XML 24 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
 6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Debt
Description   Note   June 30,
2018		   December 31,
2017
Line of credit     A     $ 6,531     $ 31,588  
Note payable to distribution partner     B       550,000       550,000  
Investor debt     C       371,507       371,507  
Related party debt     D       12,205,037       10,038,037  
Other notes payable     E       1,012,937       1,021,937  
Cash draw notes     F       886,293       338,083  
Convertible promissory notes     G       58,937       58,937  
   Total             15,091,242       12,410,089  
Less:  unamortized discount and debt issuance costs             (683,463 )     (484,948 )
Debt, net of unamortized discount and debt issuance costs             14,407,779       11,925,141  
Less:  current portion             (13,800,721 )     (11,249,083 )
Debt, long-term portion           $ 607,058     $ 676,058  
Investor Debt

     
June 30,
2018		   December 31, 2017   Interest Rate
$ 87,787     $ 87,787       24%
  50,000       50,000       24%
  50,000       50,000       24%
  25,000       25,000       8%
  25,000       25,000       8%
  20,000       20,000       2%
  113,720       113,720       various
$ 371,507     $ 371,507        

 
Related Party Debt
    June 30,
2018		   December 31, 2017   Interest Rate
  D1     $ 4,635,865     $ 4,635,865       various  
  D2       34,888       34,888       12 %
  D3       366,550       362,550       various  
  D4       1,205,234       1,205,234       18 %
  D5       5,962,500       3,799,500       6 %
  Total     $ 12,205,037     $ 10,038,037