XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating Activities:    
Net loss $ (1,684,900) $ (1,599,530)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt issuance costs and debt discount 301,615 196,612
Loss on conversion of debt 56,101
Changes in operating assets and liabilities:    
Accounts receivable (20,908) (12,246)
Inventory 3,263 12,778
Prepaid expenses and other (699) 1,293
Other assets 250 650
Accounts payable 109,730 524,183
Accrued liabilities 423,078 314,121
Net cash used in operating activities (868,571) (506,038)
Financing Activities:    
Proceeds from debt 1,173,757 815,116
Payments of debt (303,150) (236,271)
Net cash provided by financing activities 870,607 578,845
Net change in cash 2,036 72,807
Cash, beginning of period 5,454 17,987
Cash, end of period 7,490 90,794
Cash paid for:    
Interest 432,032 267,698
Taxes
Non-cash transactions:    
Debt converted to common stock 36,800
Accrued liabilities converted to common stock 2,029
Debt issuance costs $ 435,500 $ 177,973