XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating Activities:    
Net loss $ (2,575,522) $ (2,026,403)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt issuance costs and debt discount 274,625 132,564
Common stock issued for services 40,400
Loss on conversion of debt 114,791
Changes in operating assets and liabilities (net of Share Exchange):    
Accounts receivable 7,288 12,087
Inventory 18,997 15,240
Prepaid expenses (264) 17,960
Deposits 650 (650)
Accounts payable 763,451 785,683
Accrued liabilities 498,288 400,156
Net cash used in operating activities (897,696) (622,963)
Financing Activities:    
Proceeds from debt 1,253,921 1,287,112
Payments of debt (369,200) (704,601)
Net cash provided by financing activities 884,721 582,511
Net change in cash (12,975) (40,452)
Cash, beginning of period 17,987 43,879
Cash, end of period 5,012 3,427
Cash paid for:    
Interest 420,949 279,060
Income taxes
Non-cash transactions:    
Debt and accrued interest converted to common stock 82,800 99,307
Accounts payable and accrued interest converted to debt $ 706,229