
Interest expense (14.0) (19.7) (28.0) (39.1)
Interest income 9.1 7.6 19.1 15.1
Miscellaneous, net (37.4) (56.2) (65.1) (91.2)
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates 49.7 25.6 68.5 7.4
Provision for income taxes 15.4 7.4 21.3 1.5
Income from continuing operations before equity in earnings of unconsolidated affiliates 34.3 18.2 47.2 5.9
Equity in earnings of consolidated subsidiaries 28.5 28.5 45.5 48.9
Equity in earnings (losses) of unconsolidated affiliates 0 0 0 0
Income from continuing operations, net of tax 62.8 46.7 92.7 54.8
Discontinued operations, net of tax 0.6 (5.2) 0.8 (7.7)
Net income 63.4 41.5 93.5 47.1
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to Oshkosh Corporation 63.4 41.5 93.5 47.1
Non-Guarantor Subsidiaries
       
Condensed Consolidating Statements of Income        
Net sales 250.5 249.6 440.7 462.1
Cost of sales 224.0 225.0 391.7 410.4
Gross income 26.5 24.6 49.0 51.7
Selling, general and administrative expenses 7.5 44.1 13.0 81.5
Amortization of purchased intangibles 4.5 4.6 8.9 9.2
Operating income 14.5 (24.1) 27.1 (39.0)
Interest expense (0.8) (1.2) (1.9) (2.2)
Interest income 41.1 41.1 82.5 81.7
Miscellaneous, net 25.3 54.7 44.2 82.0
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates 80.1 70.5 151.9 122.5
Provision for income taxes 22.4 23.5 44.9 37.6
Income from continuing operations before equity in earnings of unconsolidated affiliates 57.7 47.0 107.0 84.9
Equity in earnings of consolidated subsidiaries 34.8 20.2 46.6 13.7
Equity in earnings (losses) of unconsolidated affiliates 0.7 0.2 1.3 0.9
Income from continuing operations, net of tax 93.2 67.4 154.9 99.5
Discontinued operations, net of tax 0 (0.4) 0 (0.5)
Net income 93.2 67.0 154.9 99.0
Net income attributable to noncontrolling interest 0 (0.7) 0 (1.1)
Net income attributable to Oshkosh Corporation 93.2 66.3 154.9 97.9
Eliminations
       
Condensed Consolidating Statements of Income        
Net sales (37.4) (50.7) (67.7) (200.2)
Cost of sales (37.4) (50.0) (67.6) (199.4)
Gross income 0 (0.7) (0.1) (0.8)
Selling, general and administrative expenses 0 0 0 0
Amortization of purchased intangibles 0 0 0 0
Operating income 0 (0.7) (0.1) (0.8)
Interest expense 49.1 48.7 98.6 96.7
Interest income (49.1) (48.7) (98.6) (96.7)
Miscellaneous, net 0 0 0 0
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates 0 (0.7) (0.1) (0.8)
Provision for income taxes 0 (0.3) 0 (0.3)
Income from continuing operations before equity in earnings of unconsolidated affiliates 0 (0.4) (0.1) (0.5)
Equity in earnings of consolidated subsidiaries (156.6) (107.4) (248.3) (144.5)
Equity in earnings (losses) of unconsolidated affiliates 0 0 0 0
Income from continuing operations, net of tax (156.6) (107.8) (248.4) (145.0)
Discontinued operations, net of tax 0 0 0 0
Net income (156.6) (107.8) (248.4) (145.0)
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to Oshkosh Corporation $ (156.6) $ (107.8) $ (248.4) $ (145.0)