XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating Activities:    
Net loss $ (4,763,103) $ (2,694,200)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt issuance costs and debt discount 826,380 502,481
Write-down of inventory 64,635 0
Changes in operating assets and liabilities:    
Accounts receivable (1,967) (2,394)
Inventory 4,863 5,335
Due from related parties 0 (21,270)
Prepaid expenses and other (19,562) (11,269)
Other assets (20,540) 250
Accounts payable 254,359 188,518
Accrued liabilities 1,103,877 625,564
Net cash used in operating activities (2,551,058) (1,406,985)
Investing Activities    
Net cash from investing activities 0 0
Financing Activities:    
Proceeds from debt 3,778,825 1,891,283
Payments of debt (1,215,974) (488,704)
Net cash provided by financing activities 2,562,851 1,402,579
Net change in cash (overdraft) 11,793 (4,406)
Cash (overdraft), beginning of period (11,118) 5,454
Cash, end of period 675 1,048
Cash paid for:    
Interest 1,287,848 679,222
Income taxes 0 0
Non-cash transactions:    
Debt issuance costs 872,411 687,000
Debt reclassified as accrued liabilities $ 839,072 $ 0