XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating Activities:    
Net loss $ (816,917) $ (890,586)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt issuance costs and debt discount 140,639 125,357
Loss on conversion of debt 15,940
Changes in operating assets and liabilities (net of Share Exchange):    
Accounts receivable (20,980) 803
Inventory 5,764 9,796
Prepaid expenses 1,236 359
Accounts payable 18,147 300,836
Accrued liabilities 224,503 182,840
Net cash used in operating activities (447,608) (254,655)
Financing Activities:    
Proceeds from debt 642,878 351,685
Payments of debt (147,326) (94,530)
Net cash provided by financing activities 495,552 257,155
Net change in cash 47,944 2,500
Cash, beginning of period 5,454 17,987
Cash, end of period 53,398 20,487
Cash paid for:    
Interest 178,473 155,799
Income taxes
Non-cash transactions:    
Debt converted to common stock 9,500
Accrued liabilities converted to common stock 371
Debt issuance costs $ 211,000 $ 50,000